Civic Intelligence

Frontier PTO Inc.

990EZ • Fiscal year 2020 • EIN 80-0926586

Jun 01, 2019 to May 31, 2020 • Filed on Sep 30, 2020

Organization ProfileN/A
4901 Explorer DrEdmond, OK 73012

(405) 340-2211

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2020

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2020

Net Margin

29th percentile

-9.2%

Higher net margin than 29% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

23rd percentile

-15%

Faster asset growth than 23% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

95th percentile

149%

Faster revenue growth than 95% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$92,215

Down $16,267 (-15%) from 2019

Net Assets

$92,215

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin29th percentile

Revenue

Up

$176,744

Up $105,776 (+149%) from 2019

Expenses

Up

$193,011

Up $132,414 (+219%) from 2019

Net Income

Down

-$16,267

Down $26,638 (-257%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth23rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2014: $36,227Liabilities 2014: $02014Assets 2015: $70,783Liabilities 2015: $02015Assets 2016: $82,221Liabilities 2016: $02016Assets 2017: $101,679Liabilities 2017: $02017Assets 2018: $98,111Liabilities 2018: $02018Assets 2019: $108,482Liabilities 2019: $02019Assets 2020: $92,215Net Assets 2020: $92,2152020Assets 2021: $37,945Net Assets 2021: $37,9452021Assets 2022: $37,558Net Assets 2022: $37,5582022Assets 2023: $48,605Net Assets 2023: $48,6052023Assets 2024: $69,686Net Assets 2024: $69,6862024Assets 2025: $53,056Net Assets 2025: $53,0562025

Highlighted filing

2020

Assets$92,215
Liabilities-
Net Assets$92,215
Open 2020 Filing

Operations Trend

Revenue Growth95th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2014: $50,666Expenses 2014: $14,439Net Income 2014: $36,2272014Revenue 2015: $58,011Expenses 2015: $23,455Net Income 2015: $34,5562015Revenue 2016: $56,723Expenses 2016: $45,285Net Income 2016: $11,4382016Revenue 2017: $76,725Expenses 2017: $57,267Net Income 2017: $19,4582017Revenue 2018: $73,544Expenses 2018: $77,112Net Income 2018: -$3,5682018Revenue 2019: $70,968Expenses 2019: $60,597Net Income 2019: $10,3712019Revenue 2020: $176,744Expenses 2020: $193,011Net Income 2020: -$16,2672020Revenue 2021: $57,455Expenses 2021: $111,725Net Income 2021: -$54,2702021Revenue 2022: $139,659Expenses 2022: $140,046Net Income 2022: -$3872022Revenue 2023: $56,524Expenses 2023: $45,476Net Income 2023: $11,0482023Revenue 2024: $67,692Expenses 2024: $46,612Net Income 2024: $21,0802024Revenue 2025: $74,865Expenses 2025: $91,493Net Income 2025: -$16,6282025

Highlighted filing

2020

Revenue$176,744
Expenses$193,011
Net Income-$16,267
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jun 1, 2019 to May 31, 2020
Signed
Sep 30, 2020
Return Version
2019v5.0
Gross Receipts
$176,744
Mission and Program Overview

Mission

See statement 1 attached.

Program Services

DescriptionGrantsExpenses
THE PARENT TEACHER ORGANIZATION WILL PROVIDE STUDENTS AND TEACHERS AT FRONTIER ELEMENTARY SCHOOL WITH MONEY AND SERVICES TO ENHANCE THE EDUCATION PROCESS.-$193,011
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBYN WAGGONERPresidentPT$0--
MICHELLE SAUCIERTreasurerPT$0--
MARY ANN HACKINGVP Of FamilyPT$0--
KARA VORDERLANDWEHRSecretaryPT$0--
JENNIFER BOUTWELLParliamentar-$0--
ANN MCNELLISVP FundraisiPT$0--
Filing and Contact Details

Filer

Filer Name
Frontier Pto Inc
EIN
80-0926586
Phone
4053402211
Address
4901 EXPLORER DR, EDMOND, OK 73012

Signing Officer

Name
Robyn Waggoner
Title
President
Phone
4054740263
Signed
2020-09-30
Discuss with paid preparer
Yes

Preparer

Firm
Hale & Company CPA Pc
Address
1300 EAST 15TH ST SUITE 150, EDMOND, OK 73013
Preparer
James R Hale
Phone
4053306000
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I

“Pt i, line 16: description:”

Form 990-ez, Part I, Line 16

“Fundraisers 1 cost of goods sold 53,534 expenses classroom equipment & sup 6,162 classroom incentives 543 decorating expenses 1,135 fifth grade liaison 1,780 professional development 1,812 supplies 42,813 teacher hospitality 10,730 playground 47,512 general/administration 26,990 total 193,011”

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHELLE SAUCIER
IRS990EZ/BooksInCareOfDetail/PhoneNum04053402211
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt021197 HIGHLANDER RIDGE DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0EDMOND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OK
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd073012
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0108482
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt092215
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt07598
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-16267
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0108482
IRS990EZ/Form990TotalAssetsGrp/EOYAmt092215
IRS990EZ/GrossReceiptsAmt0176744
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0171
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0108482
IRS990EZ/NetAssetsOrFundBalancesEOYAmt092215
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0108482
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt092215
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt025.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt125.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt510.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBYN WAGGONER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MICHELLE SAUCIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARY ANN HACKING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KARA VORDERLANDWEHR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JENNIFER BOUTWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ANN MCNELLIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VP OF FAMILY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PARLIAMENTAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VP FUNDRAISI
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0193011
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE STATEMENT 1 ATTACHED.
IRS990EZ/ProgramServiceRevenueAmt0168975
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE PARENT TEACHER ORGANIZATION WILL PROVIDE STUDENTS AND TEACHERS AT FRONTIER ELEMENTARY SCHOOL WITH MONEY AND SERVICES TO ENHANCE THE EDUCATION PROCESS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0193011
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OK
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0193011
IRS990EZ/TotalProgramServiceExpensesAmt0193011
IRS990EZ/TotalRevenueAmt0176744
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt07598
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt011206
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt014736
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt021876
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt06340
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt061756
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0169146
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0174
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0169320
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0790934
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus1YearAmt0145250
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus2YearsAmt0136727
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus3YearsAmt0145252
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus4YearsAmt0132629
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt0559858
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0176744
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0156630
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0151463
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0167128
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0138969
IRS990ScheduleA/Total509Grp/TotalAmt0790934
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0176744
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0156630
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0151463
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0167128
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0138969
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0790934
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PT I, LINE 16: DESCRIPTION:
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FUNDRAISERS 1 COST OF GOODS SOLD 53,534 EXPENSES CLASSROOM EQUIPMENT & SUP 6,162 CLASSROOM INCENTIVES 543 DECORATING EXPENSES 1,135 FIFTH GRADE LIAISON 1,780 PROFESSIONAL DEVELOPMENT 1,812 SUPPLIES 42,813 TEACHER HOSPITALITY 10,730 PLAYGROUND 47,512 GENERAL/ADMINISTRATION 26,990 TOTAL 193,011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ROBYN WAGGONER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04054740263
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-09-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FRONTIER PTO INC
ReturnHeader/Filer/BusinessNameControlTxt0FRON
ReturnHeader/Filer/EIN0800926586
ReturnHeader/Filer/PhoneNum04053402211
ReturnHeader/Filer/USAddress/AddressLine1Txt04901 EXPLORER DR
ReturnHeader/Filer/USAddress/CityNm0EDMOND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OK
ReturnHeader/Filer/USAddress/ZIPCd073012
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId09F4811F5BDEAC74361E41B91701B9FDBB9C3D76C
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId09F4811F5BDEAC74361E41B91701B9FDBB9C3D76C
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt070.168.64.22
ReturnHeader/FilingSecurityInformation/IPDt02020-10-06
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm017:16:38
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0731486189
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HALE & COMPANY CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01300 EAST 15TH ST SUITE 150
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0EDMOND
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd073013
ReturnHeader/PreparerPersonGrp/PhoneNum04053306000
ReturnHeader/PreparerPersonGrp/PreparationDt02020-09-30
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES R HALE
ReturnHeader/ReturnTs02020-10-06T17:16:38-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-06-01
ReturnHeader/TaxPeriodEndDt02020-05-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$92,215
Liabilities
-
Net assets
$92,215
Revenue
$176,744
Expenses
$193,011
Net income
-$16,267
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.53$0.53$0.75$0.91$0.17
2024Detailed filing. Detailed filing data is available for this year.$0.70$0.70$0.68$0.47$0.21
2023Detailed filing. Detailed filing data is available for this year.$0.49$0.49$0.57$0.45$0.11
2022Detailed filing. Detailed filing data is available for this year.$0.38$0.38$1.40$1.40$0.00
2021Detailed filing. Detailed filing data is available for this year.$0.38$0.38$0.57$1.12$0.54
2020Detailed filing. Detailed filing data is available for this year.$0.92$0.92$1.77$1.93$0.16
2019Summary only. Only limited summary data is available for this year.$1.08$0.00$0.71$0.61$0.10
2018Summary only. Only limited summary data is available for this year.$0.98$0.00$0.74$0.77$0.04
2017Summary only. Only limited summary data is available for this year.$1.02$0.00$0.77$0.57$0.19
2016Summary only. Only limited summary data is available for this year.$0.82$0.00$0.57$0.45$0.11
2015Summary only. Only limited summary data is available for this year.$0.71$0.00$0.58$0.23$0.35
2014Summary only. Only limited summary data is available for this year.$0.36$0.00$0.51$0.14$0.36