Civic Intelligence

Packsaddle Elementary Parent Teacher Organization

EIN 80-0531592 • 501(c)3 • Kingsland, TX

RevokedPub. 78 Eligible990-N CoverageNTEE B94

Profile

Promote education and well-being of children

Revocation date: Dec 15, 2012

150 Pioneer LnKingsland, TX 78639

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

15th percentile

-32%

Higher net margin than 15% of similar nonprofits.

NTEE B94 • <$500k nonprofits • Source year 2024

Top Officer Pay

99th percentile

$0

Higher top officer pay than 99% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

NTEE B94 • <$500k nonprofits • Source year 2024

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Assets

$9,816

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

$9,816

No earlier filing loaded for comparison.

Revenue

$21,956

No earlier filing loaded for comparison.

Expenses

$28,957

No earlier filing loaded for comparison.

Net Income

-$7,001

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$10K$5.0K$0Assets 2024: $9,816Net Assets 2024: $9,8162024

Highlighted filing

2024

Assets$9,816
Liabilities-
Net Assets$9,816

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$30K$20K$10K$0-$10KRevenue 2024: $21,956Expenses 2024: $28,957Net Income 2024: -$7,0012024

Highlighted filing

2024

Revenue$21,956
Expenses$28,957
Net Income-$7,001

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$9.82$9.82$22.0$29.0$7.00
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Aug 1, 2023 to Jul 31, 2024
Signed
Jan 25, 2025
Return Version
2023v6.0
Gross Receipts
$42,422
Mission and Program Overview

Mission

Promote education and well-being of children

Program Services

DescriptionGrantsExpenses
Hosted events for the school and community, including a T-shirt fundraiser, purchased items for teachers, staff and students, gave scholarships to seniors, benefitting all students and staff, approximately 600-1000 individuals.-$27,202
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JADE VASSARPresidentPT$0--
KIRBY WALLACEVice-PresidentPT$0--
BRITTANY THEOBALDTreasurerPT$0--
JERALYN RISLEYSecretary-$0--
DIANA VParliamentarian-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Chocolate Sales$31,855$31,855$18,732$13,123
Total Events$31,855$31,855$20,466$11,389
Filing and Contact Details

Filer

Filer Name
Packsaddle Elementary Parent Teacher Organization
EIN
80-0531592
Phone
5127403287
Address
150 PIONEER LN, KINGSLAND, TX 78639

Signing Officer

Name
Jade Vassar
Title
President
Phone
5127403287
Signed
2025-01-25
Discuss with paid preparer
Yes

Preparer

Firm
Michelle C Phillips CPA
Address
1803 E POLK SUITE 105, BURNET, TX 78611
Preparer
Michelle C Phillips
Phone
5127150109
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

Fundraising 1,655

Form 990-EZ, Part I, Line 16, Other Expenses

Student activities 16,063

Form 990-EZ, Part I, Line 16, Other Expenses

Concession supplies 10,778

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MICHELLE C PHILLIPS CPA
IRS990EZ/BooksInCareOfDetail/PhoneNum05127150109
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01803 E POLK SUITE 105
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BURNET
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078611
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt016817
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09816
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7001
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0100
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt016817
IRS990EZ/Form990TotalAssetsGrp/EOYAmt09816
IRS990EZ/FundraisingGrossIncomeAmt031855
IRS990EZ/GrossReceiptsAmt042422
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt016817
IRS990EZ/NetAssetsOrFundBalancesEOYAmt09816
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt016817
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt09816
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0008.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1006.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2006.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3003.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JADE VASSAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KIRBY WALLACE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRITTANY THEOBALD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JERALYN RISLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DIANA V
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PARLIAMENTARIAN
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt028496
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROMOTE EDUCATION AND WELL-BEING OF CHILDREN
IRS990EZ/PrintingPublicationsPostageAmt0361
IRS990EZ/ProgramServiceRevenueAmt010567
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Hosted events for the school and community, including a T-shirt fundraiser, purchased items for teachers, staff and students, gave scholarships to seniors, benefitting all students and staff, approximately 600-1000 individuals.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt027202
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt020466
IRS990EZ/SpecialEventsNetIncomeLossAmt011389
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt028957
IRS990EZ/TotalProgramServiceExpensesAmt027202
IRS990EZ/TotalRevenueAmt021956
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt042422
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt051702
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt057957
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt06451
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt013816
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0172348
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0172348
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt042422
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt051702
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt057957
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt06451
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt013816
IRS990ScheduleA/Total509Grp/TotalAmt0172348
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt042422
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt051702
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt057957
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt06451
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt013816
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0172348
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt020466
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0CHOCOLATE SALES
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt031855
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt031855
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt031855
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt031855
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt011389
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt01734
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt01734
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt018732
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt018732
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Fundraising 1,655
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1STUDENT ACTIVITIES 16,063
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CONCESSION SUPPLIES 10,778
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JADE VASSAR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05127403287
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-01-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PACKSADDLE ELEMENTARY PARENT TEACHER ORGANIZATION
ReturnHeader/Filer/BusinessNameControlTxt0PACK
ReturnHeader/Filer/EIN0800531592
ReturnHeader/Filer/PhoneNum05127403287
ReturnHeader/Filer/USAddress/AddressLine1Txt0150 PIONEER LN
ReturnHeader/Filer/USAddress/CityNm0KINGSLAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078639
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0453251417
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MICHELLE C PHILLIPS CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01803 E POLK SUITE 105
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BURNET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078611
ReturnHeader/PreparerPersonGrp/PhoneNum05127150109
ReturnHeader/PreparerPersonGrp/PreparationDt02025-01-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHELLE C PHILLIPS
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-01-25T05:37:49-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-08-01
ReturnHeader/TaxPeriodEndDt02024-07-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.