Civic Intelligence

West Branch-Rose City Education Association

EIN 80-0528641 • 501(c)5 • West Branch, MI

Profile

The improvement of education, the advancement of the interests of education, & the educators,s including the betterment of the working conditions of educators,& the promtion of professional growth

147 State StreetWest Branch, MI 48661

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2021

Net Margin

62nd percentile

9.7%

Higher net margin than 62% of similar nonprofits.

501(c)5 • <$500k nonprofits • Source year 2021

Top Officer Pay

48th percentile

$0

Higher top officer pay than 48% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)5 • <$500k nonprofits • Source year 2021

Asset Growth

54th percentile

3.2%

Faster asset growth than 54% of similar nonprofits.

501(c)5 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

88th percentile

26%

Faster revenue growth than 88% of similar nonprofits.

501(c)5 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$29,887

Up $930 (+3.2%) from 2020

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

$29,887

No earlier filing loaded for comparison.

Operations
Liabilities / RevenueScore unavailableNet Margin62nd percentile

Revenue

Up

$9,631

Up $1,995 (+26%) from 2020

Expenses

Up

$8,701

Up $489 (+6.0%) from 2020

Net Income

Up

$930

Up $1,506 (+261%) from 2020

Trend Graphs

Balance Sheet Trend

Asset Growth54th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$40K$30K$20K$10K$0Assets 2011: $21,013Liabilities 2011: $02011Assets 2012: $23,920Liabilities 2012: $02012Assets 2013: $26,437Liabilities 2013: $02013Assets 2014: $25,209Liabilities 2014: $02014Assets 2015: $29,930Net Assets 2015: $29,9302015Assets 2016: $32,015Net Assets 2016: $32,0152016Assets 2017: $31,597Net Assets 2017: $31,5972017Assets 2018: $30,148Liabilities 2018: $02018Assets 2019: $29,533Net Assets 2019: $29,5332019Assets 2020: $28,957Liabilities 2020: $02020Assets 2021: $29,887Net Assets 2021: $29,8872021

Highlighted filing

2021

Assets$29,887
Liabilities-
Net Assets$29,887
Open 2021 Filing

Operations Trend

Revenue Growth88th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $119,656Expenses 2011: $114,846Net Income 2011: $4,8102011Revenue 2012: $115,903Expenses 2012: $112,996Net Income 2012: $2,9072012Revenue 2013: $110,697Expenses 2013: $108,180Net Income 2013: $2,5172013Revenue 2014: $10,548Expenses 2014: $11,776Net Income 2014: -$1,2282014Revenue 2015: $12,781Expenses 2015: $8,060Net Income 2015: $4,7212015Revenue 2016: $14,041Expenses 2016: $11,956Net Income 2016: $2,0852016Revenue 2017: $10,905Expenses 2017: $11,323Net Income 2017: -$4182017Revenue 2018: $8,832Expenses 2018: $10,281Net Income 2018: -$1,4492018Revenue 2019: $8,390Expenses 2019: $9,005Net Income 2019: -$6152019Revenue 2020: $7,636Expenses 2020: $8,212Net Income 2020: -$5762020Revenue 2021: $9,631Expenses 2021: $8,701Net Income 2021: $9302021

Highlighted filing

2021

Revenue$9,631
Expenses$8,701
Net Income$930
Open 2021 Filing

Filings

Most recent year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$29,887
Liabilities
-
Net assets
$29,887
Revenue
$9,631
Expenses
$8,701
Net income
$930
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2021Detailed filing. Detailed filing data is available for this year.$0.30$0.30$0.10$0.09$0.01
2020Summary only. Only limited summary data is available for this year.$0.29$0.00$0.08$0.08$0.01
2019Detailed filing. Detailed filing data is available for this year.$0.30$0.30$0.08$0.09$0.01
2018Summary only. Only limited summary data is available for this year.$0.30$0.00$0.09$0.10$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.32$0.32$0.11$0.11$0.00
2016Detailed filing. Detailed filing data is available for this year.$0.32$0.32$0.14$0.12$0.02
2015Detailed filing. Detailed filing data is available for this year.$0.30$0.30$0.13$0.08$0.05
2014Summary only. Only limited summary data is available for this year.$0.25$0.00$0.11$0.12$0.01
2013Summary only. Only limited summary data is available for this year.$0.26$0.00$1.11$1.08$0.03
2012Summary only. Only limited summary data is available for this year.$0.24$0.00$1.16$1.13$0.03
2011Summary only. Only limited summary data is available for this year.$0.21$0.00$1.20$1.15$0.05
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Sep 1, 2020 to Aug 31, 2021
Signed
Sep 8, 2021
Return Version
2020v4.1
Gross Receipts
$9,631
Mission and Program Overview

Mission

The improvement of education, the advancement of the interests of education, & the educators,s including the betterment of the working conditions of educators,& the promtion of professional growth of its members.

The improvement of education, the advancement of the interests of education, & the educators,s including the betterment of the working conditions of educators,& the promtion of professional growth

Program Services

DescriptionGrantsExpenses
BETTERING THE WORKING CONDITIONS AND PROVIDING PROFESSIONAL GROWTH FOR MEMBERS--
Compensation and Service Providers
Top Officer Pay48th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CALIE KAVALUNASPresident/Pn TeamPT$0--
CASSANDRA BEDTELYONTreasurerPT$0--
ERIN HOWARDSecretary-$0--
MAGGIE MCGREGORBuilding Rep-$0--
JOSH LUCASVice PresidentPT$0--
STACY GILDNERBuilding Rep/ Pn Team-$0--
TYLENE WALTERSSes Building Rep-$0--
TONI THOMASOhh Representative-$0--
Filing and Contact Details

Filer

Filer Name
West Branch-rose City Education Association
EIN
80-0528641
Phone
9893432190
Address
147 STATE STREET, WEST BRANCH, MI 48661

Signing Officer

Name
Cassandra Bedtelyon
Title
Treasurer
Phone
9893432190
Signed
2021-09-08

Preparer

Firm
Zettel Accounting & Tax Service LLC
Address
5596 E Nestel Road, Saint Helen, MI 48656
Preparer
Vera Zettel
Phone
9893894619
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 8

“MEA REIMBURSEMNET 30.”

Form 990EZ, Part I, Line 16

“DONATIONS 0.”

Form 990EZ, Part I, Line 16

“SUPPLIES 0.”

Form 990EZ, Part I, Line 16

“Conference and training 2220.”

Form 990EZ, Part I, Line 16

“Retiree gifts/graduation gift 0.”

Form 990EZ, Part II, Line 24

“Accounts receivables 1966.”

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SUSANNA MEIR
IRS990EZ/BooksInCareOfDetail/PhoneNum09893457091
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02462 GREEN ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WEST BRANCH
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd048661
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt026365
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt027921
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt02000
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0930
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06461
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt028957
IRS990EZ/Form990TotalAssetsGrp/EOYAmt029887
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt09631
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt041
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt07560
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt028957
IRS990EZ/NetAssetsOrFundBalancesEOYAmt029887
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt028957
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt029887
IRS990EZ/OccupancyRentUtltsAndMaintAmt020
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt07.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CALIE KAVALUNAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CASSANDRA BEDTELYON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ERIN HOWARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MAGGIE MCGREGOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOSH LUCAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5STACY GILDNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TYLENE WALTERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7TONI THOMAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT/PN TEAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BUILDING REP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BUILDING REP/ PN TEAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6SES BUILDING REP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7OHH REPRESENTATIVE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02592
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01966
IRS990EZ/OtherExpensesTotalAmt02220
IRS990EZ/OtherRevenueTotalAmt030
IRS990EZ/PrimaryExemptPurposeTxt0THE IMPROVEMENT OF EDUCATION, THE ADVANCEMENT OF THE INTERESTS OF EDUCATION, & THE EDUCATORS,S INCLUDING THE BETTERMENT OF THE WORKING CONDITIONS OF EDUCATORS,& THE PROMTION OF PROFESSIONAL GROWTH
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BETTERING THE WORKING CONDITIONS AND PROVIDING PROFESSIONAL GROWTH FOR MEMBERS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt08701
IRS990EZ/TotalRevenueAmt09631
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MEA REIMBURSEMNET 30.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DONATIONS 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SUPPLIES 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CONFERENCE AND TRAINING 2220.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4RETIREE GIFTS/GRADUATION GIFT 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ACCOUNTS RECEIVABLES 1966.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part II, Line 24
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0CASSANDRA BEDTELYON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09893432190
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-09-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WEST BRANCH-ROSE CITY EDUCATION ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0800528641
ReturnHeader/Filer/PhoneNum09893432190
ReturnHeader/Filer/USAddress/AddressLine1Txt0147 STATE STREET
ReturnHeader/Filer/USAddress/CityNm0WEST BRANCH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd048661
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Zettel Accounting & Tax Service LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05596 E Nestel Road
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Saint Helen
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd048656
ReturnHeader/PreparerPersonGrp/PhoneNum09893894619
ReturnHeader/PreparerPersonGrp/PreparationDt02021-09-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Vera Zettel
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-09-08T15:44:18-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CASSANDRA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BEDTELYON
ReturnHeader/TaxPeriodBeginDt02020-09-01
ReturnHeader/TaxPeriodEndDt02021-08-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.