Civic Intelligence

Tenderfoot Transmitting Inc.

990EZ • Fiscal year 2024 • EIN 80-0027824

Jan 01, 2024 to Dec 31, 2024 • Filed on Apr 04, 2025

PO Box 596Salida, CO 81201

(719) 539-1069

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.20x

Higher debt load relative to assets than 84% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

84th percentile

0.13x

Higher debt load relative to revenue than 84% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

49th percentile

2.6%

Higher net margin than 49% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

94th percentile

$60,000

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 44.1% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

73rd percentile

20%

Faster asset growth than 73% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

61st percentile

12%

Faster revenue growth than 61% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$89,736

Up $15,122 (+20%) from 2023

Net Assets

$71,493

No earlier filing loaded for comparison.

Liabilities

Up

$18,243

Up $11,528 (+172%) from 2023

Revenue

Up

$136,204

Up $14,284 (+12%) from 2023

Expenses

Up

$132,610

Up $5,331 (+4.2%) from 2023

Net Income

Up

$3,594

Up $8,953 (+167%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $42,726Liabilities 2011: $02011Assets 2012: $73,809Liabilities 2012: $02012Assets 2013: $73,354Liabilities 2013: $02013Assets 2014: $75,683Liabilities 2014: $02014Assets 2015: $73,071Liabilities 2015: $02015Assets 2016: $65,903Liabilities 2016: $02016Assets 2017: $61,344Liabilities 2017: $2,6422017Assets 2018: $71,132Liabilities 2018: $1,491Net Assets 2018: $69,6412018Assets 2019: $115,870Liabilities 2019: $1,360Net Assets 2019: $114,5102019Assets 2020: $74,960Liabilities 2020: $9422020Assets 2021: $94,664Liabilities 2021: $155Net Assets 2021: $94,5092021Assets 2022: $74,830Liabilities 2022: $1,572Net Assets 2022: $73,2582022Assets 2023: $74,614Liabilities 2023: $6,7152023Assets 2024: $89,736Liabilities 2024: $18,243Net Assets 2024: $71,4932024

Highlighted filing

2024

Assets$89,736
Liabilities$18,243
Net Assets$71,493

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $28,696Expenses 2011: $25,416Net Income 2011: $3,2802011Revenue 2012: $62,289Expenses 2012: $31,205Net Income 2012: $31,0842012Revenue 2013: $65,838Expenses 2013: $77,859Net Income 2013: -$12,0212013Revenue 2014: $61,643Expenses 2014: $60,565Net Income 2014: $1,0782014Revenue 2015: $60,325Expenses 2015: $63,042Net Income 2015: -$2,7172015Revenue 2016: $62,580Expenses 2016: $69,748Net Income 2016: -$7,1682016Revenue 2017: $47,781Expenses 2017: $54,982Net Income 2017: -$7,2012017Revenue 2018: $63,930Expenses 2018: $52,990Net Income 2018: $10,9402018Revenue 2019: $95,737Expenses 2019: $50,992Net Income 2019: $44,7452019Revenue 2020: $71,152Expenses 2020: $73,005Net Income 2020: -$1,8532020Revenue 2021: $82,663Expenses 2021: $58,743Net Income 2021: $23,9202021Revenue 2022: $73,972Expenses 2022: $95,223Net Income 2022: -$21,2512022Revenue 2023: $121,920Expenses 2023: $127,279Net Income 2023: -$5,3592023Revenue 2024: $136,204Expenses 2024: $132,610Net Income 2024: $3,5942024

Highlighted filing

2024

Revenue$136,204
Expenses$132,610
Net Income$3,594
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Apr 4, 2025
Return Version
2024v5.0
Gross Receipts
$145,791
Mission and Program Overview

Mission

Khen is a volunteer-supported community radio station and media platform committed to building and supporting community through programming, education and outreach

Program Services

DescriptionGrantsExpenses
TENDERFOOT TRANSMITTING, INC., OPERATING AS KHEN COMMUNITY RADIO, PROVIDES EDUCATION, CULTURAL ENRICHMENT AND ENTERTAINMENT FOR SALIDA AND CHAFFEE COUNTY THROUGH THE MEDIUM OF A LOW POWER 100-WATT RADIO STATION. THE VOLUNTEER SUPPORTED STATION BENEFITS THE REGION BY PROVIDING PROGRAMMING THAT REFLECTS THE DIVERSE INTERESTS AND LIFESTYLES OF OUR COMMUNITY$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Lisa LedwithExecutive DirectorFT$60,000-$60,000
Julie MordecaiChairPT$0--
Steve BruckmanVice Chair-$0--
Bill HerrmannTreasurer-$0--
John PrayBoard Member-$0--
Elissa ReganBoard Member-$0--
Susan JenkinsBoard Secretary-$0--
Filing and Contact Details

Filer

Filer Name
Tenderfoot Transmitting Inc
EIN
80-0027824
Phone
7195391069
Address
PO Box 596, Salida, CO 81201

Signing Officer

Name
Julie Mordecai
Title
Board Chair
Phone
7195391069
Signed
2025-04-04
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

Other Bank Fees

Form 990-EZ, Part II, Line 24

Est Equip Assets

Form 990-EZ, Part II, Line 26

Payroll and deferred grant revenue

Raw XML Appendix186 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Leah Underwood
IRS990EZ/BooksInCareOfDetail/PhoneNum07192215249
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0527 H Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Salida
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081201
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt069136
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt084258
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt091897
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt03594
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt09153
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt074614
IRS990EZ/Form990TotalAssetsGrp/EOYAmt089736
IRS990EZ/FundraisingGrossIncomeAmt020012
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0145791
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02163
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt031719
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt067899
IRS990EZ/NetAssetsOrFundBalancesEOYAmt071493
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt067899
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt071493
IRS990EZ/OccupancyRentUtltsAndMaintAmt020944
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt340
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt360000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Julie Mordecai
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Steve Bruckman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Bill Herrmann
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Lisa Ledwith
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4John Pray
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Elissa Regan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Susan Jenkins
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board Secretary
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05478
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05478
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt0832
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0KHEN IS A VOLUNTEER-SUPPORTED COMMUNITY RADIO STATION AND MEDIA PLATFORM COMMITTED TO BUILDING AND SUPPORTING COMMUNITY THROUGH PROGRAMMING, EDUCATION AND OUTREACH
IRS990EZ/PrintingPublicationsPostageAmt03583
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TENDERFOOT TRANSMITTING, INC., OPERATING AS KHEN COMMUNITY RADIO, PROVIDES EDUCATION, CULTURAL ENRICHMENT AND ENTERTAINMENT FOR SALIDA AND CHAFFEE COUNTY THROUGH THE MEDIUM OF A LOW POWER 100-WATT RADIO STATION. THE VOLUNTEER SUPPORTED STATION BENEFITS THE REGION BY PROVIDING PROGRAMMING THAT REFLECTS THE DIVERSE INTERESTS AND LIFESTYLES OF OUR COMMUNITY
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt098098
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt09587
IRS990EZ/SpecialEventsNetIncomeLossAmt010425
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CO
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt06715
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt018243
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0132610
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0136204
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0khen.org
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0136204
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0121920
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt073972
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt082663
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt071152
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0485911
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01
IRS990ScheduleA/PublicSupportPY509Pct01
IRS990ScheduleA/PublicSupportTotal509Amt0485911
IRS990ScheduleA/ThirtyThrPctSuprtTestsPY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0136204
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0121920
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt073972
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt082663
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt071152
IRS990ScheduleA/Total509Grp/TotalAmt0485911
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0136204
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0121920
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt073972
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt082663
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt071152
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0485911
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Other Bank Fees
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Est Equip Assets
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Payroll and deferred grant revenue
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Julie Mordecai
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Board Chair
ReturnHeader/BusinessOfficerGrp/PhoneNum07195391069
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-04-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TENDERFOOT TRANSMITTING INC
ReturnHeader/Filer/BusinessNameControlTxt0TEND
ReturnHeader/Filer/EIN0800027824
ReturnHeader/Filer/PhoneNum07195391069
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 596
ReturnHeader/Filer/USAddress/CityNm0Salida
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081201
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02025-04-01T16:01:58-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.90$0.18$0.71$1.36$1.33$0.04
2023Summary only. Only limited summary data is available for this year.$0.75$0.07$1.22$1.27$0.05
2022Detailed filing. Detailed filing data is available for this year.$0.75$0.02$0.73$0.74$0.95$0.21
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.95$0.00$0.95$0.83$0.59$0.24
2020Summary only. Only limited summary data is available for this year.$0.75$0.01$0.71$0.73$0.02
2019Detailed filing. Detailed filing data is available for this year.$1.16$0.01$1.15$0.96$0.51$0.45
2018Summary only. Only limited summary data is available for this year.$0.71$0.01$0.70$0.64$0.53$0.11
2017Summary only. Only limited summary data is available for this year.$0.61$0.03$0.48$0.55$0.07
2016Summary only. Only limited summary data is available for this year.$0.66$0.00$0.63$0.70$0.07
2015Summary only. Only limited summary data is available for this year.$0.73$0.00$0.60$0.63$0.03
2014Summary only. Only limited summary data is available for this year.$0.76$0.00$0.62$0.61$0.01
2013Summary only. Only limited summary data is available for this year.$0.73$0.00$0.66$0.78$0.12
2012Summary only. Only limited summary data is available for this year.$0.74$0.00$0.62$0.31$0.31
2011Summary only. Only limited summary data is available for this year.$0.43$0.00$0.29$0.25$0.03