Civic Intelligence

With Love Grandma

EIN 77-0457309 • 501(c)3 • Thousand Oaks, CA

Profile

To provide, in times of crisis, the needs of battered, abused and abandoned children in group homes, foster care and state and county facilities.

946 Calle BruscaThousand Oaks, CA 91360

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

Score unavailable

No value available

Net margin requires both revenue and expenses on the latest valid filing.

Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

10th percentile

-100%

Faster asset growth than 10% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

3rd percentile

-100%

Faster revenue growth than 3% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$0

Down $41,449 (-100%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$0

Down $41,449 (-100%) from 2023

Operations
Liabilities / RevenueScore unavailableNet MarginScore unavailable

Revenue

Down

$0

Down $15,000 (-100%) from 2023

Expenses

-

No earlier filing loaded for comparison.

Net Income

-

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Asset Growth10th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$80K$60K$40K$20K$0Assets 2011: $7,217Liabilities 2011: $02011Assets 2012: $18,648Liabilities 2012: $02012Assets 2013: $20,104Liabilities 2013: $02013Assets 2014: $37,264Liabilities 2014: $0Net Assets 2014: $37,2642014Assets 2015: $57,120Liabilities 2015: $0Net Assets 2015: $57,1202015Assets 2016: $72,240Liabilities 2016: $0Net Assets 2016: $72,2402016Assets 2017: $41,521Net Assets 2017: $41,5212017Assets 2018: $45,347Net Assets 2018: $45,3472018Assets 2019: $40,504Net Assets 2019: $40,5042019Assets 2020: $30,568Net Assets 2020: $30,5682020Assets 2021: $30,579Net Assets 2021: $30,5792021Assets 2022: $38,371Net Assets 2022: $38,3712022Assets 2023: $41,449Net Assets 2023: $41,4492023Assets 2024: $0Net Assets 2024: $02024

Highlighted filing

2024

Assets$0
Liabilities-
Net Assets$0
Open 2024 Filing

Operations Trend

Revenue Growth3rd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $137,243Expenses 2011: $132,067Net Income 2011: $5,1762011Revenue 2012: $177,690Expenses 2012: $165,901Net Income 2012: $11,7892012Revenue 2013: $196,345Expenses 2013: $195,095Net Income 2013: $1,2502013Revenue 2014: $208,609Expenses 2014: $190,758Net Income 2014: $17,8512014Revenue 2015: $283,158Expenses 2015: $263,305Net Income 2015: $19,8532015Revenue 2016: $294,075Expenses 2016: $278,837Net Income 2016: $15,2382016Revenue 2017: $175,509Expenses 2017: $206,072Net Income 2017: -$30,5632017Revenue 2018: $37,350Expenses 2018: $33,468Net Income 2018: $3,8822018Revenue 2019: $10,000Expenses 2019: $14,994Net Income 2019: -$4,9942019Revenue 2020: $10,009Expenses 2020: $19,618Net Income 2020: -$9,6092020Revenue 2021: $17,500Expenses 2021: $17,580Net Income 2021: -$802021Revenue 2022: $15,000Expenses 2022: $9,098Net Income 2022: $5,9022022Revenue 2023: $15,000Expenses 2023: $11,702Net Income 2023: $3,2982023Revenue 2024: $02024

Highlighted filing

2024

Revenue$0
Expenses-
Net Income-
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$0
Liabilities
-
Net assets
$0
Revenue
$0
Expenses
-
Net income
-
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00
2023Detailed filing. Detailed filing data is available for this year.$0.41$0.41$0.15$0.12$0.03
2022Detailed filing. Detailed filing data is available for this year.$0.38$0.38$0.15$0.09$0.06
2021Detailed filing. Detailed filing data is available for this year.$0.31$0.31$0.18$0.18$0.00
2020Detailed filing. Detailed filing data is available for this year.$0.31$0.31$0.10$0.20$0.10
2019Detailed filing. Detailed filing data is available for this year.$0.41$0.41$0.10$0.15$0.05
2018Detailed filing. Detailed filing data is available for this year.$0.45$0.45$0.37$0.33$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.42$0.42$1.76$2.06$0.31
2016Detailed filing. Detailed filing data is available for this year.$0.72$0.00$0.72$2.94$2.79$0.15
2015Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$2.83$2.63$0.20
2014Detailed filing. Detailed filing data is available for this year.$0.37$0.00$0.37$2.09$1.91$0.18
2013Summary only. Only limited summary data is available for this year.$0.20$0.00$1.96$1.95$0.01
2012Summary only. Only limited summary data is available for this year.$0.19$0.00$1.78$1.66$0.12
2011Summary only. Only limited summary data is available for this year.$0.07$0.00$1.37$1.32$0.05
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Oct 7, 2025
Return Version
2024v5.2
Mission and Program Overview

Mission

To provide, in times of crisis, the needs of battered, abused and abandoned children in group homes, foster care and state and county facilities.

Program Services

DescriptionGrantsExpenses
CLOTHING, TOYS, EDUCATIONAL NEEDS AND EMOTIONAL NEEDS WERE FULFILLED FOR AS MANY NEEDY CHILDREN AS WE HAD RESOURCES FOR.--
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JERI DAVISDirector-$0--
Filing and Contact Details

Filer

Filer Name
With Love Grandma
EIN
77-0457309
Phone
8056600671
Address
946 CALLE BRUSCA, THOUSAND OAKS, CA 91360

Signing Officer

Name
Jeri Davis
Title
Director
Signed
2025-10-07
Discuss with paid preparer
Yes

Preparer

Firm
Ide & Associates Inc
Address
5950 Canoga Ave Ste 606, Woodland Hills, CA 91367
Preparer
Steve Ide
Phone
8182088800
Supplemental Narrative

Additional Explanations

Other Assets.1002

“Furniture and Fixtures - Beginning $131 Furniture and Fixtures - Ending $0”

Other Assets.1003

“Machinery and Equipment - Beginning $2265 Machinery and Equipment - Ending $0”

Other Assets.1010

“Inventories - Beginning $350 Inventories - Ending $0”

Raw XML Appendix135 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JERI DAVIS
IRS990EZ/BooksInCareOfDetail/PhoneNum08053751368
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0946 CALLE BRUSCA
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0THOUSAND OAKS CA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd091360
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt038703
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/FinalReturnInd0X
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt041449
IRS990EZ/Form990TotalAssetsGrp/EOYAmt00
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt041449
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt041449
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JERI DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0true
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02746
IRS990EZ/OtherChangesInNetAssetsAmt0-41449
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE, IN TIMES OF CRISIS, THE NEEDS OF BATTERED, ABUSED AND ABANDONED CHILDREN IN GROUP HOMES, FOSTER CARE AND STATE AND COUNTY FACILITIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CLOTHING, TOYS, EDUCATIONAL NEEDS AND EMOTIONAL NEEDS WERE FULFILLED FOR AS MANY NEEDY CHILDREN AS WE HAD RESOURCES FOR.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalRevenueAmt00
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt015000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt015000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt017500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt010009
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt057509
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt057509
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt015000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt015000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt017500
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt010009
IRS990ScheduleA/Total509Grp/TotalAmt057509
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt015000
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt015000
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt017500
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt010009
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt057509
IRS990ScheduleN/AssetsDistributedInd0true
IRS990ScheduleN/AttorneyGeneralNotifiedInd0false
IRS990ScheduleN/BondLiabilitiesDischargedInd0false
IRS990ScheduleN/BondsOutstandingInd0false
IRS990ScheduleN/DirectorOfSuccessorInd0false
IRS990ScheduleN/EmployeeOfSuccessorInd0false
IRS990ScheduleN/LiabilitiesPaidInd0true
IRS990ScheduleN/OwnerOfSuccessorInd0false
IRS990ScheduleN/ReceiveCompensationInd0false
IRS990ScheduleN/RequiredToNotifyAGInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Furniture and Fixtures - Beginning $131 Furniture and Fixtures - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Machinery and Equipment - Beginning $2265 Machinery and Equipment - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Inventories - Beginning $350 Inventories - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Assets.1010
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JERI DAVIS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-10-07
ReturnHeader/DisasterReliefTxt0LA COUNTY WILDFIRE EXTENSION
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WITH LOVE GRANDMA
ReturnHeader/Filer/BusinessNameControlTxt0WITH
ReturnHeader/Filer/EIN0770457309
ReturnHeader/Filer/PhoneNum08056600671
ReturnHeader/Filer/USAddress/AddressLine1Txt0946 CALLE BRUSCA
ReturnHeader/Filer/USAddress/CityNm0THOUSAND OAKS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd091360
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0474275395
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Ide & Associates Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05950 Canoga Ave Ste 606
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Woodland Hills
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd091367
ReturnHeader/PreparerPersonGrp/PhoneNum08182088800
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEVE IDE
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-10-07T10:01:20-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.