Civic Intelligence

Merrill Road Housing Corporation

990EZ • Fiscal year 2013 • EIN 77-0411307

Jan 01, 2013 to Dec 31, 2013 • Filed on Aug 05, 2014

2931 Mission Street95060

(831) 454-9455

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

98th percentile

3.33x

Higher debt load relative to assets than 98% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

99th percentile

5.58x

Higher debt load relative to revenue than 99% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

29th percentile

-6.0%

Higher net margin than 29% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

73rd percentile

$0

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

71st percentile

19%

Faster asset growth than 71% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

47th percentile

-0.0%

Faster revenue growth than 47% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$20,108

Up $3,148 (+19%) from 2012

Net Assets

Down

-$46,824

Down $716 (-1.6%) from 2012

Liabilities

Up

$66,932

Up $3,864 (+6.1%) from 2012

Revenue

Down

$12,003

Down $4 (-0.0%) from 2012

Expenses

Down

$12,719

Down $15 (-0.1%) from 2012

Net Income

Up

-$716

Up $11 (+1.5%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50K-$100KAssets 2010: $55,918Liabilities 2010: $13,198Net Assets 2010: $42,7202010Assets 2011: $14,373Liabilities 2011: $59,754Net Assets 2011: -$45,3812011Assets 2012: $16,960Liabilities 2012: $63,068Net Assets 2012: -$46,1082012Assets 2013: $20,108Liabilities 2013: $66,932Net Assets 2013: -$46,8242013Assets 2014: $20,188Liabilities 2014: $67,598Net Assets 2014: -$47,4102014Assets 2015: $12,000Liabilities 2015: $60,151Net Assets 2015: -$48,1512015Assets 2016: $24,000Liabilities 2016: $72,9092016Assets 2017: $18,000Liabilities 2017: $67,1202017Assets 2018: $12,000Liabilities 2018: $61,9092018Assets 2019: $12,000Liabilities 2019: $62,7822019Assets 2020: $20,646Liabilities 2020: $72,5882020Assets 2021: $17,550Liabilities 2021: $69,8232021Assets 2022: $12,050Liabilities 2022: $64,779Net Assets 2022: -$52,7292022Assets 2023: $12,000Liabilities 2023: $65,987Net Assets 2023: -$53,9872023Assets 2024: $24,000Liabilities 2024: $74,757Net Assets 2024: -$50,7572024

Highlighted filing

2013

Assets$20,108
Liabilities$66,932
Net Assets-$46,824

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100K-$200KRevenue 2010: $12,821Expenses 2010: $128,175Net Income 2010: -$115,3542010Revenue 2011: $12,526Expenses 2011: $100,627Net Income 2011: -$88,1012011Revenue 2012: $12,007Expenses 2012: $12,734Net Income 2012: -$7272012Revenue 2013: $12,003Expenses 2013: $12,719Net Income 2013: -$7162013Revenue 2014: $12,004Expenses 2014: $12,590Net Income 2014: -$5862014Revenue 2015: $12,008Expenses 2015: $12,749Net Income 2015: -$7412015Revenue 2016: $12,005Expenses 2016: $12,763Net Income 2016: -$7582016Revenue 2017: $6,004Expenses 2017: $6,215Net Income 2017: -$2112017Revenue 2018: $12,005Expenses 2018: -$789Net Income 2018: $12,7942018Revenue 2019: $12,005Expenses 2019: $12,878Net Income 2019: -$8732019Revenue 2020: $12,010Expenses 2020: $13,170Net Income 2020: -$1,1602020Revenue 2021: $12,006Expenses 2021: $12,337Net Income 2021: -$3312021Revenue 2022: $12,000Expenses 2022: $12,456Net Income 2022: -$4562022Revenue 2023: $12,000Expenses 2023: $13,258Net Income 2023: -$1,2582023Revenue 2024: $15,230Expenses 2024: $12,000Net Income 2024: $3,2302024

Highlighted filing

2013

Revenue$12,003
Expenses$12,719
Net Income-$716
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Aug 5, 2014
Return Version
2013v3.0
Gross Receipts
$12,003
Mission and Program Overview

Mission

The exempt purposes are: provide for low income persons, and serve as general partner of a limited partnership that owns/operates housing for low income persons.

Program Services

DescriptionGrantsExpenses
PROVIDED AFFORDABLE HOUSING FOR LOW & MODERATE INCOME HOUSEHOLDS, THROUGH OPERATION OF A 15 UNIT COMPLEX LOCATED IN APTOS, CALIFORNIA$0$12,719
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
OWEN LAWLORChair-$0--
RON POMERANTZVice-Chair-$0--
CAROL BERGDirector-$0--
BUD WINSLOWDirector-$0--
RICHARD SCHMALEDirector-$0--
LIGAYA ELIGIODirector-$0--
VACANT POSITIONDirector-$0--
Filing and Contact Details

Filer

EIN
77-0411307
Phone
8314549455

Signing Officer

Name
Ken Cole
Title
Secretary
Phone
8314549455
Signed
2014-08-05
Discuss with paid preparer
Yes

Preparer

Preparer
Robert Smiley
Phone
8314236500
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

Description: interest income merrill road associates k-1. Amount:

Form 990-ez, Part I, Line 16 - Other Expenses

Description: loss from merrill road associates low income housing project k-1. Amount: 719. Description: contract services to provide management of low income housing. Amount: 12,000. Total to form 990-ez, line 16: 12,719.

Form 990-ez, Part II, Line 24 - Other Assets

Description: accounts receivable. Beg. Of year amount: 16,960. End of year amount: 20,108.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: contract services payable housing authority of santa cruz. Beg. Of year amount: 16,960. End of year amount: 20,108. Description: investment merrill road housing a california limited partnership. Beg. Of year amount: 46,108. End of year amount: 46,824.

Raw XML Appendix159 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine10PAMELA SMITH FINANCE DIRECTOR
IRS990EZ/BooksInCareOfDetail/PhoneNum08314549455
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10HOUSING AUTHORITY 2931 MISSION ST
IRS990EZ/BooksInCareOfDetail/USAddress/City0SANTA CRUZ
IRS990EZ/BooksInCareOfDetail/USAddress/State0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode095060
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-716
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt016960
IRS990EZ/Form990TotalAssetsGrp/EOYAmt020108
IRS990EZ/GrossReceiptsAmt012003
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-46108
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-46824
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-46108
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-46824
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0OWEN LAWLOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RON POMERANTZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CAROL BERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BUD WINSLOW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RICHARD SCHMALE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LIGAYA ELIGIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6VACANT POSITION
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE-CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt016960
IRS990EZ/OtherAssetsTotalDetail/EOYAmt020108
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt012719
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0THE EXEMPT PURPOSES ARE: PROVIDE FOR LOW INCOME PERSONS, AND SERVE AS GENERAL PARTNER OF A LIMITED PARTNERSHIP THAT OWNS/OPERATES HOUSING FOR LOW INCOME PERSONS.
IRS990EZ/ProgramServiceRevenueAmt012000
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED AFFORDABLE HOUSING FOR LOW & MODERATE INCOME HOUSEHOLDS, THROUGH OPERATION OF A 15 UNIT COMPLEX LOCATED IN APTOS, CALIFORNIA
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt012719
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt063068
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt066932
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt012719
IRS990EZ/TotalProgramServiceExpensesAmt012719
IRS990EZ/TotalRevenueAmt012003
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.HACOSANTACRUZ.ORG
IRS990ScheduleA/Contribution35ControlledInd00
IRS990ScheduleA/ContributionControllerInd00
IRS990ScheduleA/ContributionFamilyInd00
IRS990ScheduleA/SupportedOrganizationsTotalCnt01
IRS990ScheduleA/SupportedOrgInformationGrp/EIN0941699385
IRS990ScheduleA/SupportedOrgInformationGrp/GoverningDocumentListedInd00
IRS990ScheduleA/SupportedOrgInformationGrp/OrganizationTypeDesc08
IRS990ScheduleA/SupportedOrgInformationGrp/SupportAmt00
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine10HOUSING AUTHORITY OF COUNTY OF SANTA CRUZ
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrgNotifiedInd01
IRS990ScheduleA/SupportedOrgInformationGrp/USOrganizedInd01
IRS990ScheduleA/SupportingOrganization509a3Ind0X
IRS990ScheduleA/SupportingOrgType2Ind0X
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INTEREST INCOME MERRILL ROAD ASSOCIATES K-1. AMOUNT:
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: LOSS FROM MERRILL ROAD ASSOCIATES LOW INCOME HOUSING PROJECT K-1. AMOUNT: 719. DESCRIPTION: CONTRACT SERVICES TO PROVIDE MANAGEMENT OF LOW INCOME HOUSING. AMOUNT: 12,000. TOTAL TO FORM 990-EZ, LINE 16: 12,719.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: ACCOUNTS RECEIVABLE. BEG. OF YEAR AMOUNT: 16,960. END OF YEAR AMOUNT: 20,108.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: CONTRACT SERVICES PAYABLE HOUSING AUTHORITY OF SANTA CRUZ. BEG. OF YEAR AMOUNT: 16,960. END OF YEAR AMOUNT: 20,108. DESCRIPTION: INVESTMENT MERRILL ROAD HOUSING A CALIFORNIA LIMITED PARTNERSHIP. BEG. OF YEAR AMOUNT: 46,108. END OF YEAR AMOUNT: 46,824.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0KEN COLE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum08314549455
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-08-05
ReturnHeader/Filer/BusinessName/BusinessNameLine10MERRILL ROAD HOUSING CORPORATION CO
ReturnHeader/Filer/BusinessName/BusinessNameLine20HOUSING AUTHORITY COUNTY OF SANTA CRUZ
ReturnHeader/Filer/BusinessNameControlTxt0MERR
ReturnHeader/Filer/EIN0770411307
ReturnHeader/Filer/PhoneNum08314549455
ReturnHeader/Filer/USAddress/AddressLine102931 MISSION STREET
ReturnHeader/Filer/USAddress/City0SANTA CRUZ
ReturnHeader/Filer/USAddress/State0CA
ReturnHeader/Filer/USAddress/ZIPCode095060
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0942763139
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10BERGER LEWIS ACCOUNTANCY CORP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10740 FRONT STREET SUITE 365
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0SANTA CRUZ
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0950604550
ReturnHeader/PreparerPersonGrp/PhoneNum08314236500
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT SMILEY
ReturnHeader/ReturnTs02014-08-12T11:54:04-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.24$0.75$0.51$0.15$0.12$0.03
2023Detailed filing. Detailed filing data is available for this year.$0.12$0.66$0.54$0.12$0.13$0.01
2022Detailed filing. Detailed filing data is available for this year.$0.12$0.65$0.53$0.12$0.12$0.00
2021Summary only. Only limited summary data is available for this year.$0.18$0.70$0.12$0.12$0.00
2020Summary only. Only limited summary data is available for this year.$0.21$0.73$0.12$0.13$0.01
2019Summary only. Only limited summary data is available for this year.$0.12$0.63$0.12$0.13$0.01
2018Summary only. Only limited summary data is available for this year.$0.12$0.62$0.12$0.01$0.13
2017Summary only. Only limited summary data is available for this year.$0.18$0.67$0.06$0.06$0.00
2016Summary only. Only limited summary data is available for this year.$0.24$0.73$0.12$0.13$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.12$0.60$0.48$0.12$0.13$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.20$0.68$0.47$0.12$0.13$0.01
2013Detailed filing. Detailed filing data is available for this year.$0.20$0.67$0.47$0.12$0.13$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.17$0.63$0.46$0.12$0.13$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.14$0.60$0.45$0.13$1.01$0.88
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.56$0.13$0.43$0.13$1.28$1.15