Liabilities / Assets
56th percentile
Tied with the lowest-debt nonprofits in its peer group.
Madison Camelview Parent Teacher Organization Inc. PTO
990EZ • Fiscal year 2024 • EIN 76-0709140
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.00x
Liabilities / Revenue
57th percentile
Tied with the lowest-debt nonprofits in its peer group.
Net Margin
39th percentile
Higher net margin than 39% of similar nonprofits.
Top Officer Pay
79th percentile
Higher top officer pay than 79% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
43rd percentile
Faster asset growth than 43% of similar nonprofits.
Revenue Growth
22nd percentile
Faster revenue growth than 22% of similar nonprofits.
Balance Sheet
Assets
Down$26,870
Down $565 (-2.1%) from 2023
Net Assets
Down$26,870
Down $565 (-2.1%) from 2023
Liabilities
Flat$0
Flat from 2023
Revenue And Expenses
Revenue
Down$46,122
Down $15,326 (-25%) from 2023
Expenses
Up$46,687
Up $7,116 (+18%) from 2023
Net Income
Down-$565
Down $22,442 (-103%) from 2023
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Aug 1, 2023 to Jul 31, 2024
- Signed
- Sep 8, 2025
- Return Version
- 2023v6.0
- Gross Receipts
- $46,122
Mission and Program Overview
Mission
To promote communication, cultivate a sense of community between parents, students and faculty thru monthly meetings and school-based family engagement activities, enhance our educational environment by supporting teachers and students; raising funds for educational materials, field trips, innovative instructional support and technology grants. To recruit and coordinate volunteers for programs and projects that support and enrich our curriculum and educational goals and to work in partnership to serve and advocate for all students, creating a safe and healthy learning environment where students can feel confident in themselves and excel.
SEE SCHEDULE O
Program Services
| Description | Grants | Expenses |
|---|---|---|
| OUR FOCUS HAS CONTINUED TO BE INCREASED SAFETY FOR OUTDOOR SPACES, WHICH INCLUDES RECESS AND STUDENT PICKUP. STUDENT SAFETY, INCREASING SUPERVISION DURING LUNCH AND RECESS | $0 | $6,194 |
| TO PROMOTE COMMUNICATION, CULTIVATE A SENSE OF COMMUNITY BETWEEN PARENTS, STUDENTS AND FACULTY THRU MONTHLY MEETINGS AND SCHOOL-BASED FAMILY ENGAGEMENT ACTIVITIES, ENHANCE OUR EDUCATIONAL ENVIRONMENT BY SUPPORTING TEACHERS AND STUDENTS; RAISINGFUNDS FOR EDUCATIONAL MATERIALS, FIELD TRIPS, INNOVATIVE INSTRUCTIONAL SUPPORT AND TECHNOLOGY GRANTS. TO RECRUIT AND COORDINATE VOLUNTEERS FOR PROGRAMS AND PROJECTS THAT SUPPORT AND ENRICH OUR CURRICULUM AND EDUCATIONAL GOALS AND TO WORK IN PARTNERSHIP TO SERVE AND ADVOCATE FOR ALL STUDENTS, CREATING A SAFE AND HEALTHY LEARNING ENVIRONMENT WHERE STUDENTS CAN FEEL CONFIDENT IN THEMSELVES AND EXCEL. | $0 | $0 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| DARCY HARPER | President | - | $0 | - | - |
| MICHELLE DAUM | Vice President | - | $0 | - | - |
| SHANNON DE VILLERS | Treasurer | - | $0 | - | - |
| NICOLE VALDEZ | Secretary | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Madison Camelview Parent Teacher
- EIN
- 76-0709140
- Phone
- 8134946969
- Address
- 2002 E CAMPBELL ST, PHOENIX, AZ 85016
Signing Officer
- Name
- Shannon Devilliers
- Title
- Treasurer
- Phone
- 8134946969
- Signed
- 2025-09-08
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Schram & Associates LLC
- Address
- 12600 SE 38TH ST, BELLEVUE, WA 98006
- Preparer
- Sweta Khetan
- Phone
- 4254585080
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16 - Other Expenses
“Description: meals. Amount: 1,583. Description: supplies. Amount: 6,194. Description: dues. Amount: 1,119. Description: administrative expenses. Amount: 12,756. Description: conference. Amount: 385. Description: t-shirt. Amount: 5,987. Description: storage. Amount: 811. Description: small equipment. Amount: 7,526. Description: holiday shop. Amount: 5,017. Description: insurance. Amount: 689. Description: noon duty aid. Amount: 4,592. Total to form 990-ez, line 16: 46,659.”
Form 990-ez, Part II, Line 24 - Other Assets
“Description: new account transfer. Beg. Of year amount: 1,000. End of year amount: 0.”
Raw XML Appendix156 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | 0 |
| IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt | 0 | SHANNON DEVILLIERS |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 8134946969 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 2002 E CAMPBELL ST |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | PHOENIX |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | AZ |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 85016 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 26435 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 26870 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | 0 |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 46122 |
| IRS990EZ/DirectIndirectPltclExpendAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | 0 |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -565 |
| IRS990EZ/FiledScheduleAInd | 0 | 1 |
| IRS990EZ/ForeignFinancialAccountInd | 0 | 0 |
| IRS990EZ/ForeignOfficeInd | 0 | 0 |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 27435 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 26870 |
| IRS990EZ/GrossReceiptsAmt | 0 | 46122 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | 0 |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | 0 |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 27435 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 26870 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 27435 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 26870 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | DARCY HARPER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | MICHELLE DAUM |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | SHANNON DE VILLERS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | NICOLE VALDEZ |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | VICE PRESIDENT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | SECRETARY |
| IRS990EZ/OperateHospitalInd | 0 | 0 |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | 0 |
| IRS990EZ/OrganizationHadUBIInd | 0 | 0 |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 1000 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 0 |
| IRS990EZ/OtherChangesInNetAssetsAmt | 0 | 0 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 46659 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | 0 |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | SEE SCHEDULE O |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 28 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | OUR FOCUS HAS CONTINUED TO BE INCREASED SAFETY FOR OUTDOOR SPACES, WHICH INCLUDES RECESS AND STUDENT PICKUP. STUDENT SAFETY, INCREASING SUPERVISION DURING LUNCH AND RECESS |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 1 | TO PROMOTE COMMUNICATION, CULTIVATE A SENSE OF COMMUNITY BETWEEN PARENTS, STUDENTS AND FACULTY THRU MONTHLY MEETINGS AND SCHOOL-BASED FAMILY ENGAGEMENT ACTIVITIES, ENHANCE OUR EDUCATIONAL ENVIRONMENT BY SUPPORTING TEACHERS AND STUDENTS; RAISINGFUNDS FOR EDUCATIONAL MATERIALS, FIELD TRIPS, INNOVATIVE INSTRUCTIONAL SUPPORT AND TECHNOLOGY GRANTS. TO RECRUIT AND COORDINATE VOLUNTEERS FOR PROGRAMS AND PROJECTS THAT SUPPORT AND ENRICH OUR CURRICULUM AND EDUCATIONAL GOALS AND TO WORK IN PARTNERSHIP TO SERVE AND ADVOCATE FOR ALL STUDENTS, CREATING A SAFE AND HEALTHY LEARNING ENVIRONMENT WHERE STUDENTS CAN FEEL CONFIDENT IN THEMSELVES AND EXCEL. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 1 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 6194 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 1 | 0 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | 0 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | 0 |
| IRS990EZ/SubjectToProxyTaxInd | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 0 |
| IRS990EZ/TanningServicesProvidedInd | 0 | 0 |
| IRS990EZ/TaxImposedOnOrganizationMgrAmt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TaxReimbursedByOrganizationAmt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 46687 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 6194 |
| IRS990EZ/TotalRevenueAmt | 0 | 46122 |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | 0 |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | N/A |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 46122 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 61448 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 65383 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 51070 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 40000 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 264023 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportPY509Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 264023 |
| IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind | 0 | X |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 46122 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 61448 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 65383 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 51070 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 40000 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 264023 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 46122 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 61448 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 65383 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt | 0 | 51070 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt | 0 | 40000 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 264023 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | DESCRIPTION: MEALS. AMOUNT: 1,583. DESCRIPTION: SUPPLIES. AMOUNT: 6,194. DESCRIPTION: DUES. AMOUNT: 1,119. DESCRIPTION: ADMINISTRATIVE EXPENSES. AMOUNT: 12,756. DESCRIPTION: CONFERENCE. AMOUNT: 385. DESCRIPTION: T-SHIRT. AMOUNT: 5,987. DESCRIPTION: STORAGE. AMOUNT: 811. DESCRIPTION: SMALL EQUIPMENT. AMOUNT: 7,526. DESCRIPTION: HOLIDAY SHOP. AMOUNT: 5,017. DESCRIPTION: INSURANCE. AMOUNT: 689. DESCRIPTION: NOON DUTY AID. AMOUNT: 4,592. TOTAL TO FORM 990-EZ, LINE 16: 46,659. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | DESCRIPTION: NEW ACCOUNT TRANSFER. BEG. OF YEAR AMOUNT: 1,000. END OF YEAR AMOUNT: 0. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS |
| TransferPrsnlBnftContractsDecl/DeclarationDesc | 0 | THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT. |
| ReturnHeader/BuildTS | 0 | 2025-03-06 01:10:19Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | 1 |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | SHANNON DEVILLIERS |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | TREASURER |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 8134946969 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2025-09-08 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | MADISON CAMELVIEW PARENT TEACHER |
| ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt | 0 | ORGANIZATION INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | MADI |
| ReturnHeader/Filer/EIN | 0 | 760709140 |
| ReturnHeader/Filer/PhoneNum | 0 | 8134946969 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 2002 E CAMPBELL ST |
| ReturnHeader/Filer/USAddress/CityNm | 0 | PHOENIX |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | AZ |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 85016 |
| ReturnHeader/IRSResponsiblePrtyInfoCurrInd | 0 | 0 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 991900684 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | SCHRAM & ASSOCIATES LLC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 12600 SE 38TH ST |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | BELLEVUE |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | WA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 98006 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 4254585080 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2025-08-21 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | SWETA KHETAN |
| ReturnHeader/ReturnTs | 0 | 2025-09-08T12:25:15-05:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2023-08-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2024-07-31 |
| ReturnHeader/TaxYr | 0 | 2023 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $26,870
- Liabilities
- $0
- Net assets
- $26,870
- Revenue
- $46,122
- Expenses
- $46,687
- Net income
- -$565