Civic Intelligence

Oloc Inc C/O Jan Griesinger

990EZ • Fiscal year 2020 • EIN 76-0393649

Jan 01, 2020 to Dec 31, 2020 • Filed on Oct 30, 2021

Organization Profile
PO Box 834Woodstock, NY 12498

(216) 862-0598

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Higher debt load relative to assets than 58% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

61st percentile

0.01x

Higher debt load relative to revenue than 61% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

66th percentile

17%

Higher net margin than 66% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

84th percentile

$20,290

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 27.1% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

78th percentile

45%

Faster asset growth than 78% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

68th percentile

3.7%

Faster revenue growth than 68% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets58th percentile

Assets

Up

$217,812

Up $67,862 (+45%) from 2019

Net Assets

Up

$217,161

Up $69,768 (+47%) from 2019

Liabilities

Down

$651

Down $1,906 (-75%) from 2019

Revenue And Expenses
Liabilities / Revenue61st percentileNet Margin66th percentile

Revenue

Up

$74,843

Up $2,695 (+3.7%) from 2019

Expenses

Down

$62,229

Down $5,810 (-8.5%) from 2019

Net Income

Up

$12,614

Up $8,505 (+207%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth78th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $181,733Net Assets 2011: $181,7332011Assets 2012: $189,338Net Assets 2012: $189,3382012Assets 2013: $280,994Net Assets 2013: $280,9942013Assets 2014: $253,668Liabilities 2014: $345Net Assets 2014: $253,3232014Assets 2015: $254,776Net Assets 2015: $254,7762015Assets 2016: $212,056Liabilities 2016: $1,272Net Assets 2016: $210,7842016Assets 2017: $158,881Net Assets 2017: $158,8812017Assets 2018: $144,275Liabilities 2018: $991Net Assets 2018: $143,2842018Assets 2019: $149,950Liabilities 2019: $2,557Net Assets 2019: $147,3932019Assets 2020: $217,812Liabilities 2020: $651Net Assets 2020: $217,1612020Assets 2021: $231,067Liabilities 2021: $729Net Assets 2021: $230,3382021Assets 2022: $400,517Liabilities 2022: $37,147Net Assets 2022: $363,3702022Assets 2023: $646,468Liabilities 2023: $4,602Net Assets 2023: $641,8662023Assets 2024: $730,907Liabilities 2024: $10,908Net Assets 2024: $719,9992024

Highlighted filing

2020

Assets$217,812
Liabilities$651
Net Assets$217,161
Open 2020 Filing

Operations Trend

Revenue Growth68th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $139,245Expenses 2011: $120,923Net Income 2011: $18,3222011Revenue 2012: $177,440Expenses 2012: $169,835Net Income 2012: $7,6052012Revenue 2013: $192,015Expenses 2013: $100,359Net Income 2013: $91,6562013Revenue 2014: $183,678Expenses 2014: $211,349Net Income 2014: -$27,6712014Revenue 2015: $88,518Expenses 2015: $87,065Net Income 2015: $1,4532015Revenue 2016: $99,412Expenses 2016: $143,404Net Income 2016: -$43,9922016Revenue 2017: $109,693Expenses 2017: $161,596Net Income 2017: -$51,9032017Revenue 2018: $85,083Expenses 2018: $100,680Net Income 2018: -$15,5972018Revenue 2019: $72,148Expenses 2019: $68,039Net Income 2019: $4,1092019Revenue 2020: $74,843Expenses 2020: $62,229Net Income 2020: $12,6142020Revenue 2021: $95,143Expenses 2021: $81,966Net Income 2021: $13,1772021Revenue 2022: $256,154Expenses 2022: $123,122Net Income 2022: $133,0322022Revenue 2023: $543,448Expenses 2023: $260,350Net Income 2023: $283,0982023Revenue 2024: $185,948Expenses 2024: $107,815Net Income 2024: $78,1332024

Highlighted filing

2020

Revenue$74,843
Expenses$62,229
Net Income$12,614
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Oct 30, 2021
Return Version
2020v4.0
Gross Receipts
$74,843
Mission and Program Overview

Mission

Education for older womens need

Program Services

DescriptionGrantsExpenses
OTHER PROGRAM EXPENSES-$48,973
GATHERINGS, RETREATS & CONFERENCES-$10,605
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
SUSAN WISEHEARTAdmin CoordinatorPT$20,290-$20,290
SHERYL KAPLANAdmin Support-$8,658-$8,658
ALIX DOBKINCo-Chair-$2,000-$2,000
SALLY TATNALLTreasurer-$2,000-$2,000
RUTH DEBRACo-Chair-$2,000-$2,000
JACQUI LEWIS MILLERDirector-$0--
MARIA CORASecretary-$0--
ALI MARRERO CALDERONDirector-$0--
BONNIE WAGNERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Oloc Inc
EIN
76-0393649
Address
PO BOX 834, WOODSTOCK, NY 12498

Signing Officer

Name
Sally Tatnall
Title
Treasurer
Signed
2021-10-30
Discuss with paid preparer
Yes

Preparer

Firm
Ms Accounting and Taxes Inc
Address
PO BOX 389, ATHENS, OH 45701
Preparer
Mary Ann Mcclure
Phone
7405924625
Raw XML Appendix174 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt04055
IRS990EZ/BooksInCareOfDetail/PersonNm0SALLY TATNALL
IRS990EZ/BooksInCareOfDetail/PhoneNum02168620598
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02953 BERKSHIRE RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CLEVELAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd044118
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0149950
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0217812
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt046063
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt012614
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt040179
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0149950
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0217812
IRS990EZ/GrossReceiptsAmt074843
IRS990EZ/InvestmentIncomeAmt07874
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt020024
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0147393
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0217161
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0147393
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0217161
IRS990EZ/OccupancyRentUtltsAndMaintAmt011328
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt710
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt02000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt22000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt32000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt720290
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt88658
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ALIX DOBKIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JACQUI LEWIS MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SALLY TATNALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RUTH DEBRA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARIA CORA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ALI MARRERO CALDERON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BONNIE WAGNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7SUSAN WISEHEART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8SHERYL KAPLAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CO-CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3CO-CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7ADMIN COORDINATOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8ADMIN SUPPORT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt057154
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION FOR OLDER WOMENS NEED
IRS990EZ/PrintingPublicationsPostageAmt06667
IRS990EZ/ProgramServiceRevenueAmt0882
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0GATHERINGS, RETREATS & CONFERENCES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1OTHER PROGRAM EXPENSES
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt010605
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt148973
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02557
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0651
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt062229
IRS990EZ/TotalProgramServiceExpensesAmt059578
IRS990EZ/TotalRevenueAmt074843
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt066087
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0147810
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt075616
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt095485
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt083194
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0468192
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt07874
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt015403
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt07931
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt08860
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt05020
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt045088
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0882
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02075
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01536
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt05537
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt011198
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt021228
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt07874
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt015403
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt07931
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt08860
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt05020
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt045088
IRS990ScheduleA/InvestmentIncomeCYPct00.08440
IRS990ScheduleA/InvestmentIncomePYPct00.06840
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.91560
IRS990ScheduleA/PublicSupportPY509Pct00.93160
IRS990ScheduleA/PublicSupportTotal509Amt0489420
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt066969
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0149885
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt077152
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0101022
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt094392
IRS990ScheduleA/Total509Grp/TotalAmt0489420
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt074843
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0165288
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt085083
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0109882
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt099412
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0534508
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SALLY TATNALL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-10-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OLOC INC
ReturnHeader/Filer/BusinessNameControlTxt0OLOC
ReturnHeader/Filer/EIN0760393649
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 834
ReturnHeader/Filer/USAddress/CityNm0WOODSTOCK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd012498
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0311258335
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MS ACCOUNTING AND TAXES INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 389
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ATHENS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd045701
ReturnHeader/PreparerPersonGrp/PhoneNum07405924625
ReturnHeader/PreparerPersonGrp/PreparationDt02021-10-30
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARY ANN MCCLURE
ReturnHeader/ReturnTs02021-10-30T14:33:09-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0SALLY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TATNALL
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$217,812
Liabilities
$651
Net assets
$217,161
Revenue
$74,843
Expenses
$62,229
Net income
$12,614
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.31$0.11$7.20$1.86$1.08$0.78
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.46$0.05$6.42$5.43$2.60$2.83
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.01$0.37$3.63$2.56$1.23$1.33
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.31$0.01$2.30$0.95$0.82$0.13
2020Detailed filing. Detailed filing data is available for this year.$2.18$0.01$2.17$0.75$0.62$0.13
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.50$0.03$1.47$0.72$0.68$0.04
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.44$0.01$1.43$0.85$1.01$0.16
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.59$1.59$1.10$1.62$0.52
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.12$0.01$2.11$0.99$1.43$0.44
2015Detailed filing. Detailed filing data is available for this year.$2.55$2.55$0.89$0.87$0.01
2014Detailed filing. Detailed filing data is available for this year.$2.54$0.00$2.53$1.84$2.11$0.28
2013Detailed filing. Detailed filing data is available for this year.$2.81$2.81$1.92$1.00$0.92
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.89$1.89$1.77$1.70$0.08
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.82$1.82$1.39$1.21$0.18