Civic Intelligence

Houston Media Source Inc.

990 • Fiscal year 2021 • EIN 76-0194617

Jul 01, 2020 to Jun 30, 2021 • Filed on Jan 11, 2022

410 Roberts StreetHouston, TX 77003

(713) 524-7700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

24th percentile

0.02x

Higher debt load relative to assets than 24% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Liabilities / Revenue

33rd percentile

0.07x

Higher debt load relative to revenue than 33% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Net Margin

7th percentile

-30%

Higher net margin than 7% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Top Officer Pay

54th percentile

$127,247

Higher top officer pay than 54% of similar nonprofits.

Top officer pay equals 7.4% of source-year revenue.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Asset Growth

6th percentile

-11%

Faster asset growth than 6% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2020 to 2021

Revenue Growth

20th percentile

-8.2%

Faster revenue growth than 20% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2020 to 2021

Assets

Down

$7,104,999

Down $854,401 (-11%) from 2020

Net Assets

Down

$6,976,153

Down $510,381 (-6.8%) from 2020

Liabilities

Down

$128,846

Down $344,020 (-73%) from 2020

Revenue

Down

$1,723,272

Down $153,640 (-8.2%) from 2020

Expenses

Up

$2,233,653

Up $236,207 (+12%) from 2020

Net Income

Down

-$510,381

Down $389,847 (-323%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2011: $2,699,643Liabilities 2011: $30,998Net Assets 2011: $2,668,6452011Assets 2012: $3,509,779Liabilities 2012: $34,903Net Assets 2012: $3,474,8762012Assets 2013: $4,514,045Liabilities 2013: $95,399Net Assets 2013: $4,418,6462013Assets 2014: $5,335,042Liabilities 2014: $32,853Net Assets 2014: $5,302,1892014Assets 2015: $6,421,479Liabilities 2015: $57,426Net Assets 2015: $6,364,0532015Assets 2016: $6,882,240Liabilities 2016: $56,063Net Assets 2016: $6,826,1772016Assets 2017: $7,497,685Liabilities 2017: $269,804Net Assets 2017: $7,227,8812017Assets 2018: $7,798,803Liabilities 2018: $296,007Net Assets 2018: $7,502,7962018Assets 2019: $7,937,750Liabilities 2019: $330,682Net Assets 2019: $7,607,0682019Assets 2020: $7,959,400Liabilities 2020: $472,866Net Assets 2020: $7,486,5342020Assets 2021: $7,104,999Liabilities 2021: $128,846Net Assets 2021: $6,976,1532021Assets 2022: $7,858,061Liabilities 2022: $1,388,661Net Assets 2022: $6,469,4002022Assets 2023: $6,921,677Liabilities 2023: $1,102,782Net Assets 2023: $5,818,8952023Assets 2024: $6,144,233Liabilities 2024: $974,659Net Assets 2024: $5,169,5742024Assets 2025: $4,640,711Liabilities 2025: $80,749Net Assets 2025: $4,559,9622025

Highlighted filing

2021

Assets$7,104,999
Liabilities$128,846
Net Assets$6,976,153

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2011: $1,317,2032011Expenses 2012: $1,199,8452012Expenses 2013: $1,190,9272013Revenue 2014: $2,213,402Expenses 2014: $1,329,859Net Income 2014: $883,5432014Revenue 2015: $2,460,857Expenses 2015: $1,398,993Net Income 2015: $1,061,8642015Revenue 2016: $1,980,997Expenses 2016: $1,518,873Net Income 2016: $462,1242016Revenue 2017: $2,036,504Expenses 2017: $1,634,800Net Income 2017: $401,7042017Revenue 2018: $1,977,347Expenses 2018: $1,702,432Net Income 2018: $274,9152018Revenue 2019: $1,936,062Expenses 2019: $1,831,790Net Income 2019: $104,2722019Revenue 2020: $1,876,912Expenses 2020: $1,997,446Net Income 2020: -$120,5342020Revenue 2021: $1,723,272Expenses 2021: $2,233,653Net Income 2021: -$510,3812021Revenue 2022: $1,717,941Expenses 2022: $2,224,694Net Income 2022: -$506,7532022Revenue 2023: $1,517,302Expenses 2023: $2,167,807Net Income 2023: -$650,5052023Revenue 2024: $1,378,263Expenses 2024: $2,027,584Net Income 2024: -$649,3212024Revenue 2025: $1,197,464Expenses 2025: $1,807,076Net Income 2025: -$609,6122025

Highlighted filing

2021

Revenue$1,723,272
Expenses$2,233,653
Net Income-$510,381
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
Jan 11, 2022
Return Version
2020v4.0
Gross Receipts
$1,723,272
Mission and Program Overview

Mission

Houston MediaSource aspires to be the community media center for the City of Houston. HMS provides public access to media platforms that promote citizen engagement, protect the right to free expression, and provide opportunities for the advancement of community dialogue.

Houston MediaSource provides public access cable television programming for the City of Houston. HMS gives ordinary citizens access to the mass media by furnishing them with training, equipment, and a cable television channel to bring their ideas to life.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$2,285,382$2,498,604▲ $213,222
Cash and Non-Interest-Bearing Accounts$2,852,278$2,202,360▼ $649,918
Land, Buildings, and Equipment, Net$1,863,982$1,461,186▼ $402,796
Accounts Receivable$905,562$865,073▼ $40,489
Prepaid Expenses and Deferred Charges$52,196$77,776▲ $25,580
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$7,959,400$7,104,999▼ $854,401
Other Assets Total-$0-
Liabilities
Accounts Payable and Accrued Expenses$472,866$128,846▼ $344,020
Total Liabilities$472,866$128,846▼ $344,020
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$4,838,780$4,152,137▼ $686,643
Net Assets With Donor Restrictions$2,647,754$2,824,016▲ $176,262
Total Net Assets Fund Balance$7,486,534$6,976,153▼ $510,381
Total Liabilities and Net Assets / Fund Balance$7,959,400$7,104,999▼ $854,401

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$1,282,902$3,579,680$4,862,582
Other Land Buildings$100,259$42,547$142,806
Leasehold Improvements$78,025$35,789$113,814
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Tom RichardsExecutive DirectorFT$114,839$12,408$127,247

Board Members and Trustees

NameTitle
Noel Bezette-FloresPresident
Jesse RodriguezVice President
Allen ProvostDirector
Jason WitchetDirector
Manisha Mehta GandhiDirector
Phan DuyDirector
Sylvia CavazosSecretary
Alex LusterTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$1,692,892
Program Service Revenue
$17,810
Investment Income
$12,570
Other Revenue
$0
Change in Net Assets
$-510,381

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,723,272
Total Revenue per Audited Statements
$1,723,272
Total Revenue per Form 990
$1,723,272
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,366,737
Salaries, Compensation, and Employee Benefits$866,916
Total Fundraising Expense$112,542
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Depreciation Depletion$790,804$6,024-$796,828
Other Salaries and Wages$417,892$58,237$79,185$555,314
Occupancy$160,111$58,018$6,746$224,875
Other Employee Benefits$102,107$16,687$13,135$131,929
Current Officers, Directors, Trustees, and Key Employees$76,995$51,329-$128,324
Fees for Services Other$64,633$18,978$3,803$87,414
Office Expenses$63,661$19,601$1,345$84,607
Payroll Taxes$37,289$8,002$6,058$51,349
Fees for Services Accounting-$48,547-$48,547
Insurance$23,032$16,141$901$40,074
Information Technology$25,767$8,979$1,029$35,775
Advertising$19,071$16,005$139$35,215
Other Expenses$2,131$805$86$2,131
Conferences and Meetings$1,521$200$23$1,744
Fees for Services Legal-$1,549-$1,549
Travel$412$12-$424
Total Functional Expenses$1,790,993$330,118$112,542$2,233,653

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$2,233,653
Total Expenses per Audited Statements$2,233,653
Total Expenses per Form 990$2,233,653
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

Form 990 is distributed to members of the Executive Committee for their review and the board before filing.

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

The conflict of interests policy applies to board members, officers, and all employees. Whenever any director has a conflict, he or she shall notify the Board President. Whenever any employee has a conflict, he or she shall notify the Executive Director. When any conflict is relevant to a matter that comes under consideration or requires action by the Board, the interested person shall call it to the attention of the Board President and shall not be present during board discussions or decisions on the matter and may not vote.

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

The HMS Board of Directors approve compensation for the Executive Director utilizing comparability data.

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

Available upon request for public inspection during regular business hours.

Filing and Contact Details

Filer

Filer Name
Houston MediaSource
EIN
76-0194617
Phone
7135247700
Address
410 Roberts Street, Houston, TX 77003

Signing Officer

Name
Tom Richards
Title
Executive Director
Signed
2022-01-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Tom Richards
Formed
1986
Legal Domicile
TX
Voting Board Members
8
Independent Board Members
8
Employees
11
Volunteers
8

Preparer

Firm
Blazek & Vetterling
Address
2900 Weslayan Suite 200, Houston, TX 77027
Preparer
Barbara Murphy
Phone
7134395739
Raw XML AppendixShowing 400 of 478 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0472866
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0128846
IRS990/AccountsReceivableGrp/BOYAmt0905562
IRS990/AccountsReceivableGrp/EOYAmt0865073
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Houston MediaSource provides public access cable television programming for the City of Houston. HMS gives ordinary citizens access to the mass media by furnishing them with training, equipment, and a cable television channel to bring their ideas to life.
IRS990/AdvertisingGrp/FundraisingAmt0139
IRS990/AdvertisingGrp/ManagementAndGeneralAmt016005
IRS990/AdvertisingGrp/ProgramServicesAmt019071
IRS990/AdvertisingGrp/TotalAmt035215
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Tom Richards
IRS990/BooksInCareOfDetail/PhoneNum07135247700
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0410 Roberts St
IRS990/BooksInCareOfDetail/USAddress/CityNm0Houston
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd077003
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt02852278
IRS990/CashNonInterestBearingGrp/EOYAmt02202360
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt051329
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt076995
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0128324
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/FundraisingAmt023
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0200
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01521
IRS990/ConferencesMeetingsGrp/TotalAmt01744
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01692892
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt012570
IRS990/CYOtherExpensesAmt01366737
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt017810
IRS990/CYRevenuesLessExpensesAmt0-510381
IRS990/CYSalariesCompEmpBnftPaidAmt0866916
IRS990/CYTotalExpensesAmt02233653
IRS990/CYTotalFundraisingExpenseAmt0112542
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01723272
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt06024
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0790804
IRS990/DepreciationDepletionGrp/TotalAmt0796828
IRS990/Desc0Houston MediaSource (HMS) was created in 1986 by the City of Houston (the City) to coordinate and develop all public and educational cable access activities for access to cable television franchises licensed to operate in the City. The Board of Directors is appointed by the Mayor of the City, subject to City Council's approval. HMS receives funding primarily from cable television franchise access fees allocated by the City.HMS provides citizens with access to the mass media by furnishing training equipment, and a cable television channel. Each year, over $4,000,000 of equipment usage is provided by HMS, along with over 200 classes attended by over 600 individuals.HMS is on the air 24 hour per day, 7 days a week. A total of 8,760 programming hours are aired annually.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt02647754
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt02824016
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt011
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01790993
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt048547
IRS990/FeesForServicesAccountingGrp/TotalAmt048547
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt01549
IRS990/FeesForServicesLegalGrp/TotalAmt01549
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt03803
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt018978
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt064633
IRS990/FeesForServicesOtherGrp/TotalAmt087414
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt012408
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Tom Richards
IRS990/Form990PartVIISectionAGrp/PersonNm1Noel Bezette-Flores
IRS990/Form990PartVIISectionAGrp/PersonNm2Jesse Rodriguez
IRS990/Form990PartVIISectionAGrp/PersonNm3Alex Luster
IRS990/Form990PartVIISectionAGrp/PersonNm4Sylvia Cavazos
IRS990/Form990PartVIISectionAGrp/PersonNm5Phan Duy
IRS990/Form990PartVIISectionAGrp/PersonNm6Manisha Mehta Gandhi
IRS990/Form990PartVIISectionAGrp/PersonNm7Allen Provost
IRS990/Form990PartVIISectionAGrp/PersonNm8Jason Witchet
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0114839
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Dir.
IRS990/Form990PartVIISectionAGrp/TitleTxt1President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01986
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GovernmentGrantsAmt01692892
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01723272
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt01029
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt08979
IRS990/InformationTechnologyGrp/ProgramServicesAmt025767
IRS990/InformationTechnologyGrp/TotalAmt035775
IRS990/InsuranceGrp/FundraisingAmt0901
IRS990/InsuranceGrp/ManagementAndGeneralAmt016141
IRS990/InsuranceGrp/ProgramServicesAmt023032
IRS990/InsuranceGrp/TotalAmt040074
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt012570
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt012570
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03658016
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01863982
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01461186
IRS990/LandBldgEquipCostOrOtherBssAmt05119202
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Houston MediaSource aspires to be the community media center for the City of Houston. HMS provides public access to media platforms that promote citizen engagement, protect the right to free expression, and provide opportunities for advancement of community dialogue.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt07486534
IRS990/NetAssetsOrFundBalancesEOYAmt06976153
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt04838780
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt04152137
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt06746
IRS990/OccupancyGrp/ManagementAndGeneralAmt058018
IRS990/OccupancyGrp/ProgramServicesAmt0160111
IRS990/OccupancyGrp/TotalAmt0224875
IRS990/OfficeExpensesGrp/FundraisingAmt01345
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt019601
IRS990/OfficeExpensesGrp/ProgramServicesAmt063661
IRS990/OfficeExpensesGrp/TotalAmt084607
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt013135
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt016687
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0102107
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0131929
IRS990/OtherExpensesGrp/Desc0Dues, memberships & subscrip.
IRS990/OtherExpensesGrp/Desc1Repairs & maintenance
IRS990/OtherExpensesGrp/Desc2Program equip/supplies
IRS990/OtherExpensesGrp/FundraisingAmt092
IRS990/OtherExpensesGrp/FundraisingAmt186
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01004
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1805
IRS990/OtherExpensesGrp/ProgramServicesAmt02837
IRS990/OtherExpensesGrp/ProgramServicesAmt12730
IRS990/OtherExpensesGrp/ProgramServicesAmt22131
IRS990/OtherExpensesGrp/TotalAmt03933
IRS990/OtherExpensesGrp/TotalAmt13621
IRS990/OtherExpensesGrp/TotalAmt22131
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt079185
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt058237
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0417892
IRS990/OtherSalariesAndWagesGrp/TotalAmt0555314
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt06058
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt08002
IRS990/PayrollTaxesGrp/ProgramServicesAmt037289
IRS990/PayrollTaxesGrp/TotalAmt051349
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt052196
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt077776
IRS990/PrincipalOfficerNm0Tom Richards
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0Service Fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt017810
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt017810
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01779012
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt0100
IRS990/PYInvestmentIncomeAmt046373
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt01187054
IRS990/PYProgramServiceRevenueAmt051527
IRS990/PYRevenuesLessExpensesAmt0-120534
IRS990/PYSalariesCompEmpBnftPaidAmt0810292
IRS990/PYTotalExpensesAmt01997446
IRS990/PYTotalRevenueAmt01876912
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-510381
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt017810
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt02285382
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02498604
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01692892
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01779012
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01813003
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01869937
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01927954
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt09082798
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt012570
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt046373
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt037969
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt017614
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt013263
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0127789
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0339510
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98610
IRS990ScheduleA/PublicSupportPY170Pct00.98740
IRS990ScheduleA/PublicSupportTotal170Amt09082798
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01692892
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01779012
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01813003
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01869937
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01927954
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt09082798
IRS990ScheduleA/TotalSupportAmt09210587
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt01282902
IRS990ScheduleD/EquipmentGrp/DepreciationAmt03579680
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt04862582
IRS990ScheduleD/ExpensesSubtotalAmt02233653
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt078025
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt035789
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0113814
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0100259
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt042547
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0142806
IRS990ScheduleD/RevenueSubtotalAmt01723272
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01461186
IRS990ScheduleD/TotalExpensesPerForm990Amt02233653
IRS990ScheduleD/TotalRevenuePerForm990Amt01723272
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01723272
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt02233653
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Form 990 is distributed to members of the Executive Committee for their review and the board before filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The conflict of interests policy applies to board members, officers, and all employees. Whenever any director has a conflict, he or she shall notify the Board President. Whenever any employee has a conflict, he or she shall notify the Executive Director. When any conflict is relevant to a matter that comes under consideration or requires action by the Board, the interested person shall call it to the attention of the Board President and shall not be present during board discussions or decisions on the matter and may not vote.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The HMS Board of Directors approve compensation for the Executive Director utilizing comparability data.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Available upon request for public inspection during regular business hours.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top Management
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$4.64$0.08$4.56$1.20$1.81$0.61
2024Detailed filing. Detailed filing data is available for this year.$6.14$0.97$5.17$1.38$2.03$0.65
2023Detailed filing. Detailed filing data is available for this year.$6.92$1.10$5.82$1.52$2.17$0.65
2022Detailed filing. Detailed filing data is available for this year.$7.86$1.39$6.47$1.72$2.22$0.51
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.10$0.13$6.98$1.72$2.23$0.51
2020Detailed filing. Detailed filing data is available for this year.$7.96$0.47$7.49$1.88$2.00$0.12
2019Detailed filing. Detailed filing data is available for this year.$7.94$0.33$7.61$1.94$1.83$0.10
2018Detailed filing. Detailed filing data is available for this year.$7.80$0.30$7.50$1.98$1.70$0.27
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.50$0.27$7.23$2.04$1.63$0.40
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.88$0.06$6.83$1.98$1.52$0.46
2015Detailed filing. Detailed filing data is available for this year.$6.42$0.06$6.36$2.46$1.40$1.06
2014Detailed filing. Detailed filing data is available for this year.$5.34$0.03$5.30$2.21$1.33$0.88
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.51$0.10$4.42$1.19
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.51$0.03$3.47$1.20
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.70$0.03$2.67$1.32