Civic Intelligence

The Kings Musician Educational

EIN 76-0117768 • 501(c)3 • Beaumont, TX

Profile

Provide educational radio programming with local and national programming, and Christian music.

975 Ih 10 NBeaumont, TX 77706

www.thekingsmusician.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

62nd percentile

0.00x

Higher debt load relative to assets than 62% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

70th percentile

0.01x

Higher debt load relative to revenue than 70% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

17th percentile

-36%

Higher net margin than 17% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

44th percentile

-5.3%

Faster asset growth than 44% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

44th percentile

-5.8%

Faster revenue growth than 44% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets62nd percentile

Assets

Down

$499,449

Down $27,748 (-5.3%) from 2023

Liabilities

Down

$1,098

Down $1 (-0.1%) from 2023

Net Assets

Down

$498,351

Down $27,747 (-5.3%) from 2023

Operations
Liabilities / Revenue70th percentileNet Margin17th percentile

Revenue

Down

$77,264

Down $4,758 (-5.8%) from 2023

Expenses

Up

$105,011

Up $5,046 (+5.0%) from 2023

Net Income

Down

-$27,747

Down $9,804 (-55%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth44th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$800K$600K$400K$200K$0Assets 2010: $761,870Liabilities 2010: $507,576Net Assets 2010: $254,2942010Assets 2011: $742,004Liabilities 2011: $505,768Net Assets 2011: $236,2362011Assets 2012: $718,692Liabilities 2012: $502,446Net Assets 2012: $216,2462012Assets 2013: $695,753Liabilities 2013: $504,682Net Assets 2013: $191,0712013Assets 2014: $705,230Liabilities 2014: $508,190Net Assets 2014: $197,0402014Assets 2015: $718,081Liabilities 2015: $503,091Net Assets 2015: $214,9902015Assets 2016: $636,919Liabilities 2016: $507,777Net Assets 2016: $129,1422016Assets 2017: $631,816Liabilities 2017: $385,887Net Assets 2017: $245,9292017Assets 2018: $615,820Liabilities 2018: $376,311Net Assets 2018: $239,5092018Assets 2019: $594,859Liabilities 2019: $376,098Net Assets 2019: $218,7612019Assets 2020: $577,948Liabilities 2020: $398,817Net Assets 2020: $179,1312020Assets 2021: $559,909Liabilities 2021: $376,098Net Assets 2021: $183,8112021Assets 2022: $545,139Liabilities 2022: $1,098Net Assets 2022: $544,0412022Assets 2023: $527,197Liabilities 2023: $1,099Net Assets 2023: $526,0982023Assets 2024: $499,449Liabilities 2024: $1,098Net Assets 2024: $498,3512024

Highlighted filing

2024

Assets$499,449
Liabilities$1,098
Net Assets$498,351
Open 2024 Filing

Operations Trend

Revenue Growth44th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $112,392Expenses 2010: $139,934Net Income 2010: -$27,5422010Expenses 2011: $143,8942011Expenses 2012: $136,2862012Expenses 2013: $145,4792013Revenue 2014: $170,428Expenses 2014: $164,459Net Income 2014: $5,9692014Revenue 2015: $169,717Expenses 2015: $151,767Net Income 2015: $17,9502015Revenue 2016: $103,136Expenses 2016: $188,984Net Income 2016: -$85,8482016Revenue 2017: $241,689Expenses 2017: $124,902Net Income 2017: $116,7872017Revenue 2018: $96,308Expenses 2018: $102,728Net Income 2018: -$6,4202018Revenue 2019: $69,654Expenses 2019: $90,402Net Income 2019: -$20,7482019Revenue 2020: $75,378Expenses 2020: $115,008Net Income 2020: -$39,6302020Revenue 2021: $101,554Expenses 2021: $96,874Net Income 2021: $4,6802021Revenue 2022: $80,838Expenses 2022: $95,608Net Income 2022: -$14,7702022Revenue 2023: $82,022Expenses 2023: $99,965Net Income 2023: -$17,9432023Revenue 2024: $77,264Expenses 2024: $105,011Net Income 2024: -$27,7472024

Highlighted filing

2024

Revenue$77,264
Expenses$105,011
Net Income-$27,747
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$499,449
Liabilities
$1,098
Net assets
$498,351
Revenue
$77,264
Expenses
$105,011
Net income
-$27,747
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.99$0.01$4.98$0.77$1.05$0.28
2023Detailed filing. Detailed filing data is available for this year.$5.27$0.01$5.26$0.82$1.00$0.18
2022Detailed filing. Detailed filing data is available for this year.$5.45$0.01$5.44$0.81$0.96$0.15
2021Detailed filing. Detailed filing data is available for this year.$5.60$3.76$1.84$1.02$0.97$0.05
2020Detailed filing. Detailed filing data is available for this year.$5.78$3.99$1.79$0.75$1.15$0.40
2019Detailed filing. Detailed filing data is available for this year.$5.95$3.76$2.19$0.70$0.90$0.21
2018Detailed filing. Detailed filing data is available for this year.$6.16$3.76$2.40$0.96$1.03$0.06
2017Detailed filing. Detailed filing data is available for this year.$6.32$3.86$2.46$2.42$1.25$1.17
2016Detailed filing. Detailed filing data is available for this year.$6.37$5.08$1.29$1.03$1.89$0.86
2015Detailed filing. Detailed filing data is available for this year.$7.18$5.03$2.15$1.70$1.52$0.18
2014Detailed filing. Detailed filing data is available for this year.$7.05$5.08$1.97$1.70$1.64$0.06
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.96$5.05$1.91$1.45
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.19$5.02$2.16$1.36
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.42$5.06$2.36$1.44
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.62$5.08$2.54$1.12$1.40$0.28
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Aug 1, 2023 to Jul 31, 2024
Signed
Jun 16, 2025
Return Version
2023v6.0
Gross Receipts
$77,264
Mission and Program Overview

Mission

Provide educational radio programming with local and national programming, and Christian music.

Program Services

DescriptionGrantsExpenses
Broadcasting Christian music in Southeast Texas on 88.1 FM, KLBT. We also serve our community through programs such as: Community Care prayer outreach, Shoes for Orphan Souls, Diaper drive for Hope Crisis Pregnancy Center, blood drives, Walk For Life, Aim for Life, Foster care awareness, Drug Free awareness, community block party, Operation Christmas Child, bring attention to sex trafficking with Harvest House, Love Lunchsack Homeless ministry, and promotion of local ministry opportunities.-$101,755
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Leslie E JonesPresident-$0--
Kenneth SimmonsVice PresidentPT$0--
Jeanette HarveySecretary-$0--
Filing and Contact Details

Filer

Filer Name
The Kings Musician Educational
EIN
76-0117768
Phone
4098330045
Address
975 IH 10 N, Beaumont, TX 77706

Signing Officer

Name
Kenneth Simmons
Title
Vice President
Signed
2025-06-16
Discuss with paid preparer
Yes

Preparer

Firm
Wathen DeShong & Juncker LLP
Address
4140 Gladys Avenue Suite 101, Beaumont, TX 77706
Preparer
Michael W Kiefer
Phone
4098381605
Supplemental Narrative

Additional Explanations

Other Expenses.1004

“Royalties $1373”

Other Expenses.1009

“Depreciation $26009”

Other Expenses.1

“Telephone, Internet, Streaming $2813”

Other Expenses.2

“Bank Charges $1910”

Other Assets.1003

“Machinery and Equipment - Beginning $74348 Machinery and Equipment - Ending $48339”

Other Assets.1012

“Intangible Assets - Beginning $450015 Intangible Assets - Ending $450015”

Total Liabilities.1001

“Accounts Payable and Accrued Expenses - Beginning $1099 Accounts Payable and Accrued Expenses - Ending $1098”

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Ken Simmons
IRS990EZ/BooksInCareOfDetail/PhoneNum04098330045
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0975 IH 10 N
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Beaumont
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0777064815
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02834
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01095
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt077264
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-27747
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03256
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0527197
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0499449
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt077264
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0526098
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0498351
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0526098
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0498351
IRS990EZ/OccupancyRentUtltsAndMaintAmt06363
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt115.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Leslie E Jones
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Kenneth Simmons
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Jeanette Harvey
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0524363
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0498354
IRS990EZ/OtherExpensesTotalAmt032105
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide educational radio programming with local and national programming, and Christian music.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Broadcasting Christian music in Southeast Texas on 88.1 FM, KLBT. We also serve our community through programs such as: Community Care prayer outreach, Shoes for Orphan Souls, Diaper drive for Hope Crisis Pregnancy Center, blood drives, Walk For Life, Aim for Life, Foster care awareness, Drug Free awareness, community block party, Operation Christmas Child, bring attention to sex trafficking with Harvest House, Love Lunchsack Homeless ministry, and promotion of local ministry opportunities.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0101755
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt063287
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01099
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01098
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0105011
IRS990EZ/TotalProgramServiceExpensesAmt0101755
IRS990EZ/TotalRevenueAmt077264
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.TheKingsMusician.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt077264
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt082022
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt080838
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0101554
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt075378
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0417056
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.38280
IRS990ScheduleA/PublicSupportPY170Pct00.46480
IRS990ScheduleA/PublicSupportTotal170Amt0159644
IRS990ScheduleA/SubstantialContributorsTotAmt0257412
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt077264
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt082022
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt080838
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0101554
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt075378
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0417056
IRS990ScheduleA/TotalSupportAmt0417056
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Royalties $1373
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $26009
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Telephone, Internet, Streaming $2813
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Bank Charges $1910
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Machinery and Equipment - Beginning $74348 Machinery and Equipment - Ending $48339
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Intangible Assets - Beginning $450015 Intangible Assets - Ending $450015
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Accounts Payable and Accrued Expenses - Beginning $1099 Accounts Payable and Accrued Expenses - Ending $1098
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1004
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Assets.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Total Liabilities.1001
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Kenneth Simmons
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Vice President
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-06-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0The Kings Musician Educational
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0Foundation Inc
ReturnHeader/Filer/BusinessNameControlTxt0KING
ReturnHeader/Filer/EIN0760117768
ReturnHeader/Filer/PhoneNum04098330045
ReturnHeader/Filer/USAddress/AddressLine1Txt0975 IH 10 N
ReturnHeader/Filer/USAddress/CityNm0Beaumont
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd077706
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0741694817
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Wathen DeShong & Juncker LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04140 Gladys Avenue Suite 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Beaumont
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd077706
ReturnHeader/PreparerPersonGrp/PhoneNum04098381605
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Michael W Kiefer
ReturnHeader/ReturnTs02025-06-16T06:17:43-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-08-01
ReturnHeader/TaxPeriodEndDt02024-07-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.