Civic Intelligence

Franklin Owid Birmingham Trust 1

990 • Fiscal year 2017 • EIN 75-6363066

Jan 01, 2017 to Dec 31, 2017 • Filed on Oct 29, 2018

P O Box 546Wylie, TX 75098

(972) 442-9192

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

16th percentile

0.01x

Higher debt load relative to assets than 16% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Liabilities / Revenue

55th percentile

0.28x

Higher debt load relative to revenue than 55% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Net Margin

49th percentile

2.7%

Higher net margin than 49% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Top Officer Pay

51st percentile

$175,019

Higher top officer pay than 51% of similar nonprofits.

Top officer pay equals 21.8% of source-year revenue.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Asset Growth

31st percentile

-0.0%

Faster asset growth than 31% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2016 to 2017

Revenue Growth

7th percentile

-31%

Faster revenue growth than 7% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2016 to 2017

Assets

Down

$16,501,631

Down $6,370 (-0.0%) from 2016

Net Assets

Up

$16,275,491

Up $21,546 (+0.1%) from 2016

Liabilities

Down

$226,140

Down $27,916 (-11%) from 2016

Revenue

Down

$803,936

Down $356,149 (-31%) from 2016

Expenses

Up

$782,389

Up $94,572 (+14%) from 2016

Net Income

Down

$21,547

Down $450,721 (-95%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0Assets 2010: $14,218,121Liabilities 2010: $977,937Net Assets 2010: $13,240,1842010Assets 2011: $14,345,373Liabilities 2011: $976,413Net Assets 2011: $13,368,9602011Assets 2012: $14,660,800Liabilities 2012: $274,485Net Assets 2012: $14,386,3152012Assets 2013: $15,590,898Liabilities 2013: $266,845Net Assets 2013: $15,324,0532013Assets 2014: $15,377,866Liabilities 2014: $262,720Net Assets 2014: $15,115,1462014Assets 2015: $15,015,486Liabilities 2015: $249,106Net Assets 2015: $14,766,3802015Assets 2016: $16,508,001Liabilities 2016: $254,056Net Assets 2016: $16,253,9452016Assets 2017: $16,501,631Liabilities 2017: $226,140Net Assets 2017: $16,275,4912017Assets 2018: $16,403,245Liabilities 2018: $206,889Net Assets 2018: $16,196,3562018Assets 2019: $17,256,268Liabilities 2019: $1,178,814Net Assets 2019: $16,077,4542019Assets 2020: $17,436,432Liabilities 2020: $1,130,343Net Assets 2020: $16,306,0892020Assets 2021: $17,076,819Liabilities 2021: $1,095,872Net Assets 2021: $15,980,9472021Assets 2022: $17,476,624Liabilities 2022: $1,060,761Net Assets 2022: $16,415,8632022Assets 2023: $17,231,617Liabilities 2023: $1,030,240Net Assets 2023: $16,201,3772023Assets 2024: $16,218,693Liabilities 2024: $34,181Net Assets 2024: $16,184,5122024

Highlighted filing

2017

Assets$16,501,631
Liabilities$226,140
Net Assets$16,275,491

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2010: $403,2742010Revenue 2011: $553,714Expenses 2011: $425,670Net Income 2011: $128,0442011Revenue 2012: $1,558,351Expenses 2012: $540,996Net Income 2012: $1,017,3552012Revenue 2013: $1,236,973Expenses 2013: $299,236Net Income 2013: $937,7372013Revenue 2014: $806,720Expenses 2014: $1,015,625Net Income 2014: -$208,9052014Revenue 2015: $319,273Expenses 2015: $668,039Net Income 2015: -$348,7662015Revenue 2016: $1,160,085Expenses 2016: $687,817Net Income 2016: $472,2682016Revenue 2017: $803,936Expenses 2017: $782,389Net Income 2017: $21,5472017Revenue 2018: $709,171Expenses 2018: $792,199Net Income 2018: -$83,0282018Revenue 2019: $755,019Expenses 2019: $873,921Net Income 2019: -$118,9022019Revenue 2020: $1,126,422Expenses 2020: $897,788Net Income 2020: $228,6342020Revenue 2021: $559,962Expenses 2021: $885,106Net Income 2021: -$325,1442021Revenue 2022: $1,331,940Expenses 2022: $897,024Net Income 2022: $434,9162022Revenue 2023: $646,642Expenses 2023: $861,130Net Income 2023: -$214,4882023Revenue 2024: $860,398Expenses 2024: $872,837Net Income 2024: -$12,4392024

Highlighted filing

2017

Revenue$803,936
Expenses$782,389
Net Income$21,547
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Oct 29, 2018
Return Version
2017v2.2
Gross Receipts
$6,615,087
Mission and Program Overview

Mission

Make contributions to WISD limited to use for exclusive benefit of classes in the area of manual training and domestic economy.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$5,540,115$7,273,410▲ $1,733,295
Other Notes and Loans Receivable, Net$3,909,963$4,501,388▲ $591,425
Land, Buildings, and Equipment, Net$3,562,545$3,397,199▼ $165,346
Investments Other Securities$2,443,600$815,409▼ $1,628,191
Savings and Temporary Cash Investments$425,694$326,064▼ $99,630
Cash and Non-Interest-Bearing Accounts$624,139$186,218▼ $437,921
Accounts Receivable-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Program Related-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$16,508,001$16,501,631▼ $6,370
Other Assets Total$1,945$1,943▼ $2
Liabilities
Deferred Revenue$250,449$224,755▼ $25,694
Accounts Payable and Accrued Expenses$3,607$1,385▼ $2,222
Total Liabilities$254,056$226,140▼ $27,916
Net Assets / Fund Balance
Permanently Rstr Net Assets$16,152,777$16,275,491▲ $122,714
Unrestricted Net Assets$101,168--
Total Net Assets Fund Balance$16,253,945$16,275,491▲ $21,546
Total Liabilities and Net Assets / Fund Balance$16,508,001$16,501,631▼ $6,370

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,687,333$172,315$1,859,648
Other Land Buildings$1,022$48,059$49,081
Land$1,708,844--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jon LewisExecutive DirecPT$137,422$5,131$142,553

Board Members and Trustees

NameTitle
Eric HogueChairman
Ben BrownTrustee
Betty LutzTrustee
Bob GrafTrustee
Mary DavisTrustee

Highest Paid Contractors

ContractorServicesLocationCompensation
None---
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$0
Investment Income
$873,490
Other Revenue
$-69,554
Change in Net Assets
$21,547
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Grants and Similar Amounts Paid$488,700
Salaries, Compensation, and Employee Benefits$150,969
Other Expenses$142,720
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Grants to Domestic Orgs$488,700--$488,700
Current Officers, Directors, Trustees, and Key Employees$45,349$92,073-$137,422
Fees for Service Investment Mgmnt Fees-$77,779-$77,779
Fees for Services Accounting$9,233$13,851-$23,084
Occupancy$3,286$6,672-$9,958
Insurance$3,055$6,203-$9,258
Payroll Taxes$2,777$5,639-$8,416
Other Employee Benefits$1,693$3,438-$5,131
Depreciation Depletion$1,624$3,296-$4,920
All Other Expenses$1,488$2,192-$3,680
Other Expenses$921$2,059-$2,059
Office Expenses$385$782-$1,167
Travel$196$399-$595
Total Functional Expenses$561,159$221,230$0$782,389
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Wylie Independent School DistrictWylie, TX170 (b)(1)(A)(ii)Educational support$488,700
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 1A: Explanation of Delegated Broad Authority to Committee

There are no committees and therefore no board authority delegated to any committee. The Mayor of the city of Wylie is the Board Chairman. The Mayor has no vote except in the case of a tie.

Form 990, Part VI, Line 8: Explanation of No Contemporaneously Documentation of Meetings

Board meetings are documented with contemporaneous minutes taken by the Executive Director. They are presented to the Board at the next meeting for approval. There are no additional committees or meetings so there is no contemporaneous documentation of other meetings.

Form 990, Part VI, Line 10B: Explanation of No Written Policies and Procedures for Chapters, Branche

See Schedule R, part VII, page 5 for further explanation. Taxpayer, Birmingham Land Trust #1,and Birmingham Land Trust #2 are affiliated by the fact that their assets, income and expenses are commingled and have been since the establishment of Trust #2. The Trusts also have the same Board as designated in the Trust documents. There are not separate written policies other than the Trust documents and the court orders specifying the ownership of the Trust assets as further described in Schedule R.The Trust documents for the separate Trusts specify which programs at WISD each specific Trust is required to support. Trust #1's contributions are limited to the benefit of classes in the areas of manual training and domestic economy. Trust #2's contributions are limited to the benefit of classis in the areas of American history and chemistry. When the annual contributions are made the executive director and the Board send directions to Wylie Independent School District (WISD) to document how the contributions are to be used. WISD reports the expenditures to the Trusts to demonstrate compliance with the donation restrictions.

Form 990, Part VI, Line 11B: Form 990 Review Process

Form 990 is presented to the Treasurer as a draft prior to filing.

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

Each board member and the key employee is required to sign a conflict of interest policy on an annual basis.

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

Disclosure of documents and policies are made upon request as required by state and federal law.

Filing and Contact Details

Filer

Filer Name
Birmingham Trust 1
EIN
75-6363066
Phone
9724429192
Address
P O BOX 546, WYLIE, TX 75098

Signing Officer

Name
Ben Brown
Title
Treasurer
Signed
2018-10-29
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Jon Lewis
Formed
1940
Legal Domicile
TX
Voting Board Members
5
Independent Board Members
5
Employees
1

Preparer

Firm
Cox Rogers & Associates Inc
Address
703 North Green, Longview, TX 75601
Preparer
Robert G Rogers
Phone
9037533342
Supplemental Narrative

Additional Explanations

Client Note 1

Client Note 1 - 2012 Items for Board1. Annual conflict of interest statement - have they been signed?2. Jon - do you have a written document retention an ddestruction policy?Sch A see calculations on P&L section of spreadsheet.

Other Changes In Net Assets Or Fund Balances - Other Decreases

Rounding = -$1

Raw XML AppendixShowing 400 of 595 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt03607
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01385
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/AcctCompileOrReviewBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Make contributions to WISD limited to use for exclusive benefit of classes in the area of manual training and domestic economy.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02192
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01488
IRS990/AllOtherExpensesGrp/TotalAmt03680
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Robert G Rogers
IRS990/BooksInCareOfDetail/PhoneNum09037533342
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0703 N Green
IRS990/BooksInCareOfDetail/USAddress/CityNm0Longview
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd075601
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0624139
IRS990/CashNonInterestBearingGrp/EOYAmt0186218
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt092073
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt045349
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0137422
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0None
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt0488700
IRS990/CYInvestmentIncomeAmt0873490
IRS990/CYOtherExpensesAmt0142720
IRS990/CYOtherRevenueAmt0-69554
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt021547
IRS990/CYSalariesCompEmpBnftPaidAmt0150969
IRS990/CYTotalExpensesAmt0782389
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0803936
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0250449
IRS990/DeferredRevenueGrp/EOYAmt0224755
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt03296
IRS990/DepreciationDepletionGrp/ProgramServicesAmt01624
IRS990/DepreciationDepletionGrp/TotalAmt04920
IRS990/Desc0Contributions to Wylie ISD limited to use for exclusive benefit of classes in the area of manual training and domestic ecomony.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt01
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0561159
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt013851
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt09233
IRS990/FeesForServicesAccountingGrp/TotalAmt023084
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt077779
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt077779
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt510.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt530.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt56300
IRS990/Form990PartVIISectionAGrp/PersonNm0Bob Graf
IRS990/Form990PartVIISectionAGrp/PersonNm1Mary Davis
IRS990/Form990PartVIISectionAGrp/PersonNm2Betty Lutz
IRS990/Form990PartVIISectionAGrp/PersonNm3Eric Hogue
IRS990/Form990PartVIISectionAGrp/PersonNm4Ben Brown
IRS990/Form990PartVIISectionAGrp/PersonNm5Jon Lewis
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt5137422
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt531297
IRS990/Form990PartVIISectionAGrp/TitleTxt0Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt1Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt2Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt3Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt4Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt5Executive Direc
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0false
IRS990/FormationYr01940
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0106426
IRS990/GainOrLossGrp/SecuritiesAmt0179284
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantAmt0488700
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0488700
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0488700
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0true
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt0674087
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt05215551
IRS990/GrossReceiptsAmt06615087
IRS990/GrossRentsGrp/RealAmt0137669
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt06203
IRS990/InsuranceGrp/ProgramServicesAmt03055
IRS990/InsuranceGrp/TotalAmt09258
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt0587780
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0587780
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt02443600
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt0815409
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt05540115
IRS990/InvestmentsPubTradedSecGrp/EOYAmt07273410
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt010
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0220374
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03562545
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03397199
IRS990/LandBldgEquipCostOrOtherBssAmt03617573
IRS990/LegalDomicileStateCd0TX
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0567661
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt05036267
IRS990/LessRentalExpensesGrp/RealAmt0207223
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0true
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Make contributions to WISD limited to use for exclusive benefit of classes in the area of manual training and domestic economy.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt016253945
IRS990/NetAssetsOrFundBalancesEOYAmt016275491
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0285710
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0285710
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt0-69554
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0-69554
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt06672
IRS990/OccupancyGrp/ProgramServicesAmt03286
IRS990/OccupancyGrp/TotalAmt09958
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0782
IRS990/OfficeExpensesGrp/ProgramServicesAmt0385
IRS990/OfficeExpensesGrp/TotalAmt01167
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/BOYAmt01945
IRS990/OtherAssetsTotalGrp/EOYAmt01943
IRS990/OtherChangesInNetAssetsAmt0-1
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt03438
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt01693
IRS990/OtherEmployeeBenefitsGrp/TotalAmt05131
IRS990/OtherExpensesGrp/Desc0Telephone
IRS990/OtherExpensesGrp/Desc1Auto expense
IRS990/OtherExpensesGrp/Desc2Taxes - property
IRS990/OtherExpensesGrp/Desc3Foreign taxes
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02857
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt12121
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21869
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt32059
IRS990/OtherExpensesGrp/ProgramServicesAmt01407
IRS990/OtherExpensesGrp/ProgramServicesAmt11045
IRS990/OtherExpensesGrp/ProgramServicesAmt2921
IRS990/OtherExpensesGrp/TotalAmt04264
IRS990/OtherExpensesGrp/TotalAmt13166
IRS990/OtherExpensesGrp/TotalAmt22790
IRS990/OtherExpensesGrp/TotalAmt32059
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/TotalAmt00
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt03909963
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt04501388
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt05639
IRS990/PayrollTaxesGrp/ProgramServicesAmt02777
IRS990/PayrollTaxesGrp/TotalAmt08416
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt016152777
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt016275491
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliciesReferenceChaptersInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/PrincipalOfficerNm0Jon Lewis
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt0420282
IRS990/PYInvestmentIncomeAmt01110752
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0134457
IRS990/PYOtherRevenueAmt049333
IRS990/PYRevenuesLessExpensesAmt0472268
IRS990/PYSalariesCompEmpBnftPaidAmt0133078
IRS990/PYTotalExpensesAmt0687817
IRS990/PYTotalRevenueAmt01160085
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt021547
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt0-69554
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0425694
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0326064
IRS990ScheduleA/AdjustedNetIncomeGrp/AdjustedGrossIncomeGrp/CurrentYearAmt0725449
IRS990ScheduleA/AdjustedNetIncomeGrp/AdjustedGrossIncomeGrp/PriorYearAmt0682027
IRS990ScheduleA/AdjustedNetIncomeGrp/DepreciationDepletionGrp/CurrentYearAmt043915
IRS990ScheduleA/AdjustedNetIncomeGrp/DepreciationDepletionGrp/PriorYearAmt036600
IRS990ScheduleA/AdjustedNetIncomeGrp/NetSTCapitalGainAdjNetIncmGrp/PriorYearAmt00
IRS990ScheduleA/AdjustedNetIncomeGrp/OtherExpensesGrp/PriorYearAmt00
IRS990ScheduleA/AdjustedNetIncomeGrp/OtherGrossIncomeGrp/CurrentYearAmt0725449
IRS990ScheduleA/AdjustedNetIncomeGrp/OtherGrossIncomeGrp/PriorYearAmt0682027
IRS990ScheduleA/AdjustedNetIncomeGrp/ProductionIncomeGrp/CurrentYearAmt0384538
IRS990ScheduleA/AdjustedNetIncomeGrp/ProductionIncomeGrp/PriorYearAmt0301528
IRS990ScheduleA/AdjustedNetIncomeGrp/RecoveriesPYDistributionsGrp/PriorYearAmt00
IRS990ScheduleA/AdjustedNetIncomeGrp/TotalAdjustedNetIncomeGrp/CurrentYearAmt0296996
IRS990ScheduleA/AdjustedNetIncomeGrp/TotalAdjustedNetIncomeGrp/PriorYearAmt0343899
IRS990ScheduleA/DistributableAmountGrp/CYAdjNetIncomeDistributableAmt0343899
IRS990ScheduleA/DistributableAmountGrp/CYDistributableAsAdjustedAmt0526800
IRS990ScheduleA/DistributableAmountGrp/CYGreaterAdjustedMinimumAmt0526800
IRS990ScheduleA/DistributableAmountGrp/CYIncomeTaxImposedPYAmt00
IRS990ScheduleA/DistributableAmountGrp/CYPct85AdjustedNetIncomeAmt0292314
IRS990ScheduleA/DistributableAmountGrp/CYTotalMinAstDistributableAmt0526800
IRS990ScheduleA/DistributionAllocationsGrp/CYDistriAppDistributableAmt0503703
IRS990ScheduleA/DistributionAllocationsGrp/CYDistribAppUnderdistriPYAmt00
IRS990ScheduleA/DistributionAllocationsGrp/CYDistributableAsAdjustedAmt0526800
IRS990ScheduleA/DistributionAllocationsGrp/CyovAppliedUnderdistrCPYAmt023097
IRS990ScheduleA/DistributionAllocationsGrp/CyovAppliedUnderdistriPYAmt00
IRS990ScheduleA/DistributionAllocationsGrp/CYTotalAnnualDistributionsAmt0561159
IRS990ScheduleA/DistributionAllocationsGrp/ExcessDistributionAmt057456
IRS990ScheduleA/DistributionAllocationsGrp/ExcessDistributionCyovAmt00
IRS990ScheduleA/DistributionAllocationsGrp/ExcessDistributionCyovYr1Amt023097
IRS990ScheduleA/DistributionAllocationsGrp/ExcessDistributionCyovYr2Amt00
IRS990ScheduleA/DistributionAllocationsGrp/ExcessDistributionCyovYr3Amt00
IRS990ScheduleA/DistributionAllocationsGrp/ExcessDistributionCyovYr4Amt00
IRS990ScheduleA/DistributionAllocationsGrp/ExcessDistriCyovToNextYrAmt057456
IRS990ScheduleA/DistributionAllocationsGrp/ExcessFromYear1Amt057456
IRS990ScheduleA/DistributionAllocationsGrp/ExcessFromYear2Amt00
IRS990ScheduleA/DistributionAllocationsGrp/ExcessFromYear3Amt00
IRS990ScheduleA/DistributionAllocationsGrp/ExcessFromYear4Amt00
IRS990ScheduleA/DistributionAllocationsGrp/ExcessFromYear5Amt00
IRS990ScheduleA/DistributionAllocationsGrp/RemainingUnderdistriCYAmt00
IRS990ScheduleA/DistributionAllocationsGrp/RemainingUnderdistriPYAmt00
IRS990ScheduleA/DistributionAllocationsGrp/TotalExcessDistributionCyovAmt023097
IRS990ScheduleA/DistributionAllocationsGrp/UnderdistributionsAmt00
IRS990ScheduleA/DistributionsGrp/CYAdministrativeExpensePaidAmt072459
IRS990ScheduleA/DistributionsGrp/CYDistriAttentiveSuprtOrgAmt00
IRS990ScheduleA/DistributionsGrp/CYDistributableAsAdjustedAmt0526800
IRS990ScheduleA/DistributionsGrp/CYDistributionYrRt00.00000
IRS990ScheduleA/DistributionsGrp/CYOtherDistributionsAmt00
IRS990ScheduleA/DistributionsGrp/CYPaidAccomplishExemptPrpsAmt0488700
IRS990ScheduleA/DistributionsGrp/CYPdInExcessIncomeActivityAmt00
IRS990ScheduleA/DistributionsGrp/CYTotalAnnualDistributionsAmt0561159
IRS990ScheduleA/DistributionsGrp/ExemptUseAssetsAcquisPaidAmt00
IRS990ScheduleA/DistributionsGrp/QualifiedSetAsideAmt00
IRS990ScheduleA/Form990SchASupportingOrgGrp/Contribution35ControlledInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionControllerInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionFamilyInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ControlledDisqualifiedPrsnInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnControllIntInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnOwnrIntInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ExcessBusinessHoldingsRulesInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ListedByNameGoverningDocInd0true
IRS990ScheduleA/Form990SchASupportingOrgGrp/LoanDisqualifiedPersonInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/OrganizationChangeSuprtOrgInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/PaymentSubstantialContribtrInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgNotOrganizedUSInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgSectionC456Ind0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportNonSupportedOrgInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SuprtOrgNoIRSDeterminationInd0false
IRS990ScheduleA/Form990SchAType3SprtOrgAllGrp/OfficersCloseRelationshipInd0false
IRS990ScheduleA/Form990SchAType3SprtOrgAllGrp/SupportedOrgVoiceInvestmentInd0false
IRS990ScheduleA/Form990SchAType3SprtOrgAllGrp/TimelyProvidedDocumentsInd0true
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Form 990, Schedule A, Part IV, Section D 2 Explanation of how taxpayer maintains a close and continuous working relationship with the supported organization.Taxpayer Birmingham Land Trust # 1Supported Organization Wylie Independent School District (WISD)The taxpayer (Birmingham Land Trust #1) is involved with WISD on a regular and continual basis during the year monitoring the authorized expenditures as they are made by WISD and approving the programs to be funded by taxpayers donations. After receiving the annual donation from the taxpayer (normally in December of each year) WISD prepares a program budget identifying what programs they propose to fund with the donations. These donated funds are placed in an escrow fund owned by WISD. WISD prepares a detail of the various programs budgets and delineates how the programs conform to the taxpayers required use of the funds. WISD officials present these proposed programs to taxpayers Board annually. The presentation is done prior to the beginning of the school year in order to implement the programs in the next school year (normally beginning in August). Taxpayers Board and WISD officials discuss the various programs and taxpayers Board makes its selection of the programs it desires to approve.On an ongoing basis, taxpayer must approve the actual release of the funds to WISD from the escrow fund holding the contributions. As projects are begun, WISD will submit a request to taxpayer and the escrow fund. Taxpayer reviews the request for compliance with the requirements and approves the release of funds from the escrow agent.On a monthly basis taxpayer receives a statement from WISDs finance department showing the original budget proposals and the actual expenditures to date so taxpayer can track the status of the expenditures and programs.During the year, WISD may have changes to the proposed budget or potential new programs for taxpayer to consider. These changes/new programs are discussed with taxpayers executive director who discusses them with taxpayers Board for approval or disapproval. When WISD completes major projects (furnishing a particular building or program) taxpayers Board will be invited to tour the new facilities and review the items funded by taxpayers donations. These inspections take place periodically as projects/programs are completed.Taxpayers executive director and officials at WISD are in contact continually during the year discussing any changes to the programs or changes to taxpayers anticipated contributions.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt1One of the Trust's investments is in a closely held entity. The Trust has taken a 10% discount from the entity's cost basis in order to estimate the fair market value for 2015. This discount reflects a lack of marketibility and a minority discount. The total discount taken for this entity for Trust #2 is $78,505.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Part IV, Section D, Line 2: Organizaiton Maintained A Relationship with Supported Orgs.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc1Part V, Section B, Line 1e: Discount Claimed For Blockage Or Other Factors
IRS990ScheduleA/MinimumAssetAmountGrp/AcquisitionIndebtednessGrp/PriorYearAmt00
IRS990ScheduleA/MinimumAssetAmountGrp/AdjustedFMVLessIndebtednessGrp/CurrentYearAmt016663505
IRS990ScheduleA/MinimumAssetAmountGrp/AdjustedFMVLessIndebtednessGrp/PriorYearAmt015280624
IRS990ScheduleA/MinimumAssetAmountGrp/AverageMonthlyCashBalancesGrp/CurrentYearAmt01135349
IRS990ScheduleA/MinimumAssetAmountGrp/AverageMonthlyCashBalancesGrp/PriorYearAmt02031256
IRS990ScheduleA/MinimumAssetAmountGrp/AverageMonthlyFMVOfSecGrp/CurrentYearAmt07525317
IRS990ScheduleA/MinimumAssetAmountGrp/AverageMonthlyFMVOfSecGrp/PriorYearAmt05480553
IRS990ScheduleA/MinimumAssetAmountGrp/CashDeemedCharitableGrp/CurrentYearAmt0249953
IRS990ScheduleA/MinimumAssetAmountGrp/CashDeemedCharitableGrp/PriorYearAmt0229209
IRS990ScheduleA/MinimumAssetAmountGrp/DiscountClaimedAmt00
IRS990ScheduleA/MinimumAssetAmountGrp/FMVOtherNonExemptUseAssetGrp/CurrentYearAmt08002839
IRS990ScheduleA/MinimumAssetAmountGrp/FMVOtherNonExemptUseAssetGrp/PriorYearAmt07768815
IRS990ScheduleA/MinimumAssetAmountGrp/NetVlNonExemptUseAssetsGrp/CurrentYearAmt016413552
IRS990ScheduleA/MinimumAssetAmountGrp/NetVlNonExemptUseAssetsGrp/PriorYearAmt015051415
IRS990ScheduleA/MinimumAssetAmountGrp/PctOfNetVlNonExemptUseAstGrp/CurrentYearAmt0574474
IRS990ScheduleA/MinimumAssetAmountGrp/PctOfNetVlNonExemptUseAstGrp/PriorYearAmt0526800
IRS990ScheduleA/MinimumAssetAmountGrp/RecoveriesPYDistriMinAssetGrp/PriorYearAmt00
IRS990ScheduleA/MinimumAssetAmountGrp/TotalFMVOfNonExemptUseAssetGrp/CurrentYearAmt016663505
IRS990ScheduleA/MinimumAssetAmountGrp/TotalFMVOfNonExemptUseAssetGrp/PriorYearAmt015280624
IRS990ScheduleA/MinimumAssetAmountGrp/TotalMinimumAssetGrp/CurrentYearAmt0574474
IRS990ScheduleA/MinimumAssetAmountGrp/TotalMinimumAssetGrp/PriorYearAmt0526800

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$16.2$0.03$16.2$0.86$0.87$0.01
2023Detailed filing. Detailed filing data is available for this year.$17.2$1.03$16.2$0.65$0.86$0.21
2022Detailed filing. Detailed filing data is available for this year.$17.5$1.06$16.4$1.33$0.90$0.43
2021Detailed filing. Detailed filing data is available for this year.$17.1$1.10$16.0$0.56$0.89$0.33
2020Detailed filing. Detailed filing data is available for this year.$17.4$1.13$16.3$1.13$0.90$0.23
2019Detailed filing. Detailed filing data is available for this year.$17.3$1.18$16.1$0.76$0.87$0.12
2018Detailed filing. Detailed filing data is available for this year.$16.4$0.21$16.2$0.71$0.79$0.08
2017Detailed filing. Detailed filing data is available for this year.$16.5$0.23$16.3$0.80$0.78$0.02
2016Detailed filing. Detailed filing data is available for this year.$16.5$0.25$16.3$1.16$0.69$0.47
2015Detailed filing. Detailed filing data is available for this year.$15.0$0.25$14.8$0.32$0.67$0.35
2014Detailed filing. Detailed filing data is available for this year.$15.4$0.26$15.1$0.81$1.02$0.21
2013Detailed filing. Detailed filing data is available for this year.$15.6$0.27$15.3$1.24$0.30$0.94
2012Summary only. Only limited summary data is available for this year.$14.7$0.27$14.4$1.56$0.54$1.02
2011Summary only. Only limited summary data is available for this year.$14.3$0.98$13.4$0.55$0.43$0.13
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$14.2$0.98$13.2$0.40