Civic Intelligence

Texoma Youth Camp Inc.

990EZ • Fiscal year 2018 • EIN 75-6044281

Oct 01, 2017 to Sep 30, 2018 • Filed on Jan 09, 2019

7732 Sagebrush CT NNorth Richland Hills, TX 76182

(817) 228-5330

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.00x

Higher debt load relative to assets than 59% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

60th percentile

0.00x

Higher debt load relative to revenue than 60% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

26th percentile

-8.3%

Higher net margin than 26% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

37th percentile

-4.4%

Faster asset growth than 37% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

45th percentile

-2.1%

Faster revenue growth than 45% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$156,210

Down $7,236 (-4.4%) from 2017

Net Assets

Down

$155,878

Down $7,190 (-4.4%) from 2017

Liabilities

Down

$332

Down $46 (-12%) from 2017

Revenue

Down

$84,648

Down $1,852 (-2.1%) from 2017

Expenses

Up

$91,667

Up $17,068 (+23%) from 2017

Net Income

Down

-$7,019

Down $18,920 (-159%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $152,977Liabilities 2011: $2662011Assets 2012: $163,287Liabilities 2012: $310Net Assets 2012: $162,9772012Assets 2013: $186,227Liabilities 2013: $02013Assets 2014: $185,006Liabilities 2014: $02014Assets 2015: $154,333Net Assets 2015: $154,3332015Assets 2016: $151,532Liabilities 2016: $3652016Assets 2017: $163,446Liabilities 2017: $378Net Assets 2017: $163,0682017Assets 2018: $156,210Liabilities 2018: $332Net Assets 2018: $155,8782018Assets 2019: $168,849Liabilities 2019: $350Net Assets 2019: $168,4992019Assets 2020: $147,177Liabilities 2020: $3242020Assets 2021: $155,498Liabilities 2021: $74Net Assets 2021: $155,4242021Assets 2022: $143,547Liabilities 2022: $368Net Assets 2022: $143,1792022Assets 2023: $133,073Liabilities 2023: $2282023Assets 2025: $222,492Liabilities 2025: $267Net Assets 2025: $222,2252025

Highlighted filing

2018

Assets$156,210
Liabilities$332
Net Assets$155,878

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $82,710Expenses 2011: $67,155Net Income 2011: $15,5552011Revenue 2012: $74,185Expenses 2012: $63,919Net Income 2012: $10,2662012Revenue 2013: $110,194Expenses 2013: $86,944Net Income 2013: $23,2502013Revenue 2014: $75,296Expenses 2014: $76,517Net Income 2014: -$1,2212014Revenue 2015: $56,051Expenses 2015: $86,724Net Income 2015: -$30,6732015Revenue 2016: $82,166Expenses 2016: $85,332Net Income 2016: -$3,1662016Revenue 2017: $86,500Expenses 2017: $74,599Net Income 2017: $11,9012017Revenue 2018: $84,648Expenses 2018: $91,667Net Income 2018: -$7,0192018Revenue 2019: $87,969Expenses 2019: $75,348Net Income 2019: $12,6212019Revenue 2020: $28,855Expenses 2020: $50,501Net Income 2020: -$21,6462020Revenue 2021: $72,571Expenses 2021: $64,000Net Income 2021: $8,5712021Revenue 2022: $77,516Expenses 2022: $89,761Net Income 2022: -$12,2452022Revenue 2023: $99,329Expenses 2023: $109,663Net Income 2023: -$10,3342023Revenue 2025: $143,239Expenses 2025: $102,237Net Income 2025: $41,0022025

Highlighted filing

2018

Revenue$84,648
Expenses$91,667
Net Income-$7,019
Jump To
Filing Snapshot
Filing Period
Oct 1, 2017 to Sep 30, 2018
Signed
Jan 9, 2019
Return Version
2017v2.2
Gross Receipts
$84,648
Mission and Program Overview

Mission

To provide an affordable, quality, christian summer camp experience to disadvantaged youth.

Program Services

DescriptionGrantsExpenses
PROVIDE CAMP FACILITIES FOR CHURCH ACTIVITIES.$91,959-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TIM HAVENSPresidentPT$0--
BART RESPONDEKVice PresidentPT$0--
SUSAN PATTENSecretaryPT$0--
DAVID BYRNESTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Texoma Youth Camp Inc
EIN
75-6044281
Phone
8172285330
Address
7732 SAGEBRUSH CT N, NORTH RICHLAND HILLS, TX 76182

Signing Officer

Name
David Byrnes
Title
Treasurer
Signed
2019-01-09
Discuss with paid preparer
Yes

Preparer

Firm
Podsednik & Company Pc
Address
350 WESTPARK WAY STE 121, EULESS, TX 76040
Preparer
Trent Podsednik
Phone
8175451847
Supplemental Narrative

Additional Explanations

Other Expenses.1009

Depreciation $7961

Other Expenses.1012

Insurance $10270

Other Expenses.1

SUPPLIES $5057

Other Expenses.2

FUEL $723

Other Expenses.3

LICENSES & FEES $464

Other Expenses.4

WEBSITE DEVELOPMENT $258

Other Assets.1002

Furniture and Fixtures - Beginning $535 Furniture and Fixtures - Ending $240

Other Assets.1004

Miscellaneous - Beginning $26019 Miscellaneous - Ending $22978

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $378 Accounts Payable and Accrued Expenses - Ending $332

Raw XML Appendix178 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DAVID BYRNES
IRS990EZ/BooksInCareOfDetail/PhoneNum08172285330
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07732 SAGEBRUSH CT N
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NORTH RICHLAND HILLS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076182
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt044076
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt044801
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0600
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7019
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01215
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0163446
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0156210
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt084648
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt092816
IRS990EZ/LandAndBuildingsGrp/EOYAmt088191
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0163068
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0155878
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0163068
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0155878
IRS990EZ/OccupancyRentUtltsAndMaintAmt057195
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TIM HAVENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BART RESPONDEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SUSAN PATTEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DAVID BYRNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt026554
IRS990EZ/OtherAssetsTotalDetail/EOYAmt023218
IRS990EZ/OtherChangesInNetAssetsAmt0-171
IRS990EZ/OtherExpensesTotalAmt024733
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE AN AFFORDABLE, QUALITY, CHRISTIAN SUMMER CAMP EXPERIENCE TO DISADVANTAGED YOUTH.
IRS990EZ/PrintingPublicationsPostageAmt0101
IRS990EZ/ProgramServiceRevenueAmt084048
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE CAMP FACILITIES FOR CHURCH ACTIVITIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt091959
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt08423
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0378
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0332
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt091667
IRS990EZ/TotalProgramServiceExpensesAmt091959
IRS990EZ/TotalRevenueAmt084648
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.TEXOMAYOUTHCAMP.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0600
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt011025
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt02700
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt016825
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0438
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0438
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt084048
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt085500
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt071141
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt054113
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt072392
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0367194
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0438
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0438
IRS990ScheduleA/InvestmentIncomeCYPct00.00110
IRS990ScheduleA/InvestmentIncomePYPct00.00140
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99890
IRS990ScheduleA/PublicSupportPY509Pct00.99860
IRS990ScheduleA/PublicSupportTotal509Amt0384019
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt084648
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt086500
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt082166
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt055613
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt075092
IRS990ScheduleA/Total509Grp/TotalAmt0384019
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt084648
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt086500
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt082166
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt056051
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt075092
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0384457
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Depreciation $7961
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $10270
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SUPPLIES $5057
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FUEL $723
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4LICENSES & FEES $464
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5WEBSITE DEVELOPMENT $258
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Furniture and Fixtures - Beginning $535 Furniture and Fixtures - Ending $240
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Miscellaneous - Beginning $26019 Miscellaneous - Ending $22978
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Accounts Payable and Accrued Expenses - Beginning $378 Accounts Payable and Accrued Expenses - Ending $332
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1004
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Total Liabilities.1001
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID BYRNES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-01-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TEXOMA YOUTH CAMP INC
ReturnHeader/Filer/BusinessNameControlTxt0TEXO
ReturnHeader/Filer/EIN0756044281
ReturnHeader/Filer/PhoneNum08172285330
ReturnHeader/Filer/USAddress/AddressLine1Txt07732 SAGEBRUSH CT N
ReturnHeader/Filer/USAddress/CityNm0NORTH RICHLAND HILLS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076182
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0752572133
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PODSEDNIK & COMPANY PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0350 WESTPARK WAY STE 121
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0EULESS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076040
ReturnHeader/PreparerPersonGrp/PhoneNum08175451847
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TRENT PODSEDNIK
ReturnHeader/ReturnTs02019-01-09T14:25:23-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-10-01
ReturnHeader/TaxPeriodEndDt02018-09-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.22$0.00$2.22$1.43$1.02$0.41
2023Summary only. Only limited summary data is available for this year.$1.33$0.00$0.99$1.10$0.10
2022Detailed filing. Detailed filing data is available for this year.$1.44$0.00$1.43$0.78$0.90$0.12
2021Detailed filing. Detailed filing data is available for this year.$1.55$0.00$1.55$0.73$0.64$0.09
2020Summary only. Only limited summary data is available for this year.$1.47$0.00$0.29$0.51$0.22
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.69$0.00$1.68$0.88$0.75$0.13
2018Detailed filing. Detailed filing data is available for this year.$1.56$0.00$1.56$0.85$0.92$0.07
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.63$0.00$1.63$0.87$0.75$0.12
2016Summary only. Only limited summary data is available for this year.$1.52$0.00$0.82$0.85$0.03
2015Detailed filing. Detailed filing data is available for this year.$1.54$1.54$0.56$0.87$0.31
2014Summary only. Only limited summary data is available for this year.$1.85$0.00$0.75$0.77$0.01
2013Summary only. Only limited summary data is available for this year.$1.86$0.00$1.10$0.87$0.23
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.63$0.00$1.63$0.74$0.64$0.10
2011Summary only. Only limited summary data is available for this year.$1.53$0.00$0.83$0.67$0.16