Civic Intelligence

Red Rock Water Supply Corp

EIN 75-2319226 • 501(c)12 • Flower Mound, TX

Profile

Red rock water supply is a water utility cooperative and supplies water to its 52 members in the towns of bartonville and flower mound, tx.

1419 Latigo LaneFlower Mound, TX 75022

www.red-rock-wsc.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

70th percentile

0.09x

Higher debt load relative to assets than 70% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

64th percentile

0.08x

Higher debt load relative to revenue than 64% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2023

Net Margin

20th percentile

-20%

Higher net margin than 20% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2023

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)12 • <$500k nonprofits • Source year 2022

Asset Growth

14th percentile

-26%

Faster asset growth than 14% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

40th percentile

-0.4%

Faster revenue growth than 40% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$82,645

Down $3,763 (-4.4%) from 2023

Liabilities

Up

$10,620

Up $2,496 (+31%) from 2023

Net Assets

Down

$72,025

Down $6,259 (-8.0%) from 2023

Revenue

Down

$36,953

Down $67,874 (-65%) from 2023

Expenses

Down

$43,312

Down $82,972 (-66%) from 2023

Net Income

Up

-$6,359

Up $15,098 (+70%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2010: $32,532Liabilities 2010: $5,5632010Assets 2011: $46,816Liabilities 2011: $11,109Net Assets 2011: $35,7072011Assets 2012: $67,241Liabilities 2012: $5,606Net Assets 2012: $61,6352012Assets 2013: $79,260Liabilities 2013: $5,431Net Assets 2013: $73,8292013Assets 2014: $99,056Liabilities 2014: $4,706Net Assets 2014: $94,3502014Assets 2015: $120,945Liabilities 2015: $2,805Net Assets 2015: $118,1402015Assets 2016: $138,919Liabilities 2016: $4,452Net Assets 2016: $134,4672016Assets 2017: $138,638Liabilities 2017: $5,412Net Assets 2017: $133,2262017Assets 2018: $139,302Liabilities 2018: $14,142Net Assets 2018: $125,1602018Assets 2019: $132,025Liabilities 2019: $12,897Net Assets 2019: $119,1282019Assets 2020: $124,151Liabilities 2020: $6,859Net Assets 2020: $117,2922020Assets 2021: $116,182Liabilities 2021: $6,212Net Assets 2021: $109,9702021Assets 2022: $116,290Liabilities 2022: $16,549Net Assets 2022: $99,7412022Assets 2023: $86,408Liabilities 2023: $8,124Net Assets 2023: $78,2842023Assets 2024: $82,645Liabilities 2024: $10,620Net Assets 2024: $72,0252024

Highlighted filing

2024

Assets$82,645
Liabilities$10,620
Net Assets$72,025

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $84,520Expenses 2010: $85,504Net Income 2010: -$9842010Revenue 2011: $122,986Expenses 2011: $114,248Net Income 2011: $8,7382011Revenue 2012: $109,676Expenses 2012: $83,748Net Income 2012: $25,9282012Revenue 2013: $96,506Expenses 2013: $84,312Net Income 2013: $12,1942013Revenue 2014: $104,917Expenses 2014: $83,396Net Income 2014: $21,5212014Revenue 2015: $99,268Expenses 2015: $75,478Net Income 2015: $23,7902015Revenue 2016: $89,493Expenses 2016: $73,166Net Income 2016: $16,3272016Revenue 2017: $88,302Expenses 2017: $89,543Net Income 2017: -$1,2412017Revenue 2018: $87,605Expenses 2018: $95,671Net Income 2018: -$8,0662018Revenue 2019: $86,791Expenses 2019: $92,823Net Income 2019: -$6,0322019Revenue 2020: $96,261Expenses 2020: $98,097Net Income 2020: -$1,8362020Revenue 2021: $95,953Expenses 2021: $103,275Net Income 2021: -$7,3222021Revenue 2022: $105,290Expenses 2022: $115,519Net Income 2022: -$10,2292022Revenue 2023: $104,827Expenses 2023: $126,284Net Income 2023: -$21,4572023Revenue 2024: $36,953Expenses 2024: $43,312Net Income 2024: -$6,3592024

Highlighted filing

2024

Revenue$36,953
Expenses$43,312
Net Income-$6,359

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.83$0.11$0.72$0.37$0.43$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.86$0.08$0.78$1.05$1.26$0.21
2022Detailed filing. Detailed filing data is available for this year.$1.16$0.17$1.00$1.05$1.16$0.10
2021Detailed filing. Detailed filing data is available for this year.$1.16$0.06$1.10$0.96$1.03$0.07
2020Detailed filing. Detailed filing data is available for this year.$1.24$0.07$1.17$0.96$0.98$0.02
2019Detailed filing. Detailed filing data is available for this year.$1.32$0.13$1.19$0.87$0.93$0.06
2018Detailed filing. Detailed filing data is available for this year.$1.39$0.14$1.25$0.88$0.96$0.08
2017Detailed filing. Detailed filing data is available for this year.$1.39$0.05$1.33$0.88$0.90$0.01
2016Detailed filing. Detailed filing data is available for this year.$1.39$0.04$1.34$0.89$0.73$0.16
2015Detailed filing. Detailed filing data is available for this year.$1.21$0.03$1.18$0.99$0.75$0.24
2014Detailed filing. Detailed filing data is available for this year.$0.99$0.05$0.94$1.05$0.83$0.22
2013Detailed filing. Detailed filing data is available for this year.$0.79$0.05$0.74$0.97$0.84$0.12
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.67$0.06$0.62$1.10$0.84$0.26
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.47$0.11$0.36$1.23$1.14$0.09
2010Summary only. Only limited summary data is available for this year.$0.33$0.06$0.85$0.86$0.01
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Mar 15, 2025
Return Version
2024v5.0
Gross Receipts
$124,438
Mission and Program Overview

Mission

Red rock water supply is a water utility cooperative and supplies water to its 52 members in the towns of bartonville and flower mound, tx.

SEE SCHEDULE O

Program Services

DescriptionGrantsExpenses
PROVIDE WATER SERVICES TO RESIDENTS NOT SERVICED BY CITY WATER SUPPLY. ABOUT 53 RESIDENCES BENEFITED BY THE WATER SERVICES.-$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
WILLIAM HASSELLTreasurer-$0--
KATRINA FRANKSecretary-$0--
RICK GARRETTVice President-$0--
LACY BURRHUSPresident-$0--
Filing and Contact Details

Filer

Filer Name
Red Rock Water Supply Corp
EIN
75-2319226
In Care Of
% WILLIAM HASSELL
Phone
7036220809
Address
1419 LATIGO LANE, FLOWER MOUND, TX 75022

Signing Officer

Name
William Hassell
Title
Treasurer
Phone
7036220809
Signed
2025-03-15
Discuss with paid preparer
No

Preparer

Firm
Frenzel Consulting & Tax Services
Address
2100 Village Parkway Ste 103, Highland Village, TX 75077
Preparer
Jeff Stafford
Phone
9403824311
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountdepreciation from 4562 3,450insurance 463regulatory expenses 736testing 7,532website 113misc 32

Other changes in net assets or fund balances Part I line 20

Description amountmeter deposits 100

Description of other assets Part II line 24

Category beginning of year end of yearaccounts receivable 2,205 12,800other depreciable assets 14,613 11,164meter deposits 0 100

Description of total liabilities Part II line 26

Category beginning of year end of yearaccounts payable 8,124 10,620

Part III response or note to any other line in Part III

Red rock water supply corp. Water utility cooperative and supplies water to its 53 members in the towns of bartonville and flower mound, tx.form 990-ez, part v, information regarding personal benefit contracts: the organization did not, during the year, receive any funds, directly, or indirectly, to pay premiums on a personal benefit contract. The organization, did not, during the year, pay any premiums, directly, or indirectly, on a personal benefit contract.

Raw XML Appendix123 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0WILLIAM HASSELL
IRS990EZ/BooksInCareOfDetail/PhoneNum07036220809
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01419 LATIGO LANE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FLOWER MOUND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075022
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt069590
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt058581
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt087485
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6359
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt018975
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt086408
IRS990EZ/Form990TotalAssetsGrp/EOYAmt082645
IRS990EZ/GrossProfitLossSlsOfInvntryAmt036953
IRS990EZ/GrossReceiptsAmt0124438
IRS990EZ/GrossSalesOfInventoryAmt0124438
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt078284
IRS990EZ/NetAssetsOrFundBalancesEOYAmt072025
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt078284
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt072025
IRS990EZ/OccupancyRentUtltsAndMaintAmt011050
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WILLIAM HASSELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KATRINA FRANK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RICK GARRETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LACY BURRHUS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt016818
IRS990EZ/OtherAssetsTotalDetail/EOYAmt024064
IRS990EZ/OtherChangesInNetAssetsAmt0100
IRS990EZ/OtherExpensesTotalAmt012326
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE SCHEDULE O
IRS990EZ/PrintingPublicationsPostageAmt0961
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE WATER SERVICES TO RESIDENTS NOT SERVICED BY CITY WATER SUPPLY. ABOUT 53 RESIDENCES BENEFITED BY THE WATER SERVICES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt08124
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt010620
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt043312
IRS990EZ/TotalRevenueAmt036953
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.RED-ROCK-WSC.COM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTDEPRECIATION FROM 4562 3,450INSURANCE 463REGULATORY EXPENSES 736TESTING 7,532WEBSITE 113MISC 32
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTMETER DEPOSITS 100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS RECEIVABLE 2,205 12,800OTHER DEPRECIABLE ASSETS 14,613 11,164METER DEPOSITS 0 100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS PAYABLE 8,124 10,620
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4RED ROCK WATER SUPPLY CORP. WATER UTILITY COOPERATIVE AND SUPPLIES WATER TO ITS 53 MEMBERS IN THE TOWNS OF BARTONVILLE AND FLOWER MOUND, TX.FORM 990-EZ, PART V, INFORMATION REGARDING PERSONAL BENEFIT CONTRACTS: THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY, OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT. THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY, OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part III response or note to any other line in Part III
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM HASSELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07036220809
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-03-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RED ROCK WATER SUPPLY CORP
ReturnHeader/Filer/BusinessNameControlTxt0REDR
ReturnHeader/Filer/EIN0752319226
ReturnHeader/Filer/InCareOfNm0% WILLIAM HASSELL
ReturnHeader/Filer/PhoneNum07036220809
ReturnHeader/Filer/USAddress/AddressLine1Txt01419 LATIGO LANE
ReturnHeader/Filer/USAddress/CityNm0FLOWER MOUND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075022
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0465522714
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FRENZEL CONSULTING & TAX SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02100 Village Parkway Ste 103
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Highland Village
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd075077
ReturnHeader/PreparerPersonGrp/PhoneNum09403824311
ReturnHeader/PreparerPersonGrp/PreparationDt02025-03-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEFF STAFFORD
ReturnHeader/ReturnTs02025-03-03T15:43:35-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.