Civic Intelligence

Keller Project Graduation Inc.

990EZ • Fiscal year 2019 • EIN 75-2290152

Aug 01, 2018 to Jul 31, 2019 • Filed on Oct 28, 2019

Organization ProfileN/A
PO Box 823Keller, TX 76244

(817) 337-4030

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

2nd percentile

-348%

Higher net margin than 2% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

22nd percentile

-18%

Faster asset growth than 22% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

6th percentile

-69%

Faster revenue growth than 6% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets57th percentile

Assets

Down

$5,824

Down $1,246 (-18%) from 2018

Net Assets

Down

$5,824

Down $1,246 (-18%) from 2018

Liabilities

Flat

$0

Flat from 2018

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin2nd percentile

Revenue

Down

$358

Down $793 (-69%) from 2018

Expenses

Down

$1,604

Down $688 (-30%) from 2018

Net Income

Down

-$1,246

Down $105 (-9.2%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth22nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15K$10K$5.0K$0Assets 2010: $4,167Liabilities 2010: $02010Assets 2011: $5,843Liabilities 2011: $02011Assets 2012: $10,207Liabilities 2012: $02012Assets 2013: $5,115Liabilities 2013: $02013Assets 2014: $12,531Liabilities 2014: $0Net Assets 2014: $12,5312014Assets 2015: $3,951Liabilities 2015: $0Net Assets 2015: $3,9512015Assets 2016: $6,060Liabilities 2016: $0Net Assets 2016: $6,0602016Assets 2017: $8,211Liabilities 2017: $0Net Assets 2017: $8,2112017Assets 2018: $7,070Liabilities 2018: $0Net Assets 2018: $7,0702018Assets 2019: $5,824Liabilities 2019: $0Net Assets 2019: $5,8242019Assets 2020: $5,451Liabilities 2020: $0Net Assets 2020: $5,4512020Assets 2021: $6,710Liabilities 2021: $0Net Assets 2021: $6,7102021Assets 2022: $5,304Liabilities 2022: $0Net Assets 2022: $5,3042022Assets 2023: $5,608Liabilities 2023: $0Net Assets 2023: $5,6082023Assets 2024: $3,295Net Assets 2024: $3,2952024Assets 2025: $6,549Net Assets 2025: $6,5492025

Highlighted filing

2019

Assets$5,824
Liabilities$0
Net Assets$5,824
Open 2019 Filing

Operations Trend

Revenue Growth6th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30K$20K$10K$0-$10KRevenue 2010: -$543Expenses 2010: $1,143Net Income 2010: -$1,6862010Revenue 2011: $3,277Expenses 2011: $1,601Net Income 2011: $1,6762011Revenue 2012: $5,737Expenses 2012: $2,279Net Income 2012: $3,4582012Revenue 2013: -$3,827Expenses 2013: $1,265Net Income 2013: -$5,0922013Revenue 2014: $9,435Expenses 2014: $2,019Net Income 2014: $7,4162014Revenue 2015: -$7,170Expenses 2015: $1,410Net Income 2015: -$8,5802015Revenue 2016: $3,399Expenses 2016: $1,290Net Income 2016: $2,1092016Revenue 2017: $4,691Expenses 2017: $2,540Net Income 2017: $2,1512017Revenue 2018: $1,151Expenses 2018: $2,292Net Income 2018: -$1,1412018Revenue 2019: $358Expenses 2019: $1,604Net Income 2019: -$1,2462019Revenue 2020: $833Expenses 2020: $1,206Net Income 2020: -$3732020Revenue 2021: $2,539Expenses 2021: $1,280Net Income 2021: $1,2592021Revenue 2022: $1,198Expenses 2022: $1,604Net Income 2022: -$4062022Revenue 2023: $3,826Expenses 2023: $3,522Net Income 2023: $3042023Revenue 2024: $20,078Expenses 2024: $22,391Net Income 2024: -$2,3132024Revenue 2025: $15,254Expenses 2025: $12,000Net Income 2025: $3,2542025

Highlighted filing

2019

Revenue$358
Expenses$1,604
Net Income-$1,246
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Aug 1, 2018 to Jul 31, 2019
Signed
Oct 28, 2019
Return Version
2018v3.1
Gross Receipts
$74,247
Mission and Program Overview

Mission

CHARITABLE SCHOOL AID

Program Services

DescriptionGrantsExpenses
PROVIDING FUNDING AND SPONSORING EVENT ON GRADUATION NIGHT FOR THE SENIORS OF KELLER HIGH SCHOOL TO ATTEND - ACTIVITIES, PRIZES, ETC.-$1,604
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
NICKI KEMPENPresident-$0--
BETH HEBERTSecretary-$0--
LISA SZPAKTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Project Graduat$44,361$44,361$65,159$-20,798
Various Fundrai$25,269$25,269$8,730$16,539
Total Events$69,630$69,630$73,889$-4,259
Filing and Contact Details

Filer

Filer Name
Keller Project Graduation
EIN
75-2290152
Phone
8173374030
Address
PO BOX 823, KELLER, TX 76244

Signing Officer

Name
Nicki Kempen
Title
President
Phone
8172335840
Signed
2019-10-28

Preparer

Firm
Pineider Ford & Associates Pllc
Address
417 KELLER PKWY, KELLER, TX 76248-2302
Preparer
Gary Dunlap CPA
Phone
8174319410
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses insurance 430 professional fees 370 administrative 800 bank charges 4 total 1,604”

Form 990-ez, Part II, Line 24

“Rental deposit 1,000 1,000 total 1,000 1,000”

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LISA SZPAK
IRS990EZ/BooksInCareOfDetail/PhoneNum08173374030
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 823
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KELLER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076244
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06070
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04824
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt04617
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1246
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt07070
IRS990EZ/Form990TotalAssetsGrp/EOYAmt05824
IRS990EZ/FundraisingGrossIncomeAmt069630
IRS990EZ/GrossReceiptsAmt074247
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt07070
IRS990EZ/NetAssetsOrFundBalancesEOYAmt05824
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt07070
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt05824
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NICKI KEMPEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BETH HEBERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LISA SZPAK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01000
IRS990EZ/OtherExpensesTotalAmt01604
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CHARITABLE SCHOOL AID
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDING FUNDING AND SPONSORING EVENT ON GRADUATION NIGHT FOR THE SENIORS OF KELLER HIGH SCHOOL TO ATTEND - ACTIVITIES, PRIZES, ETC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt01604
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt073889
IRS990EZ/SpecialEventsNetIncomeLossAmt0-4259
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt01604
IRS990EZ/TotalProgramServiceExpensesAmt01604
IRS990EZ/TotalRevenueAmt0358
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt04617
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt04594
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt04535
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt013722
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt021975
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt049443
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0144075
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt049443
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt04617
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt04594
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt04535
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt013722
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt021975
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt049443
IRS990ScheduleA/TotalSupportAmt049443
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt073889
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0PROJECT GRADUAT
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0VARIOUS FUNDRAI
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt044361
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt025269
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt069630
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt044361
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt025269
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt069630
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0-4259
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt073889
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt065159
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt08730
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INSURANCE 430 PROFESSIONAL FEES 370 ADMINISTRATIVE 800 BANK CHARGES 4 TOTAL 1,604
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1RENTAL DEPOSIT 1,000 1,000 TOTAL 1,000 1,000
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02020-01-14 16:20:31Z
ReturnHeader/BusinessOfficerGrp/PersonNm0NICKI KEMPEN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08172335840
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-10-28
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KELLER PROJECT GRADUATION
ReturnHeader/Filer/BusinessNameControlTxt0KELL
ReturnHeader/Filer/EIN0752290152
ReturnHeader/Filer/PhoneNum08173374030
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 823
ReturnHeader/Filer/USAddress/CityNm0KELLER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076244
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0BFEAF747E7AC585EADD782D14E196219D11EBB7D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0DD9012F305C297F02528E99F3F6E6470A6FA8FC8
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt071.96.42.27
ReturnHeader/FilingSecurityInformation/IPDt02019-10-28
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm013:37:57
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263376450
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PINEIDER FORD & ASSOCIATES PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0417 KELLER PKWY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0KELLER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0762482302
ReturnHeader/PreparerPersonGrp/PhoneNum08174319410
ReturnHeader/PreparerPersonGrp/PreparationDt02019-10-28
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GARY DUNLAP CPA
ReturnHeader/ReturnTs02019-10-28T13:37:57-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-08-01
ReturnHeader/TaxPeriodEndDt02019-07-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$5,824
Liabilities
$0
Net assets
$5,824
Revenue
$358
Expenses
$1,604
Net income
-$1,246
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$6.55$6.55$15.3$12.0$3.25
2024Detailed filing. Detailed filing data is available for this year.$3.30$3.30$20.1$22.4$2.31
2023Detailed filing. Detailed filing data is available for this year.$5.61$0.00$5.61$3.83$3.52$0.30
2022Detailed filing. Detailed filing data is available for this year.$5.30$0.00$5.30$1.20$1.60$0.41
2021Detailed filing. Detailed filing data is available for this year.$6.71$0.00$6.71$2.54$1.28$1.26
2020Detailed filing. Detailed filing data is available for this year.$5.45$0.00$5.45$0.83$1.21$0.37
2019Detailed filing. Detailed filing data is available for this year.$5.82$0.00$5.82$0.36$1.60$1.25
2018Detailed filing. Detailed filing data is available for this year.$7.07$0.00$7.07$1.15$2.29$1.14
2017Detailed filing. Detailed filing data is available for this year.$8.21$0.00$8.21$4.69$2.54$2.15
2016Detailed filing. Detailed filing data is available for this year.$6.06$0.00$6.06$3.40$1.29$2.11
2015Detailed filing. Detailed filing data is available for this year.$3.95$0.00$3.95$7.17$1.41$8.58
2014Detailed filing. Detailed filing data is available for this year.$12.5$0.00$12.5$9.44$2.02$7.42
2013Summary only. Only limited summary data is available for this year.$5.12$0.00$3.83$1.27$5.09
2012Summary only. Only limited summary data is available for this year.$10.2$0.00$5.74$2.28$3.46
2011Summary only. Only limited summary data is available for this year.$5.84$0.00$3.28$1.60$1.68
2010Summary only. Only limited summary data is available for this year.$4.17$0.00$0.54$1.14$1.69