Civic Intelligence

Family Life Solutions Inc.

990EZ • Fiscal year 2013 • EIN 75-2125380

Jan 01, 2013 to Dec 31, 2013 • Filed on May 14, 2014

7700-a Camp Bowie West76116

(817) 560-2226

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2013

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2013

Net Margin

77th percentile

20%

Higher net margin than 77% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

84th percentile

$25,000

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 14.0% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

68th percentile

14%

Faster asset growth than 68% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

59th percentile

7.5%

Faster revenue growth than 59% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2011 to 2013

Assets

Up

$278,579

Up $35,036 (+14%) from 2012

Net Assets

Up

$278,579

Up $35,036 (+14%) from 2012

Liabilities

-

No earlier filing loaded for comparison.

Revenue

$178,181

No earlier filing loaded for comparison.

Expenses

Up

$143,145

Up $9,058 (+6.8%) from 2012

Net Income

$35,036

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0-$500KAssets 2010: $150,683Net Assets 2010: $150,6832010Assets 2011: $168,124Net Assets 2011: $168,1242011Assets 2012: $243,543Liabilities 2012: $0Net Assets 2012: $243,5432012Assets 2013: $278,579Net Assets 2013: $278,5792013Assets 2014: $340,631Liabilities 2014: -$577Net Assets 2014: $341,2082014Assets 2015: $630,585Liabilities 2015: $294,195Net Assets 2015: $336,3902015Assets 2016: $635,031Liabilities 2016: $279,025Net Assets 2016: $356,0062016Assets 2017: $643,199Liabilities 2017: $263,545Net Assets 2017: $379,6542017Assets 2018: $702,493Liabilities 2018: $226,864Net Assets 2018: $475,6292018Assets 2019: $736,736Liabilities 2019: $199,797Net Assets 2019: $536,9392019Assets 2020: $848,006Liabilities 2020: $197,443Net Assets 2020: $650,5632020Assets 2021: $1,002,495Liabilities 2021: $165,523Net Assets 2021: $836,9722021Assets 2022: $969,098Liabilities 2022: $6,148Net Assets 2022: $962,9502022Assets 2023: $1,131,023Liabilities 2023: $8,545Net Assets 2023: $1,122,4782023

Highlighted filing

2013

Assets$278,579
Liabilities-
Net Assets$278,579

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $156,821Expenses 2010: $131,810Net Income 2010: $25,0112010Revenue 2011: $154,150Expenses 2011: $136,709Net Income 2011: $17,4412011Expenses 2012: $134,0872012Revenue 2013: $178,181Expenses 2013: $143,145Net Income 2013: $35,0362013Revenue 2014: $271,968Expenses 2014: $209,337Net Income 2014: $62,6312014Revenue 2015: $220,262Expenses 2015: $225,080Net Income 2015: -$4,8182015Revenue 2016: $225,832Expenses 2016: $206,216Net Income 2016: $19,6162016Revenue 2017: $268,964Expenses 2017: $245,316Net Income 2017: $23,6482017Revenue 2018: $315,857Expenses 2018: $219,882Net Income 2018: $95,9752018Revenue 2019: $303,603Expenses 2019: $242,293Net Income 2019: $61,3102019Revenue 2020: $335,244Expenses 2020: $221,620Net Income 2020: $113,6242020Revenue 2021: $446,536Expenses 2021: $260,127Net Income 2021: $186,4092021Revenue 2022: $432,581Expenses 2022: $306,603Net Income 2022: $125,9782022Revenue 2023: $513,579Expenses 2023: $354,051Net Income 2023: $159,5282023

Highlighted filing

2013

Revenue$178,181
Expenses$143,145
Net Income$35,036
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
May 14, 2014
Return Version
2013v3.1
Gross Receipts
$178,181
Mission and Program Overview

Mission

Provide counseling to women in crisis pregnancy

Program Services

DescriptionGrantsExpenses
COUNSELING-APPROXIMATELY 2,000 CLIENTS SERVED-$63,095
PREGNANCY TESTS AND SONOGRAMS-APPROXIMATELY 2,165 PREGNANCY TESTS GIVEN-$3,177
AID TO INDIGENTS AND NEEDY--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
POLLY ISINGHOODDirectorFT$25,000-$25,000
LARRY RANDALLPresident-$0--
LISA BEATTYDirector-$0--
KERRY LUNDELIUSSecretary-$0--
LARRY KNOXDirector-$0--
MARGARITA SANDERFORDDirector-$0--
BILL IBOSDirector-$0--
STAN TILLMANDirector-$0--
Filing and Contact Details

Filer

EIN
75-2125380
Phone
8175602226

Signing Officer

Name
Polly Isinghood
Title
Director
Phone
8175602226
Signed
2014-05-14
Discuss with paid preparer
Yes

Preparer

Preparer
Sean P Finlay
Phone
8179370991
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

Electronic copy sent to director for review

Pt VI, Line 12C

Organization has small staff of 5 people which the director oversees

Form 990EZ, Part I, Line 8

Interest 263. Miscellaneous 47.

Form 990EZ, Part I, Line 16

Advertisement 2941. Membership fees 1373. Storage facilities 330. Client aid 912. Bank fees 4. Books, subscriptions, reference 281. Telephone, telecommunications 2649. Training-volunteers 614. Supplies 249. Annual banquet 9157. Other 140. Business registration fees 184. Office supplies 1296. Sonogram ministries 3177. Conventions 3253. Credit card charges 371. Golf tournament 5720. Depreciation 537. Literature 100. Printed check cost 79. Reimbursement 246. Donated facilities 400. Insurance - liab

Raw XML Appendix168 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0POLLY ISINGHOOD
IRS990EZ/BooksInCareOfDetail/PhoneNum08175602226
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine107700-A CAMP BOWIE WEST
IRS990EZ/BooksInCareOfDetail/USAddress/City0FORT WORTH
IRS990EZ/BooksInCareOfDetail/USAddress/State0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode076116
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0243543
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0278579
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0177871
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt035036
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0385
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0243543
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0278579
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0178181
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0243543
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0278579
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0243543
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0278579
IRS990EZ/OccupancyRentUtltsAndMaintAmt025143
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt535.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt525000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LARRY RANDALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LISA BEATTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KERRY LUNDELIUS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LARRY KNOX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARGARITA SANDERFORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5POLLY ISINGHOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BILL IBOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7STAN TILLMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt038583
IRS990EZ/OtherRevenueTotalAmt0310
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE COUNSELING TO WOMEN IN CRISIS PREGNANCY
IRS990EZ/PrintingPublicationsPostageAmt02235
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0COUNSELING-APPROXIMATELY 2,000 CLIENTS SERVED
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PREGNANCY TESTS AND SONOGRAMS-APPROXIMATELY 2,165 PREGNANCY TESTS GIVEN
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2AID TO INDIGENTS AND NEEDY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt063095
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt13177
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt076799
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0143145
IRS990EZ/TotalProgramServiceExpensesAmt066272
IRS990EZ/TotalRevenueAmt0178181
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0177871
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0210484
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0156785
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0156767
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0157206
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0859113
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0859113
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0177871
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0210484
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0156785
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0156767
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0157206
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0859113
IRS990ScheduleA/TotalSupportAmt0859113
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ELECTRONIC COPY SENT TO DIRECTOR FOR REVIEW
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ORGANIZATION HAS SMALL STAFF OF 5 PEOPLE WHICH THE DIRECTOR OVERSEES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2INTEREST 263. MISCELLANEOUS 47.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ADVERTISEMENT 2941. MEMBERSHIP FEES 1373. STORAGE FACILITIES 330. CLIENT AID 912. BANK FEES 4. BOOKS, SUBSCRIPTIONS, REFERENCE 281. TELEPHONE, TELECOMMUNICATIONS 2649. TRAINING-VOLUNTEERS 614. SUPPLIES 249. ANNUAL BANQUET 9157. OTHER 140. BUSINESS REGISTRATION FEES 184. OFFICE SUPPLIES 1296. SONOGRAM MINISTRIES 3177. CONVENTIONS 3253. CREDIT CARD CHARGES 371. GOLF TOURNAMENT 5720. DEPRECIATION 537. LITERATURE 100. PRINTED CHECK COST 79. REIMBURSEMENT 246. DONATED FACILITIES 400. INSURANCE - LIAB
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0POLLY ISINGHOOD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum08175602226
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-05-14
ReturnHeader/Filer/BusinessName/BusinessNameLine10BIRCHMAN PRO-LIFE MINISTRIES INC
ReturnHeader/Filer/BusinessNameControlTxt0BIRC
ReturnHeader/Filer/EIN0752125380
ReturnHeader/Filer/PhoneNum08175602226
ReturnHeader/Filer/USAddress/AddressLine107700-A CAMP BOWIE WEST
ReturnHeader/Filer/USAddress/City0FORT WORTH
ReturnHeader/Filer/USAddress/State0TX
ReturnHeader/Filer/USAddress/ZIPCode076116
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10SEAN P FINLAY CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10624 Butler Rd
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Maypearl
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode076064
ReturnHeader/PreparerPersonGrp/PhoneNum08179370991
ReturnHeader/PreparerPersonGrp/PreparationDt02014-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SEAN P FINLAY
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02014-05-14T22:12:49-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Summary only. Only limited summary data is available for this year.$1.13$0.01$1.12$0.51$0.35$0.16
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.97$0.01$0.96$0.43$0.31$0.13
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.00$0.17$0.84$0.45$0.26$0.19
2020Summary only. Only limited summary data is available for this year.$0.85$0.20$0.65$0.34$0.22$0.11
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.74$0.20$0.54$0.30$0.24$0.06
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.70$0.23$0.48$0.32$0.22$0.10
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.64$0.26$0.38$0.27$0.25$0.02
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.64$0.28$0.36$0.23$0.21$0.02
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.63$0.29$0.34$0.22$0.23$0.00
2014Summary only. Only limited summary data is available for this year.$0.34$0.00$0.34$0.27$0.21$0.06
2013Detailed filing. Detailed filing data is available for this year.$0.28$0.28$0.18$0.14$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.24$0.00$0.24$0.13
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.17$0.17$0.15$0.14$0.02
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.15$0.15$0.16$0.13$0.03