Civic Intelligence

Cherokee Country Golf Association 195

990EZ • Fiscal year 2017 • EIN 75-2064074

May 01, 2016 to Apr 30, 2017 • Filed on May 12, 2017

Ni-33 Lake CherokeeLongview, TX 75603

(903) 643-3571

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.37x

Higher debt load relative to assets than 86% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

83rd percentile

0.25x

Higher debt load relative to revenue than 83% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Net Margin

14th percentile

-14%

Higher net margin than 14% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Asset Growth

65th percentile

7.7%

Faster asset growth than 65% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

52nd percentile

1.9%

Faster revenue growth than 52% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$79,935

Up $5,699 (+7.7%) from 2016

Net Assets

Down

$50,366

Down $16,693 (-25%) from 2016

Liabilities

Up

$29,569

Up $22,392 (+312%) from 2016

Revenue

Up

$119,435

Up $2,220 (+1.9%) from 2016

Expenses

Up

$136,128

Up $8,403 (+6.6%) from 2016

Net Income

Down

-$16,693

Down $6,183 (-59%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $105,970Liabilities 2012: $12012Assets 2013: $103,145Liabilities 2013: $6892013Assets 2014: $91,350Liabilities 2014: $7,5792014Assets 2015: $85,790Liabilities 2015: $8,2222015Assets 2016: $74,236Liabilities 2016: $7,177Net Assets 2016: $67,0592016Assets 2017: $79,935Liabilities 2017: $29,569Net Assets 2017: $50,3662017Assets 2018: $60,374Liabilities 2018: $23,311Net Assets 2018: $37,0632018Assets 2019: $67,524Liabilities 2019: $22,713Net Assets 2019: $44,8112019Assets 2020: $64,284Liabilities 2020: $13,217Net Assets 2020: $51,0672020Assets 2021: $102,437Liabilities 2021: $11,446Net Assets 2021: $90,9912021Assets 2022: $138,867Liabilities 2022: $10,242Net Assets 2022: $128,6252022Assets 2023: $142,879Liabilities 2023: $21,505Net Assets 2023: $121,3742023Assets 2024: $141,034Liabilities 2024: $16,958Net Assets 2024: $124,0762024Assets 2025: $135,019Liabilities 2025: $8,777Net Assets 2025: $126,2422025

Highlighted filing

2017

Assets$79,935
Liabilities$29,569
Net Assets$50,366

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $129,079Expenses 2012: $138,441Net Income 2012: -$9,3622012Revenue 2013: $134,580Expenses 2013: $138,093Net Income 2013: -$3,5132013Revenue 2014: $118,200Expenses 2014: $136,885Net Income 2014: -$18,6852014Revenue 2015: $114,452Expenses 2015: $120,656Net Income 2015: -$6,2042015Revenue 2016: $117,215Expenses 2016: $127,725Net Income 2016: -$10,5102016Revenue 2017: $119,435Expenses 2017: $136,128Net Income 2017: -$16,6932017Revenue 2018: $115,367Expenses 2018: $128,671Net Income 2018: -$13,3042018Revenue 2019: $110,749Expenses 2019: $103,001Net Income 2019: $7,7482019Revenue 2020: $86,579Expenses 2020: $80,323Net Income 2020: $6,2562020Revenue 2021: $116,702Expenses 2021: $76,780Net Income 2021: $39,9222021Revenue 2022: $130,927Expenses 2022: $93,295Net Income 2022: $37,6322022Revenue 2023: $137,313Expenses 2023: $144,563Net Income 2023: -$7,2502023Revenue 2024: $136,419Expenses 2024: $133,717Net Income 2024: $2,7022024Revenue 2025: $145,315Expenses 2025: $143,147Net Income 2025: $2,1682025

Highlighted filing

2017

Revenue$119,435
Expenses$136,128
Net Income-$16,693
Jump To
Filing Snapshot
Filing Period
May 1, 2016 to Apr 30, 2017
Signed
May 12, 2017
Return Version
2016v3.0
Gross Receipts
$123,350
Mission and Program Overview

Mission

Provide golf course facility including golf cart rental, storage, and misc golf supplies to approximately 81 members.

Program Services

DescriptionGrantsExpenses
N/A--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEVIN PAYNETreasurer-$0--
RODNEY EVERETTVice Preside-$0--
DAVID STOKESPresident-$0--
CELIA TAYLORSecretary-$0--
PAUL GOETTLEDirector-$0--
DANNY RUSTDirector-$0--
TERRY GEBHARDTDirector-$0--
PAT HERRMANNDirector-$0--
Filing and Contact Details

Filer

Filer Name
Cherokee Country Golf
EIN
75-2064074
Phone
9036433571
Address
NI-33 LAKE CHEROKEE, LONGVIEW, TX 75603

Signing Officer

Name
Kevin Payne
Title
Treasurer
Phone
9036433571
Signed
2017-05-12
Discuss with paid preparer
Yes

Preparer

Firm
Karen a Jacks & Associates Pc
Address
PO BOX 3167, LONGVIEW, TX 75606-3167
Preparer
Karen a Jacks CPA
Phone
9032388822
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Sales tax discount 38 total 38

Form 990-ez, Part I, Line 16

Expenses office 913 interest 1,524 insurance 5,833 bank charges 1,735 course maintenance 45,573 fertilizer and chemicals 2,569 fuel 2,338 golf course equip. Maint. 9,957 lease equip. Expenses 2,393 telephone 943 utilities 9,338 building maintenance 37 property taxes 1,652 auto expenses 43 bad debt expense 1,255 cash over/short 35 contract labor 267 repairs and maintenance 1,214 non-investment depreciation 4,323 total 91,942

Form 990-ez, Part II, Line 24

Accounts receivable 5,070 6,434 equipment 132,139 158,660 less accumulated depreciation 131,026 135,349 total 6,183 29,745

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 914 981 deferred revenue 6,263 6,422 unsecured notes and loans payable 0 22,166

Form 990-ez, Part III

Provide golf course facility including golf cart rental, storage, and misc golf supplies to approximately 81 members.

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHEROKEE GOLF ASSOCIATION
IRS990EZ/BooksInCareOfDetail/PhoneNum09036433571
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0NI-33 LAKE CHEROKEE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LONGVIEW
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075603
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025630
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt012505
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt03992
IRS990EZ/CostOfGoodsSoldAmt03477
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-16693
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06141
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt074236
IRS990EZ/Form990TotalAssetsGrp/EOYAmt079935
IRS990EZ/FundraisingGrossIncomeAmt05663
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0148
IRS990EZ/GrossReceiptsAmt0123350
IRS990EZ/GrossReceiptsForPublicUseAmt029382
IRS990EZ/GrossSalesOfInventoryAmt03625
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt063
IRS990EZ/LandAndBuildingsGrp/BOYAmt042423
IRS990EZ/LandAndBuildingsGrp/EOYAmt037685
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt059947
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt067059
IRS990EZ/NetAssetsOrFundBalancesEOYAmt050366
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt067059
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt050366
IRS990EZ/OccupancyRentUtltsAndMaintAmt04738
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEVIN PAYNE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RODNEY EVERETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DAVID STOKES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CELIA TAYLOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PAUL GOETTLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DANNY RUST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TERRY GEBHARDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7PAT HERRMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06183
IRS990EZ/OtherAssetsTotalDetail/EOYAmt029745
IRS990EZ/OtherExpensesTotalAmt091942
IRS990EZ/OtherRevenueTotalAmt038
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE GOLF COURSE FACILITY INCLUDING GOLF CART RENTAL, STORAGE, AND MISC GOLF SUPPLIES TO APPROXIMATELY 81 MEMBERS.
IRS990EZ/ProgramServiceRevenueAmt050022
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0N/A
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt033307
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt0438
IRS990EZ/SpecialEventsNetIncomeLossAmt05225
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt07177
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt029569
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0136128
IRS990EZ/TotalRevenueAmt0119435
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0SALES TAX DISCOUNT 38 TOTAL 38
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE 913 INTEREST 1,524 INSURANCE 5,833 BANK CHARGES 1,735 COURSE MAINTENANCE 45,573 FERTILIZER AND CHEMICALS 2,569 FUEL 2,338 GOLF COURSE EQUIP. MAINT. 9,957 LEASE EQUIP. EXPENSES 2,393 TELEPHONE 943 UTILITIES 9,338 BUILDING MAINTENANCE 37 PROPERTY TAXES 1,652 AUTO EXPENSES 43 BAD DEBT EXPENSE 1,255 CASH OVER/SHORT 35 CONTRACT LABOR 267 REPAIRS AND MAINTENANCE 1,214 NON-INVESTMENT DEPRECIATION 4,323 TOTAL 91,942
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 5,070 6,434 EQUIPMENT 132,139 158,660 LESS ACCUMULATED DEPRECIATION 131,026 135,349 TOTAL 6,183 29,745
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 914 981 DEFERRED REVENUE 6,263 6,422 UNSECURED NOTES AND LOANS PAYABLE 0 22,166
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PROVIDE GOLF COURSE FACILITY INCLUDING GOLF CART RENTAL, STORAGE, AND MISC GOLF SUPPLIES TO APPROXIMATELY 81 MEMBERS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KEVIN PAYNE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09036433571
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CHEROKEE COUNTRY GOLF
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ASSOCIATION 195
ReturnHeader/Filer/BusinessNameControlTxt0CHER
ReturnHeader/Filer/EIN0752064074
ReturnHeader/Filer/PhoneNum09036433571
ReturnHeader/Filer/USAddress/AddressLine1Txt0NI-33 LAKE CHEROKEE
ReturnHeader/Filer/USAddress/CityNm0LONGVIEW
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075603
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0C3EEFE7C33A8B1B206313770FA2E4E1035B60AC0
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0F00CCEFE7D4E9E10E4025E10DCA221C5DA7B4995
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0752886572
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KAREN A JACKS & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 3167
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LONGVIEW
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0756063167
ReturnHeader/PreparerPersonGrp/PhoneNum09032388822
ReturnHeader/PreparerPersonGrp/PreparationDt02017-05-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KAREN A JACKS CPA
ReturnHeader/ReturnTs02017-06-28T13:04:12-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-05-01
ReturnHeader/TaxPeriodEndDt02017-04-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.35$0.09$1.26$1.45$1.43$0.02
2024Detailed filing. Detailed filing data is available for this year.$1.41$0.17$1.24$1.36$1.34$0.03
2023Detailed filing. Detailed filing data is available for this year.$1.43$0.22$1.21$1.37$1.45$0.07
2022Detailed filing. Detailed filing data is available for this year.$1.39$0.10$1.29$1.31$0.93$0.38
2021Detailed filing. Detailed filing data is available for this year.$1.02$0.11$0.91$1.17$0.77$0.40
2020Detailed filing. Detailed filing data is available for this year.$0.64$0.13$0.51$0.87$0.80$0.06
2019Detailed filing. Detailed filing data is available for this year.$0.68$0.23$0.45$1.11$1.03$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.60$0.23$0.37$1.15$1.29$0.13
2017Detailed filing. Detailed filing data is available for this year.$0.80$0.30$0.50$1.19$1.36$0.17
2016Detailed filing. Detailed filing data is available for this year.$0.74$0.07$0.67$1.17$1.28$0.11
2015Summary only. Only limited summary data is available for this year.$0.86$0.08$1.14$1.21$0.06
2014Summary only. Only limited summary data is available for this year.$0.91$0.08$1.18$1.37$0.19
2013Summary only. Only limited summary data is available for this year.$1.03$0.01$1.35$1.38$0.04
2012Summary only. Only limited summary data is available for this year.$1.06$0.00$1.29$1.38$0.09