Civic Intelligence

Samaritan Inn Inc.

990 • Fiscal year 2021 • EIN 75-1984285

Oct 01, 2020 to Sep 30, 2021 • Filed on Jul 05, 2022

1725 N Mcdonald StMckinney, TX 75071

(972) 632-1290

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

33rd percentile

0.06x

Higher debt load relative to assets than 33% of similar nonprofits.

2021 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2021

Liabilities / Revenue

27th percentile

0.08x

Higher debt load relative to revenue than 27% of similar nonprofits.

2021 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2021

Net Margin

70th percentile

25%

Higher net margin than 70% of similar nonprofits.

2021 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2021

Top Officer Pay

51st percentile

$173,193

Higher top officer pay than 51% of similar nonprofits.

Top officer pay equals 1.8% of source-year revenue.

2021 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2021

Asset Growth

10th percentile

-5.7%

Faster asset growth than 10% of similar nonprofits.

2021 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2020 to 2021

Revenue Growth

81st percentile

57%

Faster revenue growth than 81% of similar nonprofits.

2021 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2020 to 2021

Assets

Down

$11,775,483

Down $705,282 (-5.7%) from 2020

Net Assets

Up

$11,017,110

Up $2,421,317 (+28%) from 2020

Liabilities

Down

$758,373

Down $3,126,599 (-80%) from 2020

Revenue

Up

$9,596,871

Up $3,502,398 (+57%) from 2020

Expenses

Up

$7,175,554

Up $792,103 (+12%) from 2020

Net Income

Up

$2,421,317

Up $2,710,295 (+938%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15M$10M$5.0M$0Assets 2011: $3,355,666Liabilities 2011: $156,030Net Assets 2011: $3,199,6362011Assets 2012: $3,285,583Liabilities 2012: $89,444Net Assets 2012: $3,196,1392012Assets 2013: $4,588,461Liabilities 2013: $591,442Net Assets 2013: $3,997,0192013Assets 2014: $4,809,606Liabilities 2014: $717,734Net Assets 2014: $4,091,8722014Assets 2015: $5,205,563Liabilities 2015: $134,274Net Assets 2015: $5,071,2892015Assets 2016: $7,287,046Liabilities 2016: $516,608Net Assets 2016: $6,770,4382016Assets 2017: $9,915,144Liabilities 2017: $2,727,543Net Assets 2017: $7,187,6012017Assets 2018: $12,138,861Liabilities 2018: $5,459,863Net Assets 2018: $6,678,9982018Assets 2019: $12,517,400Liabilities 2019: $3,632,629Net Assets 2019: $8,884,7712019Assets 2020: $12,480,765Liabilities 2020: $3,884,972Net Assets 2020: $8,595,7932020Assets 2021: $11,775,483Liabilities 2021: $758,373Net Assets 2021: $11,017,1102021Assets 2022: $12,085,340Liabilities 2022: $823,703Net Assets 2022: $11,261,6372022Assets 2023: $11,540,981Liabilities 2023: $887,178Net Assets 2023: $10,653,8032023Assets 2024: $11,397,720Liabilities 2024: $1,079,911Net Assets 2024: $10,317,8092024

Highlighted filing

2021

Assets$11,775,483
Liabilities$758,373
Net Assets$11,017,110

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $2,680,1452011Revenue 2012: $2,840,771Expenses 2012: $2,321,333Net Income 2012: $519,4382012Revenue 2013: $3,397,623Expenses 2013: $2,210,148Net Income 2013: $1,187,4752013Revenue 2014: $5,785,580Expenses 2014: $3,037,547Net Income 2014: $2,748,0332014Revenue 2015: $3,158,174Expenses 2015: $2,533,157Net Income 2015: $625,0172015Revenue 2016: $5,121,382Expenses 2016: $3,422,233Net Income 2016: $1,699,1492016Revenue 2017: $4,006,879Expenses 2017: $3,612,716Net Income 2017: $394,1632017Revenue 2018: $3,905,987Expenses 2018: $4,414,590Net Income 2018: -$508,6032018Revenue 2019: $6,511,781Expenses 2019: $4,883,484Net Income 2019: $1,628,2972019Revenue 2020: $6,094,473Expenses 2020: $6,383,451Net Income 2020: -$288,9782020Revenue 2021: $9,596,871Expenses 2021: $7,175,554Net Income 2021: $2,421,3172021Revenue 2022: $8,381,396Expenses 2022: $8,136,869Net Income 2022: $244,5272022Revenue 2023: $7,596,980Expenses 2023: $8,203,396Net Income 2023: -$606,4162023Revenue 2024: $7,574,579Expenses 2024: $7,910,573Net Income 2024: -$335,9942024

Highlighted filing

2021

Revenue$9,596,871
Expenses$7,175,554
Net Income$2,421,317
Jump To
Filing Snapshot
Filing Period
Oct 1, 2020 to Sep 30, 2021
Signed
Jul 5, 2022
Return Version
2020v4.0
Gross Receipts
$9,596,871
Mission and Program Overview

Mission

To provide transitional refuge for individuals and families experiencing homelessness.

The Samaritan Inn, Inc. is a comprehensive homeless program that helps willing people gain dignity and independence.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$10,889,121$10,507,304▼ $381,817
Cash and Non-Interest-Bearing Accounts$1,398,469$1,170,785▼ $227,684
Accounts Receivable$1,720$38,642▲ $36,922
Prepaid Expenses and Deferred Charges$70,958$28,184▼ $42,774
Inventories for Sale or Use$21,503$18,612▼ $2,891
Pledges and Grants Receivable$98,994$11,956▼ $87,038
Savings and Temporary Cash Investments-$0-
Other Notes and Loans Receivable, Net-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Total Assets$12,480,765$11,775,483▼ $705,282
Other Assets Total-$0-
Liabilities
Mortgage Notes Payable Secured by Investment Property$3,168,763$511,500▼ $2,657,263
Unsecured Notes Loans Payable$399,600--
Accounts Payable and Accrued Expenses$223,746$232,125▲ $8,379
Other Liabilities$10,800$10,324▼ $476
Deferred Revenue$82,063$4,424▼ $77,639
Total Liabilities$3,884,972$758,373▼ $3,126,599
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$8,301,988$10,854,064▲ $2,552,076
Net Assets With Donor Restrictions$293,805$163,046▼ $130,759
Total Net Assets Fund Balance$8,595,793$11,017,110▲ $2,421,317
Total Liabilities and Net Assets / Fund Balance$12,480,765$11,775,483▼ $705,282

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$9,171,465$2,135,736$11,307,201
Land$1,260,097-$1,260,097
Equipment$75,742$282,743$358,485
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Rick CrockerCEOFT$134,593$38,600$173,193

Board Members and Trustees

NameTitle
Phil MaternowskiPresident
Cindy MasoVice President
Bruno CheronDirector
Cristi LockettDirector
Joel S AustinDirector
Joy PalazzoDirector
Kathy ParkerDirector
Kyle ArmstrongDirector
Larry LittleDirector
Mark DenissenDirector
Richard AbernathyDirector
Steve StolerDirector
Wen Z ButcherDirector
Ben CarterSecretary
Josh GurskiTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Bkd LLPAccounting/consulting14241 DALLAS PKWY 1100, Dallas, TX 75254$174,135
Revenue and Support

Revenue Composition

Contributions and Grants
$8,594,185
Program Service Revenue
$702,011
Investment Income
$282,887
Other Revenue
$17,788
All Other Contributions
$6,469,246
Change in Net Assets
$2,421,317

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Food Inventory1,715,508$2,933,518$1.71/POUND
Clothing and Household Goods-$311,249Thrift Value
Securities Publicly Traded6$71,556Fair Market Value (FMV)
Cars and Other Vehicles1$12,500Fair Market Value (FMV)
Total Noncash Contributions1,715,515$3,328,823-
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Grants and Similar Amounts Paid$3,329,130
Salaries, Compensation, and Employee Benefits$2,507,159
Other Expenses$1,339,265
Total Fundraising Expense$496,845
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Grants to Domestic Individuals$3,329,130--$3,329,130
Other Salaries and Wages$1,324,320$277,889$323,366$1,925,575
Depreciation Depletion$383,152$16,133$4,033$403,318
Occupancy$274,287$11,549$2,887$288,723
Other Employee Benefits$168,031$35,924$41,509$245,464
Fees for Services Accounting-$181,754-$181,754
Current Officers, Directors, Trustees, and Key Employees$102,762$34,254$34,254$171,270
Payroll Taxes$112,263$24,497$28,090$164,850
Insurance$111,235$4,684$1,171$117,090
Interest$92,921--$92,921
Information Technology$50,611$4,713$10,040$65,364
Fees for Services Other$1,235$27,630$10,500$39,365
Office Expenses$24,229$1,019$255$25,503
Travel$20,995--$20,995
Other Expenses$13,100$3,783$17,412$17,412
Fees for Services Legal-$15,785-$15,785
Total Functional Expenses$6,033,574$645,135$496,845$7,175,554
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Other liabilties$10,324
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

The tax return is reviewed by the board's internal affairs committee and reviewed again by the samaritan inn board of directors.

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

Everyone who becomes employed at the Samaritan Inn must sign a Conflict of Interest Acknowledgement/Disclosure Form" stating that they have read the policy and will abide by it. If employed by the Samaritan Inn, all supplemental employment must be approved by the Executive Director. Once a year the employee chart is updated and reviewed at which time any conflict of interest is also investigated. The Board of Directors reviews and signs "Conflict of Interest Acknowledgement/Disclosure Form" annually. Also, when Samaritan Inn is called as a reference for "additional" employment, this triggers a review of the job description being sought against the Samaritan Inn's conflict of interest policy.

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

The board of directors has a committee to review what is "fair market salary" when it comes to comparing this organization to others of equal size within the surrounding communities. It is from these findings that a recommendation for salary compensation is brought forward for management officials.

Form 990, Part VI, Line 15B: Compensation Review and Approval Process for Officers and Key Employees

The executive director uses the same process as the Board of Directors for determining compensation for other key employees. Any other officer of the board is a volunteer.

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

The governing documents, conflict of interest policy and financial statements are available to the public by visiting the samaritan inn's website or upon request. The samaritan inn also distributes the financial statements for grant applications.

Filing and Contact Details

Filer

Filer Name
Samaritan Inn Inc
EIN
75-1984285
Phone
9726321290
Address
1725 N MCDONALD ST, MCKINNEY, TX 75071

Signing Officer

Name
Rick Crocker
Title
CEO
Signed
2022-07-05
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Rick Crocker
Formed
1984
Legal Domicile
TX
Voting Board Members
15
Independent Board Members
15
Employees
77
Volunteers
445

Preparer

Firm
Sutton Frost Cary LLP
Address
600 Six Flags Dr Suite 600, Arlington, TX 76011
Preparer
Carroll Elizabeth Arnott
Phone
8176498083
Supplemental Narrative

Financial Statement Notes

Part X : FIN48 Footnote

Samaritan inn is recognized by the internal revenue service as exempt from federal income tax under section 501(c)(3) of the code and is not a private foundation as defined in the code. Income generated from activities unrelated to the organizaton's exempt purpose is subject to tax under code section 511. The organization did not have a material unrelated business income tax liability as of september 30, 2021. Therefore, no tax provision or liability has been reported in the financial statements. The organization had no significant uncertain tax positions for the year ended september 30, 2021.

Raw XML AppendixShowing 400 of 668 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0223746
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0232125
IRS990/AccountsReceivableGrp/BOYAmt01720
IRS990/AccountsReceivableGrp/EOYAmt038642
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0The Samaritan Inn, Inc. is a comprehensive homeless program that helps willing people gain dignity and independence.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherContributionsAmt06469246
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0RICK CROCKER
IRS990/BooksInCareOfDetail/PhoneNum09726321290
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01725 N MCDONALD ST
IRS990/BooksInCareOfDetail/USAddress/CityNm0MCKINNEY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd075071
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt01398469
IRS990/CashNonInterestBearingGrp/EOYAmt01170785
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt01
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt034254
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt034254
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0102762
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0171270
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0true
IRS990/ContractorCompensationGrp/CompensationAmt0174135
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt014241 DALLAS PKWY 1100
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0DALLAS
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd075254
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0BKD LLP
IRS990/ContractorCompensationGrp/ServicesDesc0ACCOUNTING/CONSULTING
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt08594185
IRS990/CYGrantsAndSimilarPaidAmt03329130
IRS990/CYInvestmentIncomeAmt0282887
IRS990/CYOtherExpensesAmt01339265
IRS990/CYOtherRevenueAmt017788
IRS990/CYProgramServiceRevenueAmt0702011
IRS990/CYRevenuesLessExpensesAmt02421317
IRS990/CYSalariesCompEmpBnftPaidAmt02507159
IRS990/CYTotalExpensesAmt07175554
IRS990/CYTotalFundraisingExpenseAmt0496845
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt09596871
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DeferredRevenueGrp/BOYAmt082063
IRS990/DeferredRevenueGrp/EOYAmt04424
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt04033
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt016133
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0383152
IRS990/DepreciationDepletionGrp/TotalAmt0403318
IRS990/Desc0THE SAMARITAN INN WAS FOUNDED IN 1984 BY THE COLLIN COUNTY MINISTERIAL ALLIANCE. RECOGNIZING THE NEED TO HELP PEOPLE EXPERIENCING HOMELESSNESS, COMMUNITY SUPPORTERS OPENED A 10 BED EMERGENCY SHELTER FOR MEN. AS THE COMMUNITY GREW, MANY WOMEN AND FAMILIES SOUGHT HELP AT THE SAMARITAN INN AND THE SHELTER EXPANDED THE NUMBER OF BEDS AND ADDED A NEW WING FOR WOMEN AND CHILDREN.CURRENTLY, OUR SHELTER HAS A CAPACITY OF 226 PEOPLE, TYPICALLY WITH 110 ADULTS AND 70 CHILDREN. IN OVER 30 YEARS OF SERVICE, WE ARE PROUD TO HAVE DEVELOPED A COMPREHENSIVE APPROACH TO ENDING HOMELESSNESS. WITH PROFESSIONAL CASE WORKERS AND COUNSELORS ON STAFF, PERSONALIZED PLANS THAT TEACH LIFE-SKILLS AND THE BASICS OF SELF-SUFFICIENCY ARE DEVELOPED FOR EACH RESIDENT WITH GOALS AND OUTCOMES MEASUREMENTS IN AN EFFORT TO HELP PEOPLE RETURN TO INDEPENDENCE.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0293805
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0163046
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt077
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt05331525
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0181754
IRS990/FeesForServicesAccountingGrp/TotalAmt0181754
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt015785
IRS990/FeesForServicesLegalGrp/TotalAmt015785
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt010500
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt027630
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt01235
IRS990/FeesForServicesOtherGrp/TotalAmt039365
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt130.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt150.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt049.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt131.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt141.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt151.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt011484
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/PersonNm0RICK CROCKER
IRS990/Form990PartVIISectionAGrp/PersonNm1KATHY PARKER
IRS990/Form990PartVIISectionAGrp/PersonNm2CINDY MASO
IRS990/Form990PartVIISectionAGrp/PersonNm3PHIL MATERNOWSKI
IRS990/Form990PartVIISectionAGrp/PersonNm4LARRY LITTLE
IRS990/Form990PartVIISectionAGrp/PersonNm5MARK DENISSEN
IRS990/Form990PartVIISectionAGrp/PersonNm6BEN CARTER
IRS990/Form990PartVIISectionAGrp/PersonNm7KYLE ARMSTRONG
IRS990/Form990PartVIISectionAGrp/PersonNm8JOSH GURSKI
IRS990/Form990PartVIISectionAGrp/PersonNm9BRUNO CHERON
IRS990/Form990PartVIISectionAGrp/PersonNm10JOEL S AUSTIN
IRS990/Form990PartVIISectionAGrp/PersonNm11CRISTI LOCKETT
IRS990/Form990PartVIISectionAGrp/PersonNm12RICHARD ABERNATHY
IRS990/Form990PartVIISectionAGrp/PersonNm13JOY PALAZZO
IRS990/Form990PartVIISectionAGrp/PersonNm14STEVE STOLER
IRS990/Form990PartVIISectionAGrp/PersonNm15WEN Z BUTCHER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0161709
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/TitleTxt0CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt3President
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10Director
IRS990/Form990PartVIISectionAGrp/TitleTxt11Director
IRS990/Form990PartVIISectionAGrp/TitleTxt12Director
IRS990/Form990PartVIISectionAGrp/TitleTxt13Director
IRS990/Form990PartVIISectionAGrp/TitleTxt14Director
IRS990/Form990PartVIISectionAGrp/TitleTxt15Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01984
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0276103
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt015
IRS990/GovernmentGrantsAmt0624939
IRS990/GrantAmt03329130
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt03329130
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt03329130
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0true
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt0276103
IRS990/GrossReceiptsAmt09596871
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt015
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt010040
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt04713
IRS990/InformationTechnologyGrp/ProgramServicesAmt050611
IRS990/InformationTechnologyGrp/TotalAmt065364
IRS990/InsuranceGrp/FundraisingAmt01171
IRS990/InsuranceGrp/ManagementAndGeneralAmt04684
IRS990/InsuranceGrp/ProgramServicesAmt0111235
IRS990/InsuranceGrp/TotalAmt0117090
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/ProgramServicesAmt092921
IRS990/InterestGrp/TotalAmt092921
IRS990/InventoriesForSaleOrUseGrp/BOYAmt021503
IRS990/InventoriesForSaleOrUseGrp/EOYAmt018612
IRS990/InvestmentIncomeGrp/ExclusionAmt06784
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt06784
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt015
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02418479
IRS990/LandBldgEquipBasisNetGrp/BOYAmt010889121
IRS990/LandBldgEquipBasisNetGrp/EOYAmt010507304
IRS990/LandBldgEquipCostOrOtherBssAmt012925783
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0The Samaritan Inn, Inc. is a comprehensive homeless program that helps willing people gain dignity and independence.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt03168763
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0511500
IRS990/NetAssetsOrFundBalancesBOYAmt08595793
IRS990/NetAssetsOrFundBalancesEOYAmt011017110
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0276103
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0276103
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt08301988
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt010854064
IRS990/NoncashContributionsAmt03328823
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt02887
IRS990/OccupancyGrp/ManagementAndGeneralAmt011549
IRS990/OccupancyGrp/ProgramServicesAmt0274287
IRS990/OccupancyGrp/TotalAmt0288723
IRS990/OfficeExpensesGrp/FundraisingAmt0255
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01019
IRS990/OfficeExpensesGrp/ProgramServicesAmt024229
IRS990/OfficeExpensesGrp/TotalAmt025503
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt041509
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt035924
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0168031
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0245464
IRS990/OtherExpensesGrp/Desc0MISC & OTHER EXPENSES
IRS990/OtherExpensesGrp/Desc1BANK & MERCHANT FEES
IRS990/OtherExpensesGrp/Desc2EVENTS & PRODUCTION
IRS990/OtherExpensesGrp/FundraisingAmt06331
IRS990/OtherExpensesGrp/FundraisingAmt116997
IRS990/OtherExpensesGrp/FundraisingAmt217412
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05521
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt13783
IRS990/OtherExpensesGrp/ProgramServicesAmt025303
IRS990/OtherExpensesGrp/ProgramServicesAmt113100
IRS990/OtherExpensesGrp/TotalAmt037155
IRS990/OtherExpensesGrp/TotalAmt133880
IRS990/OtherExpensesGrp/TotalAmt217412
IRS990/OtherLiabilitiesGrp/BOYAmt010800
IRS990/OtherLiabilitiesGrp/EOYAmt010324
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0OTHER INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt017788
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt017788
IRS990/OtherRevenueTotalAmt017788
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0323366
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0277889
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01324320
IRS990/OtherSalariesAndWagesGrp/TotalAmt01925575
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt028090
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt024497
IRS990/PayrollTaxesGrp/ProgramServicesAmt0112263
IRS990/PayrollTaxesGrp/TotalAmt0164850
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt098994
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt011956
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt070958
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt028184
IRS990/PrincipalOfficerNm0RICK CROCKER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0624200
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0Reduced-Rent Housing
IRS990/ProgramServiceRevenueGrp/Desc1THRIFT STORE SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0121296
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1580715
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0121296
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1580715
IRS990/ProgSrvcAccomActy2Grp/Desc0THE NORTH TEXAS GATEWAY APARTMENTS WERE OFFICIALLY OPENED ON MAY 1, 2008 TO GRADUATES OF SAMARITAN INN. THE APARTMENTS WERE ESTABLISHED TO ALLOW FORMERLY HOMELESS PEOPLE REDUCED-RENT HOUSING FOR TRADITIONAL PURPOSES. TENANTS IN NORTH TEXAS GATEWAY APARTMENTS ARE RESPONSIBLE FOR RENT PAYMENTS THAT EQUAL 30% OF THE TENANT'S INCOME. TENANTS MAY STAY IN THE APARTMENTS FOR A MAXIMUM OF 18 MONTHS.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0360481
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0121296
IRS990/ProgSrvcAccomActy3Grp/Desc0THE THRIFT STORE WAS ESTABLISHED TO ASSIST THE INN'S RESIDENTS WITH CLOTHING OR HOUSEHOLD NEEDS USING AN INTERNAL VOUCHER SYSTEM. WE ALSO SELL DIRECTLY TO THE GENERAL PUBLIC. SALES ARE COMPOSED OF DONATIONS MADE FROM THE PUBLIC THAT PRIMARILY RESIDE IN COLLIN COUNTY.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0341568
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt0580715
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt05653360
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt02647136
IRS990/PYInvestmentIncomeAmt07893
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt01508030
IRS990/PYOtherRevenueAmt0-20192
IRS990/PYProgramServiceRevenueAmt0453412
IRS990/PYRevenuesLessExpensesAmt0-288978
IRS990/PYSalariesCompEmpBnftPaidAmt02228285

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$11.4$1.08$10.3$7.57$7.91$0.34
2023Detailed filing. Detailed filing data is available for this year.$11.5$0.89$10.7$7.60$8.20$0.61
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$12.1$0.82$11.3$8.38$8.14$0.24
2021Detailed filing. Detailed filing data is available for this year.$11.8$0.76$11.0$9.60$7.18$2.42
2020Detailed filing. Detailed filing data is available for this year.$12.5$3.88$8.60$6.09$6.38$0.29
2019Detailed filing. Detailed filing data is available for this year.$12.5$3.63$8.88$6.51$4.88$1.63
2018Detailed filing. Detailed filing data is available for this year.$12.1$5.46$6.68$3.91$4.41$0.51
2017Detailed filing. Detailed filing data is available for this year.$9.92$2.73$7.19$4.01$3.61$0.39
2016Detailed filing. Detailed filing data is available for this year.$7.29$0.52$6.77$5.12$3.42$1.70
2015Detailed filing. Detailed filing data is available for this year.$5.21$0.13$5.07$3.16$2.53$0.63
2014Detailed filing. Detailed filing data is available for this year.$4.81$0.72$4.09$5.79$3.04$2.75
2013Summary only. Only limited summary data is available for this year.$4.59$0.59$4.00$3.40$2.21$1.19
2012Summary only. Only limited summary data is available for this year.$3.29$0.09$3.20$2.84$2.32$0.52
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.36$0.16$3.20$2.68