Civic Intelligence

Optimist International 38187 Optimist Club of Granbury Tx

990EZ • Fiscal year 2022 • EIN 75-1320238

Oct 01, 2021 to Sep 30, 2022 • Filed on Nov 15, 2022

PO Box 473Granbury, TX 76048

(817) 894-1522

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.00x

Higher debt load relative to assets than 59% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

60th percentile

0.01x

Higher debt load relative to revenue than 60% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Net Margin

73rd percentile

20%

Higher net margin than 73% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Top Officer Pay

87th percentile

$0

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Asset Growth

73rd percentile

15%

Faster asset growth than 73% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

35th percentile

-1.2%

Faster revenue growth than 35% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$233,849

Up $30,464 (+15%) from 2021

Net Assets

Up

$232,985

Up $30,025 (+15%) from 2021

Liabilities

Up

$864

Up $439 (+103%) from 2021

Revenue

Down

$148,756

Down $1,767 (-1.2%) from 2021

Expenses

Up

$119,321

Up $41,629 (+54%) from 2021

Net Income

Down

$29,435

Down $43,396 (-60%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $62,370Liabilities 2011: $02011Assets 2012: $62,400Net Assets 2012: $62,4002012Assets 2013: $64,464Liabilities 2013: $2102013Assets 2014: $65,695Liabilities 2014: $1482014Assets 2015: $69,632Liabilities 2015: $465Net Assets 2015: $69,1672015Assets 2016: $101,190Liabilities 2016: $639Net Assets 2016: $100,5512016Assets 2017: $98,992Liabilities 2017: $639Net Assets 2017: $98,3532017Assets 2018: $166,169Liabilities 2018: $639Net Assets 2018: $165,5302018Assets 2019: $197,803Liabilities 2019: $0Net Assets 2019: $197,8032019Assets 2020: $130,128Liabilities 2020: $0Net Assets 2020: $130,1282020Assets 2021: $203,385Liabilities 2021: $425Net Assets 2021: $202,9602021Assets 2022: $233,849Liabilities 2022: $864Net Assets 2022: $232,9852022Assets 2023: $226,202Liabilities 2023: $1,190Net Assets 2023: $225,0122023Assets 2024: $216,952Liabilities 2024: $1,380Net Assets 2024: $215,5722024Assets 2025: $257,460Liabilities 2025: $1,260Net Assets 2025: $256,2002025

Highlighted filing

2022

Assets$233,849
Liabilities$864
Net Assets$232,985

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $51,016Expenses 2011: $47,349Net Income 2011: $3,6672011Revenue 2012: $51,999Expenses 2012: $51,969Net Income 2012: $302012Revenue 2013: $50,728Expenses 2013: $48,805Net Income 2013: $1,9232013Revenue 2014: $51,722Expenses 2014: $50,428Net Income 2014: $1,2942014Revenue 2015: $63,341Expenses 2015: $59,721Net Income 2015: $3,6202015Revenue 2016: $88,965Expenses 2016: $57,579Net Income 2016: $31,3862016Revenue 2017: $82,579Expenses 2017: $84,776Net Income 2017: -$2,1972017Revenue 2018: $137,523Expenses 2018: $70,347Net Income 2018: $67,1762018Revenue 2019: $138,830Expenses 2019: $106,827Net Income 2019: $32,0032019Revenue 2020: $23,477Expenses 2020: $91,151Net Income 2020: -$67,6742020Revenue 2021: $150,523Expenses 2021: $77,692Net Income 2021: $72,8312021Revenue 2022: $148,756Expenses 2022: $119,321Net Income 2022: $29,4352022Revenue 2023: $108,444Expenses 2023: $116,386Net Income 2023: -$7,9422023Revenue 2024: $152,114Expenses 2024: $161,555Net Income 2024: -$9,4412024Revenue 2025: $170,099Expenses 2025: $129,826Net Income 2025: $40,2732025

Highlighted filing

2022

Revenue$148,756
Expenses$119,321
Net Income$29,435
Jump To
Filing Snapshot
Filing Period
Oct 1, 2021 to Sep 30, 2022
Signed
Nov 15, 2022
Return Version
2021v4.0
Gross Receipts
$187,568
Mission and Program Overview

Mission

To promote an active interest in government and civic affairs. To inspire respect for law, to promote patriotism and to aid the development of youth.

Program Services

DescriptionGrantsExpenses
TO PROMOTE AN ACTIVE INTEREST IN GOVERNMENT AND CIVIC AFFAIRS; TO INSPIRE RESPECT FOR LAW, TO PROMOTE PATRIOTISM AND TO AID THE DEVELOPMENT OF YOUTH.$77,296$119,321
TO PROMOTE AN ACTIVE INTEREST IN GOVERNMENT AND CIVIC AFFAIRS. TO INSPIRE RESPECT FOR LAW, TO PROMOTE PATRIOTISM AND TO AID THE DEVELOPMENT OF YOUTH--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID DAVISPresident-$0--
TAYLOR MOBLEYVice Preside-$0--
LOUANNE SANBORNTreasurer-$0--
CINDY HOLTSecretary-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraisers$169,206$169,206$38,812$130,394
Total Events$169,206$169,206$38,812$130,394
Filing and Contact Details

Filer

Filer Name
Optimist International
EIN
75-1320238
Address
PO BOX 473, GRANBURY, TX 76048

Signing Officer

Name
Louanne Sanborn
Title
Treasurer
Phone
8178941522
Signed
2022-11-15

Preparer

Firm
Willsher & Associates Pllc
Address
2305 E US HIGHWAY 377, GRANBURY, TX 76049
Preparer
Molly Willsher CPA
Phone
8175735597
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

Name: advanced camp address: granbury granbury, tx 76049 cash contribution: 6,000 name: scholarships awarded address: granbury granbury, tx 76048 cash contribution: 40,500

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 775 office 854 conferences/meetings 8,675 contingencies 27,263 district and national due 4,458 total 42,025

Form 990-ez, Part I, Line 20

Prior period adjustment 590

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 425 864

Form 990-ez, Part III

To promote an active interest in government and civic affairs. To inspire respect for law, to promote patriotism and to aid the development of youth.

Form 990-ez, Part III, Line 31

To promote an active interest in government and civic affairs; to inspire respect for law, to promote patriotism and to aid the development of youth.

Raw XML Appendix124 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LOU ANNE SANBORN
IRS990EZ/BooksInCareOfDetail/PhoneNum08178941522
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 473
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GRANBURY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076048
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0203385
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0233849
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt029435
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0203385
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0233849
IRS990EZ/FundraisingGrossIncomeAmt0169206
IRS990EZ/GrantsAndSimilarAmountsPaidAmt077296
IRS990EZ/GrossReceiptsAmt0187568
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt018362
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0202960
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0232985
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0202960
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0232985
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TAYLOR MOBLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LOUANNE SANBORN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CINDY HOLT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0590
IRS990EZ/OtherExpensesTotalAmt042025
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE AN ACTIVE INTEREST IN GOVERNMENT AND CIVIC AFFAIRS. TO INSPIRE RESPECT FOR LAW, TO PROMOTE PATRIOTISM AND TO AID THE DEVELOPMENT OF YOUTH.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROMOTE AN ACTIVE INTEREST IN GOVERNMENT AND CIVIC AFFAIRS. TO INSPIRE RESPECT FOR LAW, TO PROMOTE PATRIOTISM AND TO AID THE DEVELOPMENT OF YOUTH
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO PROMOTE AN ACTIVE INTEREST IN GOVERNMENT AND CIVIC AFFAIRS; TO INSPIRE RESPECT FOR LAW, TO PROMOTE PATRIOTISM AND TO AID THE DEVELOPMENT OF YOUTH.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt077296
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0119321
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt038812
IRS990EZ/SpecialEventsNetIncomeLossAmt0130394
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0425
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0864
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0119321
IRS990EZ/TotalProgramServiceExpensesAmt0119321
IRS990EZ/TotalRevenueAmt0148756
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt038812
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FUNDRAISERS
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0169206
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0169206
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt0169206
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt0169206
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0130394
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt038812
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt038812
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NAME: ADVANCED CAMP ADDRESS: GRANBURY GRANBURY, TX 76049 CASH CONTRIBUTION: 6,000 NAME: SCHOLARSHIPS AWARDED ADDRESS: GRANBURY GRANBURY, TX 76048 CASH CONTRIBUTION: 40,500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING AND PROMOTION 775 OFFICE 854 CONFERENCES/MEETINGS 8,675 CONTINGENCIES 27,263 DISTRICT AND NATIONAL DUE 4,458 TOTAL 42,025
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PRIOR PERIOD ADJUSTMENT 590
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 425 864
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROMOTE AN ACTIVE INTEREST IN GOVERNMENT AND CIVIC AFFAIRS. TO INSPIRE RESPECT FOR LAW, TO PROMOTE PATRIOTISM AND TO AID THE DEVELOPMENT OF YOUTH.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TO PROMOTE AN ACTIVE INTEREST IN GOVERNMENT AND CIVIC AFFAIRS; TO INSPIRE RESPECT FOR LAW, TO PROMOTE PATRIOTISM AND TO AID THE DEVELOPMENT OF YOUTH.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LOUANNE SANBORN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08178941522
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OPTIMIST INTERNATIONAL
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt038187 OPTIMIST CLUB OF GRANBURY TX
ReturnHeader/Filer/BusinessNameControlTxt0OPTI
ReturnHeader/Filer/EIN0751320238
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 473
ReturnHeader/Filer/USAddress/CityNm0GRANBURY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076048
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263108401
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WILLSHER & ASSOCIATES PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02305 E US HIGHWAY 377
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GRANBURY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076049
ReturnHeader/PreparerPersonGrp/PhoneNum08175735597
ReturnHeader/PreparerPersonGrp/PreparationDt02022-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MOLLY WILLSHER CPA
ReturnHeader/ReturnTs02022-11-22T15:46:29-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0BARBARA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TOWNSEND
ReturnHeader/TaxPeriodBeginDt02021-10-01
ReturnHeader/TaxPeriodEndDt02022-09-30
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.57$0.01$2.56$1.70$1.30$0.40
2024Detailed filing. Detailed filing data is available for this year.$2.17$0.01$2.16$1.52$1.62$0.09
2023Detailed filing. Detailed filing data is available for this year.$2.26$0.01$2.25$1.08$1.16$0.08
2022Detailed filing. Detailed filing data is available for this year.$2.34$0.01$2.33$1.49$1.19$0.29
2021Detailed filing. Detailed filing data is available for this year.$2.03$0.00$2.03$1.51$0.78$0.73
2020Detailed filing. Detailed filing data is available for this year.$1.30$0.00$1.30$0.23$0.91$0.68
2019Detailed filing. Detailed filing data is available for this year.$1.98$0.00$1.98$1.39$1.07$0.32
2018Detailed filing. Detailed filing data is available for this year.$1.66$0.01$1.66$1.38$0.70$0.67
2017Detailed filing. Detailed filing data is available for this year.$0.99$0.01$0.98$0.83$0.85$0.02
2016Detailed filing. Detailed filing data is available for this year.$1.01$0.01$1.01$0.89$0.58$0.31
2015Detailed filing. Detailed filing data is available for this year.$0.70$0.00$0.69$0.63$0.60$0.04
2014Summary only. Only limited summary data is available for this year.$0.66$0.00$0.52$0.50$0.01
2013Summary only. Only limited summary data is available for this year.$0.64$0.00$0.51$0.49$0.02
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.62$0.62$0.52$0.52$0.00
2011Summary only. Only limited summary data is available for this year.$0.62$0.00$0.51$0.47$0.04