Civic Intelligence

Willow Terrace Inc.

990 • Fiscal year 2023 • EIN 74-2835142

Jul 01, 2022 to Jun 30, 2023 • Filed on Sep 14, 2023

Organization Profile
PO Box 80009Albuquerque, NM 87198

(505) 452-1553

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

93rd percentile

2.55x

Higher debt load relative to assets than 93% of similar nonprofits.

2023 filings • NTEE L • <$500k nonprofits • Source year 2023

Liabilities / Revenue

93rd percentile

7.38x

Higher debt load relative to revenue than 93% of similar nonprofits.

2023 filings • NTEE L • <$500k nonprofits • Source year 2023

Net Margin

18th percentile

-34%

Higher net margin than 18% of similar nonprofits.

2023 filings • NTEE L • <$500k nonprofits • Source year 2023

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • NTEE L • <$500k nonprofits • Source year 2023

Asset Growth

33rd percentile

-6.2%

Faster asset growth than 33% of similar nonprofits.

2023 filings • NTEE L • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

79th percentile

23%

Faster revenue growth than 79% of similar nonprofits.

2023 filings • NTEE L • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets93rd percentile

Assets

Flat

$390,365

Flat from 2023

Net Assets

Flat

-$605,857

Flat from 2023

Liabilities

Flat

$996,222

Flat from 2023

Revenue And Expenses
Liabilities / Revenue93rd percentileNet Margin18th percentile

Revenue

Flat

$134,977

Flat from 2023

Expenses

Flat

$181,260

Flat from 2023

Net Income

Flat

-$46,283

Flat from 2023

Historical Trend

Balance Sheet Trend

Asset Growth33rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0-$500K-$1.0MAssets 2019: $489,131Liabilities 2019: $976,763Net Assets 2019: -$487,6322019Assets 2020: $462,459Liabilities 2020: $994,146Net Assets 2020: -$531,6872020Assets 2021: $441,685Liabilities 2021: $961,336Net Assets 2021: -$519,6512021Assets 2022: $416,209Liabilities 2022: $975,783Net Assets 2022: -$559,5742022Assets 2023: $390,365Liabilities 2023: $996,222Net Assets 2023: -$605,8572023Assets 2023: $390,365Liabilities 2023: $996,222Net Assets 2023: -$605,8572023Assets 2024: $383,223Liabilities 2024: $1,002,350Net Assets 2024: -$619,1272024

Highlighted filing

2023

Assets$390,365
Liabilities$996,222
Net Assets-$605,857
Open 2023 Filing

Operations Trend

Revenue Growth79th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2019: $75,747Expenses 2019: $103,352Net Income 2019: -$27,6052019Revenue 2020: $89,744Expenses 2020: $133,796Net Income 2020: -$44,0522020Revenue 2021: $122,542Expenses 2021: $110,502Net Income 2021: $12,0402021Revenue 2022: $109,429Expenses 2022: $149,352Net Income 2022: -$39,9232022Revenue 2023: $134,977Expenses 2023: $181,260Net Income 2023: -$46,2832023Revenue 2023: $134,977Expenses 2023: $181,260Net Income 2023: -$46,2832023Revenue 2024: $145,051Expenses 2024: $158,320Net Income 2024: -$13,2692024

Highlighted filing

2023

Revenue$134,977
Expenses$181,260
Net Income-$46,283
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Sep 14, 2023
Return Version
2022v5.0
Gross Receipts
$134,977
Mission and Program Overview

Mission

To provide affordable housing for low income disabled person

To provide affordable housing for low income disabled persons

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$398,670$375,681▼ $22,989
Cash and Non-Interest-Bearing Accounts$888$910▲ $22
Accounts Receivable$133$590▲ $457
Total Assets$416,209$390,365▼ $25,844
Other Assets Total$16,518$13,184▼ $3,334
Liabilities
Unsecured Notes Loans Payable$953,200$953,200→ $0
Accounts Payable and Accrued Expenses$18,895$39,092▲ $20,197
Other Liabilities$3,688$3,930▲ $242
Total Liabilities$975,783$996,222▲ $20,439
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$-559,574$-605,857▼ $46,283
Total Net Assets Fund Balance$-559,574$-605,857▼ $46,283
Total Liabilities and Net Assets / Fund Balance$416,209$390,365▼ $25,844

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$340,681$574,562-
Land$35,000--
Equipment-$13,280-
Other Assets Org$3,899--
Compensation and Service Providers
Top Officer Pay81st percentile

Board Members and Trustees

NameTitle
Kara SummersPresident
Michelle DrumSecretary
Allen DrumTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$134,969
Investment Income
$8
Other Revenue
$0
Change in Net Assets
$-46,283

Audited Revenue Reconciliation

Revenue per Audited Statements
$134,977
Total Revenue per Audited Statements
$134,977
Total Revenue per Form 990
$134,977
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$150,032
Salaries, Compensation, and Employee Benefits$31,228
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Expenses$31,980--$31,980
Other Salaries and Wages$24,149--$24,149
Depreciation Depletion$22,988--$22,988
Insurance$12,397--$12,397
Fees for Services Management$11,970--$11,970
Fees for Services Accounting$11,600--$11,600
All Other Expenses$7,019--$7,019
Office Expenses$6,329--$6,329
Other Employee Benefits$5,141--$5,141
Conferences and Meetings$2,183--$2,183
Payroll Taxes$1,938--$1,938
Total Functional Expenses$181,260$0$0$181,260

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$181,260
Total Expenses per Audited Statements$181,260
Total Expenses per Form 990$181,260
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Security Deposits$3,773
Prepaid Rental Income$157
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Officer directors etc family relationship Part VI line 2

“Allen drum kara summers treasurer president michelle drum kara summers secretary president”

Management duties delegation Part VI line 3

“Management is provided by managing agent under a contract approved by us department of hud”

Form 990 governing body review Part VI line 11

“No review was or will be conducted”

Conflict of interest policy compliance Part VI line 12C

“Conflict of interest are discussed at board meetings”

Governing documents etc available to public Part VI line 19

“A copy of the tax return is provided free of charge upon request”

Filing and Contact Details

Filer

Filer Name
Willow Terrace Inc
EIN
74-2835142
Address
PO BOX 80009, Albuquerque, NM 87198
Doing Business As
Willow Terrace Apartments

Signing Officer

Name
Kara Summers
Title
President
Phone
5054521553
Signed
2023-09-14
Discuss with paid preparer
No

Organization Details

Formed
1997
Legal Domicile
Nm
Voting Board Members
3
Independent Board Members
0
Employees
0
Volunteers
3

Preparer

Firm
Bloom & Bloom Llp
Address
356 MILLBURN AVE, Millburn, NJ 07041
Preparer
Richard Bloom
Phone
9739120300
Supplemental Narrative

Additional Explanations

Explanation of other changes in net assets or fund balances Part XI line 9

“ROUNDING ADJ”

Raw XML Appendix375 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt018895
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt039092
IRS990/AccountsReceivableGrp/BOYAmt0133
IRS990/AccountsReceivableGrp/EOYAmt0590
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE AFFORDABLE HOUSING FOR LOW INCOME DISABLED PERSONS
IRS990/AddressChangeInd0X
IRS990/AllOtherExpensesGrp/ProgramServicesAmt07019
IRS990/AllOtherExpensesGrp/TotalAmt07019
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0KARA SUMMERS
IRS990/BooksInCareOfDetail/PhoneNum05054521553
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 80009
IRS990/BooksInCareOfDetail/USAddress/CityNm0Albuquerque
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NM
IRS990/BooksInCareOfDetail/USAddress/ZIPCd087198
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0888
IRS990/CashNonInterestBearingGrp/EOYAmt0910
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt02183
IRS990/ConferencesMeetingsGrp/TotalAmt02183
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt08
IRS990/CYOtherExpensesAmt0150032
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0134969
IRS990/CYRevenuesLessExpensesAmt0-46283
IRS990/CYSalariesCompEmpBnftPaidAmt031228
IRS990/CYTotalExpensesAmt0181260
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0134977
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0true
IRS990/DepreciationDepletionGrp/ProgramServicesAmt022988
IRS990/DepreciationDepletionGrp/TotalAmt022988
IRS990/Desc0TO PROVIDE AFFORDABLE HOUSING FOR LOW INCOME DISABLED PERSONS
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0WILLOW TERRACE APARTMENTS
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt00
IRS990/EmploymentTaxReturnsFiledInd0false
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0181260
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditPerformedInd0true
IRS990/FederalGrantAuditRequiredInd0true
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt011600
IRS990/FeesForServicesAccountingGrp/TotalAmt011600
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt011970
IRS990/FeesForServicesManagementGrp/TotalAmt011970
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt04.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/PersonNm0KARA SUMMERS
IRS990/Form990PartVIISectionAGrp/PersonNm1MICHELLE DRUM
IRS990/Form990PartVIISectionAGrp/PersonNm2ALLEN DRUM
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01997
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt03
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0134977
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt012397
IRS990/InsuranceGrp/TotalAmt012397
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt08
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt08
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt02
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0587842
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0398670
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0375681
IRS990/LandBldgEquipCostOrOtherBssAmt0963523
IRS990/LegalDomicileStateCd0NM
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE AFFORDABLE HOUSING FOR LOW INCOME DISABLED PERSONS
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0-559574
IRS990/NetAssetsOrFundBalancesEOYAmt0-605857
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0-559574
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0-605857
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ProgramServicesAmt06329
IRS990/OfficeExpensesGrp/TotalAmt06329
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt016518
IRS990/OtherAssetsTotalGrp/EOYAmt013184
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt05141
IRS990/OtherEmployeeBenefitsGrp/TotalAmt05141
IRS990/OtherExpensesGrp/Desc0UTILITIES
IRS990/OtherExpensesGrp/Desc1MANAGER RENT FREE UNIT
IRS990/OtherExpensesGrp/Desc2REAL ESTATE TAXES
IRS990/OtherExpensesGrp/Desc3CLEANING AND MAINTENANCE
IRS990/OtherExpensesGrp/ProgramServicesAmt025628
IRS990/OtherExpensesGrp/ProgramServicesAmt111472
IRS990/OtherExpensesGrp/ProgramServicesAmt26466
IRS990/OtherExpensesGrp/ProgramServicesAmt331980
IRS990/OtherExpensesGrp/TotalAmt025628
IRS990/OtherExpensesGrp/TotalAmt111472
IRS990/OtherExpensesGrp/TotalAmt26466
IRS990/OtherExpensesGrp/TotalAmt331980
IRS990/OtherLiabilitiesGrp/BOYAmt03688
IRS990/OtherLiabilitiesGrp/EOYAmt03930
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt024149
IRS990/OtherSalariesAndWagesGrp/TotalAmt024149
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt01938
IRS990/PayrollTaxesGrp/TotalAmt01938
IRS990/PoliticalCampaignActyInd0false
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0532000
IRS990/ProgramServiceRevenueGrp/Desc0RENT
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0134969
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0134969
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt053
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt04
IRS990/PYOtherExpensesAmt0132913
IRS990/PYProgramServiceRevenueAmt0109372
IRS990/PYRevenuesLessExpensesAmt0-39923
IRS990/PYSalariesCompEmpBnftPaidAmt016439
IRS990/PYTotalExpensesAmt0149352
IRS990/PYTotalRevenueAmt0109429
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-46283
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0134977
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt053
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt02050
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02103
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt043
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt010
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt073
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt043
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt010
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt073
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct00.99980
IRS990ScheduleA/PublicSupportTotal509Amt0500718
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearAmt0134969
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus1YearAmt0109372
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus2YearsAmt088801
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus3YearsAmt089736
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus4YearsAmt075737
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt0498615
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0134969
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0109425
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt090851
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt089736
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt075737
IRS990ScheduleA/Total509Grp/TotalAmt0500718
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0134977
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0109429
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt090894
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt089744
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt075747
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0500791
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0340681
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0574562
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt0915243
IRS990ScheduleD/EquipmentGrp/DepreciationAmt013280
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt013280
IRS990ScheduleD/ExpensesSubtotalAmt0181260
IRS990ScheduleD/LandGrp/BookValueAmt035000
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt035000
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt09285
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt13899
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0RESERVE FOR REPLACEMENT
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1SECURITY DEPOSIT
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt03773
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1157
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0SECURITY DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1PREPAID RENTAL INCOME
IRS990ScheduleD/RevenueSubtotalAmt0134977
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0375681
IRS990ScheduleD/TotalBookValueOtherAssetsAmt013184
IRS990ScheduleD/TotalExpensesPerForm990Amt0181260
IRS990ScheduleD/TotalLiabilityAmt03930
IRS990ScheduleD/TotalRevenuePerForm990Amt0134977
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0134977
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0181260
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ALLEN DRUM KARA SUMMERS TREASURER PRESIDENT MICHELLE DRUM KARA SUMMERS SECRETARY PRESIDENT
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1MANAGEMENT IS PROVIDED BY MANAGING AGENT UNDER A CONTRACT APPROVED BY US DEPARTMENT OF HUD
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NO REVIEW WAS OR WILL BE CONDUCTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CONFLICT OF INTEREST ARE DISCUSSED AT BOARD MEETINGS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4A COPY OF THE TAX RETURN IS PROVIDED FREE OF CHARGE UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ROUNDING ADJ
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Officer directors etc family relationship Part VI line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Management duties delegation Part VI line 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Conflict of interest policy compliance Part VI line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Governing documents etc available to public Part VI line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Explanation of other changes in net assets or fund balances Part XI line 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0416209
IRS990/TotalAssetsEOYAmt0390365
IRS990/TotalAssetsGrp/BOYAmt0416209
IRS990/TotalAssetsGrp/EOYAmt0390365
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0181260
IRS990/TotalFunctionalExpensesGrp/TotalAmt0181260
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0975783
IRS990/TotalLiabilitiesEOYAmt0996222
IRS990/TotalLiabilitiesGrp/BOYAmt0975783
IRS990/TotalLiabilitiesGrp/EOYAmt0996222
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-559574
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-605857
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0181260
IRS990/TotalProgramServiceRevenueAmt0134969
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0134977
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0134977
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt03
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0416209
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0390365
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TransactionWithControlEntInd0false
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnsecuredNotesLoansPayableGrp/BOYAmt0953200
IRS990/UnsecuredNotesLoansPayableGrp/EOYAmt0953200
IRS990/UponRequestInd0X
IRS990/VotingMembersGoverningBodyCnt03
IRS990/VotingMembersIndependentCnt00
IRS990/WhistleblowerPolicyInd0false
IRS990/WrittenPolicyOrProcedureInd0false
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0KARA SUMMERS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05054521553
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-09-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WILLOW TERRACE INC
ReturnHeader/Filer/BusinessNameControlTxt0WILL
ReturnHeader/Filer/EIN0742835142
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 80009
ReturnHeader/Filer/USAddress/CityNm0Albuquerque
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NM
ReturnHeader/Filer/USAddress/ZIPCd087198
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BLOOM & BLOOM LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0356 MILLBURN AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Millburn
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NJ
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd007041
ReturnHeader/PreparerPersonGrp/PhoneNum09739120300
ReturnHeader/PreparerPersonGrp/PreparationDt02024-04-05
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD BLOOM
ReturnHeader/ReturnTs02024-04-05T14:41:34-04:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KARA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0SUMMERS
ReturnHeader/TaxPeriodBeginDt02022-07-01
ReturnHeader/TaxPeriodEndDt02023-06-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$390,365
Liabilities
$996,222
Net assets
-$605,857
Revenue
$134,977
Expenses
$181,260
Net income
-$46,283
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Summary only. Only limited summary data is available for this year.$0.38$1.00$0.62$0.15$0.16$0.01
2023Detailed filing. Detailed filing data is available for this year.$0.39$1.00$0.61$0.13$0.18$0.05
2023Summary only. Only limited summary data is available for this year.$0.39$1.00$0.61$0.13$0.18$0.05
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.42$0.98$0.56$0.11$0.15$0.04
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.44$0.96$0.52$0.12$0.11$0.01
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.46$0.99$0.53$0.09$0.13$0.04
2019Summary only. Only limited summary data is available for this year.$0.49$0.98$0.49$0.08$0.10$0.03