Civic Intelligence

St Paul Lutheran Child Development Center Inc

990 • Fiscal year 2022 • EIN 74-2219636

Oct 01, 2021 to Sep 30, 2022 • Filed on Jul 31, 2023

2302 South Presa StreetSan Antonio, TX 78210

(210) 534-8577

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.24x

Higher debt load relative to assets than 71% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

48th percentile

0.07x

Higher debt load relative to revenue than 48% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

54th percentile

9.1%

Higher net margin than 54% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

53rd percentile

$65,495

Higher top officer pay than 53% of similar nonprofits.

Top officer pay equals 3.5% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

91st percentile

70%

Faster asset growth than 91% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

57th percentile

11%

Faster revenue growth than 57% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Assets

Up

$554,505

Up $229,164 (+70%) from 2021

Net Assets

Up

$420,859

Up $171,161 (+69%) from 2021

Liabilities

Up

$133,646

Up $58,003 (+77%) from 2021

Revenue

Up

$1,876,519

Up $180,561 (+11%) from 2021

Expenses

Up

$1,705,358

Up $263,063 (+18%) from 2021

Net Income

Down

$171,161

Down $82,502 (-33%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0-$200KAssets 2011: $149,466Liabilities 2011: $39,927Net Assets 2011: $109,5392011Assets 2012: $150,066Liabilities 2012: $41,828Net Assets 2012: $108,2382012Assets 2013: $96,492Liabilities 2013: $44,922Net Assets 2013: $51,5702013Assets 2014: $86,694Liabilities 2014: $39,234Net Assets 2014: $47,4602014Assets 2015: $65,424Liabilities 2015: $32,326Net Assets 2015: $33,0982015Assets 2016: $59,411Liabilities 2016: $80,033Net Assets 2016: -$20,6222016Assets 2017: $50,489Liabilities 2017: $36,238Net Assets 2017: $14,2512017Assets 2018: $49,054Liabilities 2018: $76,300Net Assets 2018: -$27,2462018Assets 2019: $103,108Liabilities 2019: $90,509Net Assets 2019: $12,5992019Assets 2020: $201,067Liabilities 2020: $205,031Net Assets 2020: -$3,9642020Assets 2021: $325,341Liabilities 2021: $75,643Net Assets 2021: $249,6982021Assets 2022: $554,505Liabilities 2022: $133,646Net Assets 2022: $420,8592022Assets 2023: $502,153Liabilities 2023: $94,100Net Assets 2023: $408,0532023Assets 2024: $414,310Liabilities 2024: $85,199Net Assets 2024: $329,1112024

Highlighted filing

2022

Assets$554,505
Liabilities$133,646
Net Assets$420,859

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.0M$0-$1.0MRevenue 2011: $833,180Expenses 2011: $827,444Net Income 2011: $5,7362011Revenue 2012: $822,696Expenses 2012: $823,997Net Income 2012: -$1,3012012Revenue 2013: $829,806Expenses 2013: $886,474Net Income 2013: -$56,6682013Revenue 2014: $847,743Expenses 2014: $851,853Net Income 2014: -$4,1102014Revenue 2015: $875,376Expenses 2015: $889,738Net Income 2015: -$14,3622015Revenue 2016: $886,551Expenses 2016: $943,459Net Income 2016: -$56,9082016Revenue 2017: $885,144Expenses 2017: $850,271Net Income 2017: $34,8732017Revenue 2018: $981,350Expenses 2018: $1,022,847Net Income 2018: -$41,4972018Revenue 2019: $1,262,382Expenses 2019: $1,222,537Net Income 2019: $39,8452019Revenue 2020: $1,304,688Expenses 2020: $1,321,251Net Income 2020: -$16,5632020Revenue 2021: $1,695,958Expenses 2021: $1,442,295Net Income 2021: $253,6632021Revenue 2022: $1,876,519Expenses 2022: $1,705,358Net Income 2022: $171,1612022Revenue 2023: $1,925,541Expenses 2023: $1,938,347Net Income 2023: -$12,8062023Revenue 2024: $1,896,369Expenses 2024: $1,975,311Net Income 2024: -$78,9422024

Highlighted filing

2022

Revenue$1,876,519
Expenses$1,705,358
Net Income$171,161
Jump To
Filing Snapshot
Filing Period
Oct 1, 2021 to Sep 30, 2022
Signed
Jul 31, 2023
Return Version
2021v4.2
Gross Receipts
$1,876,519
Mission and Program Overview

Mission

St paul lutheran child development center is a nationally accredited, inner city center that strives to provide an affordable, comprehensive early childhood developpment and parent education program in a safe an nurturing, faith-based environment.

See Schedule O

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$61,111$279,773▲ $218,662
Pledges and Grants Receivable$235,479$214,247▼ $21,232
Land, Buildings, and Equipment, Net$17,581$36,382▲ $18,801
Savings and Temporary Cash Investments$10,930$16,935▲ $6,005
Accounts Receivable$240$7,168▲ $6,928
Total Assets$325,341$554,505▲ $229,164
Liabilities
Other Liabilities$62,486$116,262▲ $53,776
Accounts Payable and Accrued Expenses$13,157$17,384▲ $4,227
Total Liabilities$75,643$133,646▲ $58,003
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$249,698$420,859▲ $171,161
Total Net Assets Fund Balance$249,698$420,859▲ $171,161
Total Liabilities and Net Assets / Fund Balance$325,341$554,505▲ $229,164

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$34,464$139,137$173,601
Leasehold Improvements$1,918$47,932$49,850
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Deborah StephensonExecutive Director and CARE DirectorFT$65,495$65,495

Board Members and Trustees

Revenue and Support

Revenue Composition

Contributions and Grants
$1,000,247
Program Service Revenue
$875,252
Investment Income
$0
Other Revenue
$1,020
All Other Contributions
$29,021
Change in Net Assets
$171,161

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,876,519
Revenue Not Reported on Form 990
$12,114
Total Revenue per Audited Statements
$1,888,633
Total Revenue per Form 990
$1,876,519
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,374,522
Other Expenses$330,836
Total Fundraising Expense$7,930
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,093,570$51,503$6,218$1,151,291
Current Officers, Directors, Trustees, and Key Employees$113,100$4,762$1,190$119,052
Payroll Taxes$94,121$3,721$490$98,332
All Other Expenses$45,059$5,119-$50,178
Occupancy$25,500$4,500-$30,000
Conferences and Meetings$18,607--$18,607
Fees for Services Other$12,192$2,147-$14,339
Fees for Services Accounting-$8,600-$8,600
Other Employee Benefits$5,568$247$32$5,847
Depreciation Depletion$5,385--$5,385
Other Expenses$1,859$800-$1,859
Total Functional Expenses$1,616,029$81,399$7,930$1,705,358

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$1,717,472
Expenses per Audited Statements$1,705,358
Total Expenses per Form 990$1,705,358
Expenses Not Reported on Form 990$12,114
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Federal income taxes$116,262
Salaries Payable and Payroll Liability-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

A copy of the Form 990 is distributed to the Board of Directors for their review and approval prior to submitting the document to the Internal Revenue Service. The tax return is sent via e-mail to Board members who are not in attendance at the meeting. After review and approval, the Form 990 is signed by the designated official and the preparer is authorized to e-file the tax return.

Form 990, Part VI, Section B, Line 12C

The Organizations conflict of interest policy is reviewed annually and board members are required to sign a statement that they have received, read, understand, and agree to comply with the policy. Any possible conflicts are brought before the Board during board meetings with the unaffected board members deciding if a conflict exists and if so, how it should be resolved.

Form 990, Part VI, Section B, Line 15A

The personnel committee in conjuction witrh the finance committee gather information and data on what Executive Directors of other child development centers earn in the local area and then consider merit, accomplishments, and the ability to pay the Executive Directors compensation. The determination becomes a matter of record in the Board minutes. This process was last performed in July 2019. The Executive Director holds two different positions within the organization Daycare director and parenting director for the C.A.R.E. program. Daycare director this position is paid through operating funds of the Child Development Center. This position involves overseeing the daily operations of the center, responsibility for daily financial decisions, licensing and health compliance, grant planning and management, managing the CACFP Food Program, United Way program compliance, Child Care Services Program administration, and NAEYC accreditation compliance

Form 990, Part VI, Section C, Line 19

The Organization s governing documents, Conflict of Interest Policy, financial statements, and Form 990 are available upon request.

Form 990, Part VII, Section A, Line 1A

The organizations Executive Director receives Form W-2 wages as reported in Part VII, Section A, Line 1a. She also receives W-2 wages in the amount of 53.557 for professional services provided to the organization as a counselor for the CARE program.

Filing and Contact Details

Filer

Filer Name
St Paul Luhrn Child Devpt Ctr Inc
EIN
74-2219636
Phone
2105348577
Address
2302 South Presa Street, San Antonio, TX 78210

Signing Officer

Name
Charles P Boerger
Title
Treasurer
Phone
2105348577
Signed
2023-07-31
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Charles P Boerger
Formed
1981
Legal Domicile
TX
Voting Board Members
10
Independent Board Members
10
Employees
44

Preparer

Firm
Reed J Smiley CPA
Address
15918 Alsace, San Antonio, TX 78232
Preparer
Reed J Smiley CPA
Phone
2103914347
Supplemental Narrative

Additional Explanations

Form 990, Part III, Line 1

St. Paul Lutheran Child Development Center is nationally accredited by the National Association for the Education of Young Children, an inner-city center that strives to provide an affordable, comprehensive Early childhood Development and Parent Education Program in a safe and nurturing faith-based program.

Financial Statement Notes

X 2

The Center believes that it has appropriate support for any tax positions taken, and as such, does not have any uncertain tax positions that are material to the financial statements. Its federal tax returns for the last four years remain subject to examination.

Raw XML AppendixShowing 400 of 471 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt013157
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt017384
IRS990/AccountsReceivableGrp/BOYAmt0240
IRS990/AccountsReceivableGrp/EOYAmt07168
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0See Schedule O
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherContributionsAmt029021
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt05119
IRS990/AllOtherExpensesGrp/ProgramServicesAmt045059
IRS990/AllOtherExpensesGrp/TotalAmt050178
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0The Organization
IRS990/BooksInCareOfDetail/PhoneNum02105348577
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02302 South Presa Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0San Antonio
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd078210
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt061111
IRS990/CashNonInterestBearingGrp/EOYAmt0279773
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt01190
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt04762
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0113100
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0119052
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt018607
IRS990/ConferencesMeetingsGrp/TotalAmt018607
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01000247
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0330836
IRS990/CYOtherRevenueAmt01020
IRS990/CYProgramServiceRevenueAmt0875252
IRS990/CYRevenuesLessExpensesAmt0171161
IRS990/CYSalariesCompEmpBnftPaidAmt01374522
IRS990/CYTotalExpensesAmt01705358
IRS990/CYTotalFundraisingExpenseAmt07930
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01876519
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt05385
IRS990/DepreciationDepletionGrp/TotalAmt05385
IRS990/Desc0Child Care and Religious Training St. Paul Lutheran Child Development Center Inc. provides developmentally appropriate early Childhood education accredited by the NAEYC National Association for the Education of Young Children To children ages 6 weeks to 5 years. Qualified teachers who meet the NAEYC standards for Professional experience and education perform ongoing comprehensive assessment for each child using the Teaching Strategies Gold Program. This allows teachers to structure individual learning opportunities for every child and intentionally nurture growth through varied experiences. Developmental screening is also part of our evaluation process. Board members and volunteers donate time to enhance services to children and families.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt044
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt01138782
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FederatedCampaignsAmt0417968
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt08600
IRS990/FeesForServicesAccountingGrp/TotalAmt08600
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt02147
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt012192
IRS990/FeesForServicesOtherGrp/TotalAmt014339
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt0040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt3002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt4002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt5002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt6002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt7002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt8002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt9002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10002.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd10X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0Deborah Stephenson
IRS990/Form990PartVIISectionAGrp/PersonNm1Nessie Beal
IRS990/Form990PartVIISectionAGrp/PersonNm2Deborah Salinas
IRS990/Form990PartVIISectionAGrp/PersonNm3Charles Boerger
IRS990/Form990PartVIISectionAGrp/PersonNm4Dave Murillo
IRS990/Form990PartVIISectionAGrp/PersonNm5Natalie Karney
IRS990/Form990PartVIISectionAGrp/PersonNm6Thomas Davis
IRS990/Form990PartVIISectionAGrp/PersonNm7Dora Garcia
IRS990/Form990PartVIISectionAGrp/PersonNm8Alicia Guerrero
IRS990/Form990PartVIISectionAGrp/PersonNm9Tom Kusiak
IRS990/Form990PartVIISectionAGrp/PersonNm10Talia Triesch
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt065495
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director and CARE Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Member
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9Member
IRS990/Form990PartVIISectionAGrp/TitleTxt10Board Chair
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01981
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GovernmentGrantsAmt0549399
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01876519
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt010
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/TotalAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0187069
IRS990/LandBldgEquipBasisNetGrp/BOYAmt017581
IRS990/LandBldgEquipBasisNetGrp/EOYAmt036382
IRS990/LandBldgEquipCostOrOtherBssAmt0223451
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0St. Paul Lutheran Child Development Center is nationally accredited by the National Association for the Education of Young Children, an inner-city center that strives to provide an affordable, comprehensive Early childhood Development and Parent Education Program in a safe and nurturing faith-based program.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0249698
IRS990/NetAssetsOrFundBalancesEOYAmt0420859
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0249698
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0420859
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt04500
IRS990/OccupancyGrp/ProgramServicesAmt025500
IRS990/OccupancyGrp/TotalAmt030000
IRS990/OfficeExpensesGrp/TotalAmt00
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt032
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0247
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt05568
IRS990/OtherEmployeeBenefitsGrp/TotalAmt05847
IRS990/OtherExpensesGrp/Desc0Security
IRS990/OtherExpensesGrp/Desc1Supplies
IRS990/OtherExpensesGrp/Desc2Food
IRS990/OtherExpensesGrp/Desc3Licenses and Permits
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0800
IRS990/OtherExpensesGrp/ProgramServicesAmt04542
IRS990/OtherExpensesGrp/ProgramServicesAmt1127588
IRS990/OtherExpensesGrp/ProgramServicesAmt268938
IRS990/OtherExpensesGrp/ProgramServicesAmt31859
IRS990/OtherExpensesGrp/TotalAmt05342
IRS990/OtherExpensesGrp/TotalAmt1127588
IRS990/OtherExpensesGrp/TotalAmt268938
IRS990/OtherExpensesGrp/TotalAmt31859
IRS990/OtherLiabilitiesGrp/BOYAmt062486
IRS990/OtherLiabilitiesGrp/EOYAmt0116262
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Service Fees and Refunds
IRS990/OtherRevenueMiscGrp/ExclusionAmt01020
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01020
IRS990/OtherRevenueTotalAmt01020
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt06218
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt051503
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01093570
IRS990/OtherSalariesAndWagesGrp/TotalAmt01151291
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0490
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03721
IRS990/PayrollTaxesGrp/ProgramServicesAmt094121
IRS990/PayrollTaxesGrp/TotalAmt098332
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0235479
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0214247
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Charles P Boerger
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0616000
IRS990/ProgramServiceRevenueGrp/BusinessCd1624410
IRS990/ProgramServiceRevenueGrp/Desc0C.A.R.E. Program
IRS990/ProgramServiceRevenueGrp/Desc1Day Care-Tuition Income
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0412354
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1462898
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0412354
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1462898
IRS990/ProgSrvcAccomActy2Grp/Desc0Child Care Food Program-Two meals and two snacks are provided to approximately 65 children per day attending the child development center. The meals meet the high standards of the CACFP for age-appropriate nutritional value supplying 2/3 of each childs daily requirements. Formula and baby food is also provided for each infant in care.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0159044
IRS990/ProgSrvcAccomActy3Grp/Desc0The C.A.R.E. program is a parent education program offering classes, side-by-side mentoring and material support free of charge to birth parents with children pregnant to 36 months Material support includes diapers, toiletries, baby clothes, baby accessories, maternity clothes, food, baby furniture and parenting literature.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0318203
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0818119
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0-2413
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0272623
IRS990/PYOtherRevenueAmt03795
IRS990/PYProgramServiceRevenueAmt0876457
IRS990/PYRevenuesLessExpensesAmt0253663
IRS990/PYSalariesCompEmpBnftPaidAmt01169672
IRS990/PYTotalExpensesAmt01442295
IRS990/PYTotalRevenueAmt01695958
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0171161
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RelatedOrganizationsAmt03859
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt010930
IRS990/SavingsAndTempCashInvstGrp/EOYAmt016935
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt012114
IRS990ScheduleD/DonatedServicesUseFcltsAmt012114
IRS990ScheduleD/EquipmentGrp/BookValueAmt034464
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0139137
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0173601
IRS990ScheduleD/ExpensesNotReportedAmt012114
IRS990ScheduleD/ExpensesSubtotalAmt01705358
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt01918
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt047932
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt049850
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0116262
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Federal income taxes
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Salaries Payable and Payroll Liability
IRS990ScheduleD/OtherSecuritiesGrp/Desc0Financial derivatives and other financial products
IRS990ScheduleD/OtherSecuritiesGrp/Desc1Closely-held equity interests
IRS990ScheduleD/RevenueNotReportedAmt012114
IRS990ScheduleD/RevenueSubtotalAmt01876519
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The Center believes that it has appropriate support for any tax positions taken, and as such, does not have any uncertain tax positions that are material to the financial statements. Its federal tax returns for the last four years remain subject to examination.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0X 2
IRS990ScheduleD/TotalBookValueLandBuildingsAmt036382
IRS990ScheduleD/TotalExpensesPerForm990Amt01705358
IRS990ScheduleD/TotalLiabilityAmt0116262
IRS990ScheduleD/TotalRevenuePerForm990Amt01876519
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01888633
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01717472
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0The child care and the food programs are funded by government grants. Federal and local agencies reimburse St. Paul Lutheran Child Development Center, Inc. for the child care and food programs based on the families ability to pay for the services provided. Significant portions of the Centers revenue come from the Texas Department of Human Services Child Care Food Program grant, the Texas Department of Human Services Care Management Services grant, and from United Way of San Antonio/Bexar Couny, Texas.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc06a
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0St. Paul Lutheran Child Development Center is nationally accredited by the National Association for the Education of Young Children, an inner-city center that strives to provide an affordable, comprehensive Early childhood Development and Parent Education Program in a safe and nurturing faith-based program.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A copy of the Form 990 is distributed to the Board of Directors for their review and approval prior to submitting the document to the Internal Revenue Service. The tax return is sent via e-mail to Board members who are not in attendance at the meeting. After review and approval, the Form 990 is signed by the designated official and the preparer is authorized to e-file the tax return.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Organizations conflict of interest policy is reviewed annually and board members are required to sign a statement that they have received, read, understand, and agree to comply with the policy. Any possible conflicts are brought before the Board during board meetings with the unaffected board members deciding if a conflict exists and if so, how it should be resolved.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The personnel committee in conjuction witrh the finance committee gather information and data on what Executive Directors of other child development centers earn in the local area and then consider merit, accomplishments, and the ability to pay the Executive Directors compensation. The determination becomes a matter of record in the Board minutes. This process was last performed in July 2019. The Executive Director holds two different positions within the organization Daycare director and parenting director for the C.A.R.E. program. Daycare director this position is paid through operating funds of the Child Development Center. This position involves overseeing the daily operations of the center, responsibility for daily financial decisions, licensing and health compliance, grant planning and management, managing the CACFP Food Program, United Way program compliance, Child Care Services Program administration, and NAEYC accreditation compliance
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The Organization s governing documents, Conflict of Interest Policy, financial statements, and Form 990 are available upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The organizations Executive Director receives Form W-2 wages as reported in Part VII, Section A, Line 1a. She also receives W-2 wages in the amount of 53.557 for professional services provided to the organization as a counselor for the CARE program.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part III, Line 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VII, Section A, Line 1a
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0325341
IRS990/TotalAssetsEOYAmt0554505

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.41$0.09$0.33$1.90$1.98$0.08
2023Detailed filing. Detailed filing data is available for this year.$0.50$0.09$0.41$1.93$1.94$0.01
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.55$0.13$0.42$1.88$1.71$0.17
2021Detailed filing. Detailed filing data is available for this year.$0.33$0.08$0.25$1.70$1.44$0.25
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.21$0.00$1.30$1.32$0.02
2019Summary only. Only limited summary data is available for this year.$0.10$0.09$0.01$1.26$1.22$0.04
2018Detailed filing. Detailed filing data is available for this year.$0.05$0.08$0.03$0.98$1.02$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.05$0.04$0.01$0.89$0.85$0.03
2016Detailed filing. Detailed filing data is available for this year.$0.06$0.08$0.02$0.89$0.94$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.07$0.03$0.03$0.88$0.89$0.01
2014Summary only. Only limited summary data is available for this year.$0.09$0.04$0.05$0.85$0.85$0.00
2013Summary only. Only limited summary data is available for this year.$0.10$0.04$0.05$0.83$0.89$0.06
2012Summary only. Only limited summary data is available for this year.$0.15$0.04$0.11$0.82$0.82$0.00
2011Summary only. Only limited summary data is available for this year.$0.15$0.04$0.11$0.83$0.83$0.01