Civic Intelligence

Lutheran Outdoors Ministry of Texas Inc.

990 • Fiscal year 2023 • EIN 74-2019773

Jan 01, 2023 to Dec 31, 2023 • Filed on Oct 14, 2024

PO Box 457LA Grange, TX 78945

(979) 968-1657

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

47th percentile

0.16x

Higher debt load relative to assets than 47% of similar nonprofits.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2023

Liabilities / Revenue

65th percentile

0.45x

Higher debt load relative to revenue than 65% of similar nonprofits.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2023

Net Margin

89th percentile

48%

Higher net margin than 89% of similar nonprofits.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2023

Top Officer Pay

14th percentile

$0

Higher top officer pay than 14% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2023

Asset Growth

77th percentile

20%

Faster asset growth than 77% of similar nonprofits.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2022 to 2023

Revenue Growth

83rd percentile

36%

Faster revenue growth than 83% of similar nonprofits.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2022 to 2023

Assets

Up

$16,482,473

Up $2,759,641 (+20%) from 2022

Net Assets

Up

$13,887,442

Up $2,753,360 (+25%) from 2022

Liabilities

Up

$2,595,031

Up $6,281 (+0.2%) from 2022

Revenue

Up

$5,709,437

Up $1,500,343 (+36%) from 2022

Expenses

Up

$2,986,048

Up $381,608 (+15%) from 2022

Net Income

Up

$2,723,389

Up $1,118,735 (+70%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0Assets 2011: $2,395,078Liabilities 2011: $193,328Net Assets 2011: $2,201,7502011Assets 2012: $2,871,135Liabilities 2012: $594,000Net Assets 2012: $2,277,1352012Assets 2013: $2,915,051Liabilities 2013: $602,754Net Assets 2013: $2,312,2972013Assets 2014: $3,006,700Liabilities 2014: $685,055Net Assets 2014: $2,321,6452014Assets 2015: $3,362,018Liabilities 2015: $847,319Net Assets 2015: $2,514,6992015Assets 2016: $4,001,642Liabilities 2016: $1,269,574Net Assets 2016: $2,732,0682016Assets 2017: $3,721,119Liabilities 2017: $1,193,110Net Assets 2017: $2,528,0092017Assets 2018: $3,609,314Liabilities 2018: $882,414Net Assets 2018: $2,726,9002018Assets 2019: $3,607,562Liabilities 2019: $754,276Net Assets 2019: $2,853,2862019Assets 2020: $8,680,200Liabilities 2020: $772,920Net Assets 2020: $7,907,2802020Assets 2021: $10,515,297Liabilities 2021: $927,635Net Assets 2021: $9,587,6622021Assets 2022: $13,722,832Liabilities 2022: $2,588,750Net Assets 2022: $11,134,0822022Assets 2023: $16,482,473Liabilities 2023: $2,595,031Net Assets 2023: $13,887,4422023Assets 2024: $16,580,728Liabilities 2024: $2,163,352Net Assets 2024: $14,417,3762024

Highlighted filing

2023

Assets$16,482,473
Liabilities$2,595,031
Net Assets$13,887,442

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MRevenue 2011: $1,514,116Expenses 2011: $1,469,564Net Income 2011: $44,5522011Revenue 2012: $1,556,688Expenses 2012: $1,481,299Net Income 2012: $75,3892012Revenue 2013: $1,566,450Expenses 2013: $1,528,714Net Income 2013: $37,7362013Revenue 2014: $1,689,216Expenses 2014: $1,673,168Net Income 2014: $16,0482014Revenue 2015: $1,889,833Expenses 2015: $1,684,765Net Income 2015: $205,0682015Revenue 2016: $1,948,842Expenses 2016: $1,740,992Net Income 2016: $207,8502016Revenue 2017: $1,735,517Expenses 2017: $1,939,576Net Income 2017: -$204,0592017Revenue 2018: $1,998,426Expenses 2018: $1,779,560Net Income 2018: $218,8662018Revenue 2019: $1,997,236Expenses 2019: $1,902,423Net Income 2019: $94,8132019Revenue 2020: $6,591,748Expenses 2020: $1,570,260Net Income 2020: $5,021,4882020Revenue 2021: $3,876,768Expenses 2021: $2,202,224Net Income 2021: $1,674,5442021Revenue 2022: $4,209,094Expenses 2022: $2,604,440Net Income 2022: $1,604,6542022Revenue 2023: $5,709,437Expenses 2023: $2,986,048Net Income 2023: $2,723,3892023Revenue 2024: $3,392,617Expenses 2024: $3,249,009Net Income 2024: $143,6082024

Highlighted filing

2023

Revenue$5,709,437
Expenses$2,986,048
Net Income$2,723,389
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Oct 14, 2024
Return Version
2023v5.0
Gross Receipts
$5,785,176
Mission and Program Overview

Mission

A mission of christian outreach and renewal in the midst of god's creation and among his people.

Transforming lives through adventurous christ-centered experiences by planting seeds of faith, cultivating christian leaders, and growing the kingdom of god.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$11,595,763$14,942,319▲ $3,346,556
Cash and Non-Interest-Bearing Accounts$1,672,357$614,276▼ $1,058,081
Pledges and Grants Receivable-$477,748-
Investments in Publicly Traded Securities$345,254$366,266▲ $21,012
Inventories for Sale or Use$57,180$55,943▼ $1,237
Accounts Receivable$14,963$15,250▲ $287
Savings and Temporary Cash Investments$9,830$10,634▲ $804
Prepaid Expenses and Deferred Charges$27,485$37▼ $27,448
Total Assets$13,722,832$16,482,473▲ $2,759,641
Liabilities
Unsecured Notes Loans Payable$1,381,880$1,874,708▲ $492,828
Other Liabilities$670,170$615,706▼ $54,464
Accounts Payable and Accrued Expenses$536,700$104,617▼ $432,083
Total Liabilities$2,588,750$2,595,031▲ $6,281
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$10,727,235$13,462,738▲ $2,735,503
Net Assets With Donor Restrictions$406,847$424,704▲ $17,857
Total Net Assets Fund Balance$11,134,082$13,887,442▲ $2,753,360
Total Liabilities and Net Assets / Fund Balance$13,722,832$16,482,473▲ $2,759,641

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$10,789,824$4,593,020$15,382,844
Land$4,032,171-$4,032,171
Equipment$117,464$357,803$475,267
Other Land Buildings$2,860$72,263$75,123

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2022$371,280$6,480▼ $47,982$-9,420$320,294
2021$358,760$3,550▲ $18,197$-9,229$371,280
2020$337,167$2,200▲ $28,495$-9,102$358,760
2019$306,360$4,050▲ $35,829$-9,072$337,167
Compensation and Service Providers

Board Members and Trustees

NameTitle
Michael De YoungPresident
Chelsie SchefferVice Chairwo
Daniel TempleDirector
Dean LauppeDirector
Donna SnowDirector
Doug HoffmanDirector
Eric SchmidtDirector
Kathy HowardDirector
Mark StirlDirector
Michael CudaDirector
Rev Ben SchrankDirector
Rev Tim DingerDirector
Eugene BodeChariman
Rev Martin RichardsonSecretary
Jane BelangerTreasurer
Rick MasselinkVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$3,635,065
Program Service Revenue
$2,038,631
Investment Income
$11,051
Other Revenue
$24,690
All Other Contributions
$3,526,752
Change in Net Assets
$2,723,389

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported Amount
Other Non Cash Contri Table1$26,279
Total Noncash Contributions1$26,279

Audited Revenue Reconciliation

Revenue per Audited Statements
$5,709,437
Revenue Not Reported on Form 990
$29,971
Total Revenue per Audited Statements
$5,739,408
Total Revenue per Form 990
$5,709,437
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,660,970
Salaries, Compensation, and Employee Benefits$1,325,078
Total Fundraising Expense$35,814
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$798,067$53,318-$851,385
Other Employee Benefits$317,278$105,759-$423,037
Depreciation Depletion$287,544$15,134-$302,678
Fees for Services Other-$181,119-$181,119
All Other Expenses$84,983$30,061$35,814$150,858
Occupancy$147,327--$147,327
Insurance$16,140$94,549-$110,689
Payroll Taxes$37,992$12,664-$50,656
Interest-$41,861-$41,861
Other Expenses$46,860$31,672-$31,672
Advertising$30,095--$30,095
Conferences and Meetings-$23,444-$23,444
Office Expenses-$13,848-$13,848
Fees for Services Accounting-$10,937-$10,937
Total Functional Expenses$2,335,868$614,366$35,814$2,986,048

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$2,986,048
Total Expenses per Audited Statements$2,986,048
Total Expenses per Form 990$2,986,048
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Annual Bbq$108,313---
Total Events$108,313---
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Customer Deposits$375,068
Longterm Liabilities$240,638
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

Reviewed by the board of directors.

Form 990, Page 6, Part VI, Line 12C

Annually in march, the directors have to complete a statement regarding the conflict of interest policy.

Form 990, Page 6, Part VI, Line 15A

The personnel committee (comprised of board members) makes recommendations to the board for salaries for all administrative directors (key management employes).

Form 990, Page 6, Part VI, Line 15B

SEE 15A

Form 990, Page 6, Part VI, Line 19

AVAILABLE UPON REQUEST.

Filing and Contact Details

Filer

Filer Name
Lutheran Outdoors Ministry of
EIN
74-2019773
Phone
9799681657
Address
PO BOX 457, LA GRANGE, TX 78945

Signing Officer

Name
Rev Ryan Neuhaus
Title
CEO
Phone
9799681657
Signed
2024-10-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Jane Belanger
Formed
1979
Legal Domicile
TX
Voting Board Members
15
Independent Board Members
15
Employees
76
Volunteers
127

Preparer

Firm
Medack & Oltmann Llp
Address
PO BOX 237, GIDDINGS, TX 78942-3855
Preparer
Melodi J Oltmann CPA
Phone
9795423713
Supplemental Narrative

Additional Explanations

Form 990, Page 1, Part I, Line 6

Lutheran outdoors ministry of texas/camp lone star engages volunteers in numerous ways to carry out its mission and ministry. Volunteers were recruited, trained, and served camp participants or were involved in camp work projects.

Form 990, Part XI, Line 9

Cost of goods sold for trading post 0 unrealized gain 29,971 cost of goods sold for trading post 0 unrealized loss 0 total 29,971

Financial Statement Notes

Schedule D, Page 4, Part XI, Line 2D

Cost of goods sold for trading post 0 unrealized gain 29,971

Schedule D, Page 4, Part XII, Line 2D

Cost of goods sold for trading post 0 unrealized loss 0

Raw XML AppendixShowing 400 of 558 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0536700
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0104617
IRS990/AccountsReceivableGrp/BOYAmt014963
IRS990/AccountsReceivableGrp/EOYAmt015250
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TRANSFORMING LIVES THROUGH ADVENTUROUS CHRIST-CENTERED EXPERIENCES BY PLANTING SEEDS OF FAITH, CULTIVATING CHRISTIAN LEADERS, AND GROWING THE KINGDOM OF GOD.
IRS990/AdvertisingGrp/ProgramServicesAmt030095
IRS990/AdvertisingGrp/TotalAmt030095
IRS990/AllOtherContributionsAmt03526752
IRS990/AllOtherExpensesGrp/FundraisingAmt035814
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt030061
IRS990/AllOtherExpensesGrp/ProgramServicesAmt084983
IRS990/AllOtherExpensesGrp/TotalAmt0150858
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0RYAN NEUHAUS
IRS990/BooksInCareOfDetail/PhoneNum09799681657
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 457
IRS990/BooksInCareOfDetail/USAddress/AddressLine2Txt02016 CAMP LONE STAR ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0LA GRANGE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd078945
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt01672357
IRS990/CashNonInterestBearingGrp/EOYAmt0614276
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt023444
IRS990/ConferencesMeetingsGrp/TotalAmt023444
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt0108313
IRS990/CostOfGoodsSoldAmt075739
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt03635065
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt011051
IRS990/CYOtherExpensesAmt01660970
IRS990/CYOtherRevenueAmt024690
IRS990/CYProgramServiceRevenueAmt02038631
IRS990/CYRevenuesLessExpensesAmt02723389
IRS990/CYSalariesCompEmpBnftPaidAmt01325078
IRS990/CYTotalExpensesAmt02986048
IRS990/CYTotalFundraisingExpenseAmt035814
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt05709437
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt015134
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0287544
IRS990/DepreciationDepletionGrp/TotalAmt0302678
IRS990/Desc0LOMT HAS PROVIDED PROGRAMMING AND FACILITIES FOR CHRIST-CENTERED OUTDOOR EXPERIENCES FOR CHILDREN, YOUTH & FAMILIES SINCE 1979. COMMITTED TO SUPPORTING THE MISSION AND MINISTRY OF THE TEXAS DISTRICT OF THE LUTHERAN CHURCH-MISSOURI SYNOD, LOMT CONDUCTS PROGRAMS YEAR-ROUND PROVIDING AN INTENTIONAL CHRISTIAN COMMUNITY FOR PARTICIPANTS AND PATTERN INTERRUPT FROM DAILY ROUTINES. LOMT'S ACTIVITIES ARE A SUMMER CAMP PROGRAM, DIRECTED RETREAT PROGRAMS AND HOSTED RETREATS. THESE ACTIVITIES ARE CARRIED OUT PRIMARILY THROUGH OPERATION OF CAMP LONE STAR, A CAMP RETREAT FACILITY ON THE COLORADO RIVER IN LA GRANGE, TEXAS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0true
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0406847
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0424704
IRS990/DonorRstrOrQuasiEndowmentsInd0true
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt076
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt02335868
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt010937
IRS990/FeesForServicesAccountingGrp/TotalAmt010937
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0181119
IRS990/FeesForServicesOtherGrp/TotalAmt0181119
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd15X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/PersonNm0MICHAEL DE YOUNG
IRS990/Form990PartVIISectionAGrp/PersonNm1RICK MASSELINK
IRS990/Form990PartVIISectionAGrp/PersonNm2REV MARTIN RICHARDSON
IRS990/Form990PartVIISectionAGrp/PersonNm3JANE BELANGER
IRS990/Form990PartVIISectionAGrp/PersonNm4MARK STIRL
IRS990/Form990PartVIISectionAGrp/PersonNm5DEAN LAUPPE
IRS990/Form990PartVIISectionAGrp/PersonNm6ERIC SCHMIDT
IRS990/Form990PartVIISectionAGrp/PersonNm7KATHY HOWARD
IRS990/Form990PartVIISectionAGrp/PersonNm8DOUG HOFFMAN
IRS990/Form990PartVIISectionAGrp/PersonNm9DONNA SNOW
IRS990/Form990PartVIISectionAGrp/PersonNm10DANIEL TEMPLE
IRS990/Form990PartVIISectionAGrp/PersonNm11REV BEN SCHRANK
IRS990/Form990PartVIISectionAGrp/PersonNm12MICHAEL CUDA
IRS990/Form990PartVIISectionAGrp/PersonNm13REV TIM DINGER
IRS990/Form990PartVIISectionAGrp/PersonNm14EUGENE BODE
IRS990/Form990PartVIISectionAGrp/PersonNm15CHELSIE SCHEFFER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt12DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt13DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt14CHARIMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt15VICE CHAIRWO
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0true
IRS990/FormationYr01979
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt0108313
IRS990/GainOrLossGrp/OtherAmt01935
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt015
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt01935
IRS990/GrossReceiptsAmt05785176
IRS990/GrossSalesOfInventoryAmt082263
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt015
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt094549
IRS990/InsuranceGrp/ProgramServicesAmt016140
IRS990/InsuranceGrp/TotalAmt0110689
IRS990/InterestGrp/ManagementAndGeneralAmt041861
IRS990/InterestGrp/TotalAmt041861
IRS990/InventoriesForSaleOrUseGrp/BOYAmt057180
IRS990/InventoriesForSaleOrUseGrp/EOYAmt055943
IRS990/InvestmentIncomeGrp/ExclusionAmt09116
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt09116
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0345254
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0366266
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt05023086
IRS990/LandBldgEquipBasisNetGrp/BOYAmt011595763
IRS990/LandBldgEquipBasisNetGrp/EOYAmt014942319
IRS990/LandBldgEquipCostOrOtherBssAmt019965405
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TRANSFORMING LIVES THROUGH ADVENTUROUS CHRIST-CENTERED EXPERIENCES BY PLANTING SEEDS OF FAITH, CULTIVATING CHRISTIAN LEADERS, AND GROWING THE KINGDOM OF GOD.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt011134082
IRS990/NetAssetsOrFundBalancesEOYAmt013887442
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt01935
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt01935
IRS990/NetIncomeOrLossGrp/ExclusionAmt06524
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt06524
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt010727235
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt013462738
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt026279
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt0147327
IRS990/OccupancyGrp/TotalAmt0147327
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt013848
IRS990/OfficeExpensesGrp/TotalAmt013848
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt029971
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0105759
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0317278
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0423037
IRS990/OtherExpensesGrp/Desc0FOOD & KITCHEN EXPENSE
IRS990/OtherExpensesGrp/Desc1R&M BUILDINGS
IRS990/OtherExpensesGrp/Desc2PROGRAM SUPPLIES
IRS990/OtherExpensesGrp/Desc3DUES & SUBSCRIPTIONS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt031672
IRS990/OtherExpensesGrp/ProgramServicesAmt0463264
IRS990/OtherExpensesGrp/ProgramServicesAmt1106318
IRS990/OtherExpensesGrp/ProgramServicesAmt246860
IRS990/OtherExpensesGrp/TotalAmt0463264
IRS990/OtherExpensesGrp/TotalAmt1106318
IRS990/OtherExpensesGrp/TotalAmt246860
IRS990/OtherExpensesGrp/TotalAmt331672
IRS990/OtherLiabilitiesGrp/BOYAmt0670170
IRS990/OtherLiabilitiesGrp/EOYAmt0615706
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt018166
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt018166
IRS990/OtherRevenueTotalAmt018166
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt053318
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0798067
IRS990/OtherSalariesAndWagesGrp/TotalAmt0851385
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt012664
IRS990/PayrollTaxesGrp/ProgramServicesAmt037992
IRS990/PayrollTaxesGrp/TotalAmt050656
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0477748
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt027485
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt037
IRS990/PrincipalOfficerNm0JANE BELANGER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0713990
IRS990/ProgramServiceRevenueGrp/BusinessCd1721000
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM SERVICE REVENUE
IRS990/ProgramServiceRevenueGrp/Desc1NON-RELIGIOUS RETREAT GRPS
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01801089
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01801089
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1237542
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt0237542
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt02302155
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt05009
IRS990/PYOtherExpensesAmt01490148
IRS990/PYOtherRevenueAmt0272231
IRS990/PYProgramServiceRevenueAmt01629699
IRS990/PYRevenuesLessExpensesAmt01604654
IRS990/PYSalariesCompEmpBnftPaidAmt01114292
IRS990/PYTotalExpensesAmt02604440
IRS990/PYTotalRevenueAmt04209094
IRS990/ReconcilationRevenueExpnssAmt02723389
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt02038631
IRS990/SavingsAndTempCashInvstGrp/BOYAmt09830
IRS990/SavingsAndTempCashInvstGrp/EOYAmt010634
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt0619955
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt0619955
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SUPPORTING SCHEDULE
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt03635065
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt02302155
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt02645885
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt06280769
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0798082
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt015661956
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt09116
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0832
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0798
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt01006
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt05971
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt017723
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01819255
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01625489
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0958760
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0275338
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt01149481
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt05828323
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt09116
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0832
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0798
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt01006
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt05971
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt017723
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.77200
IRS990ScheduleA/PublicSupportPY509Pct00.83790
IRS990ScheduleA/PublicSupportTotal509Amt016603435
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt02441120
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt02202649
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt0191912
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt051163
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt04886844
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt01821165
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt02202649
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt0191912
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt051163
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt04266889
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt05454320
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt03927644
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt03604645
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt06556107
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01947563
IRS990ScheduleA/Total509Grp/TotalAmt021490279
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt05463436
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt03928476
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt03605443
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt06557113
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01953534
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt021508002
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BoardDesignatedBalanceEOYPct00.27610
IRS990ScheduleD/BuildingsGrp/BookValueAmt010789824
IRS990ScheduleD/BuildingsGrp/DepreciationAmt04593020
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt015382844
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt0371280
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt06480
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt0320294
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0-47982

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$16.6$2.16$14.4$3.39$3.25$0.14
2023Detailed filing. Detailed filing data is available for this year.$16.5$2.60$13.9$5.71$2.99$2.72
2022Detailed filing. Detailed filing data is available for this year.$13.7$2.59$11.1$4.21$2.60$1.60
2021Detailed filing. Detailed filing data is available for this year.$10.5$0.93$9.59$3.88$2.20$1.67
2020Detailed filing. Detailed filing data is available for this year.$8.68$0.77$7.91$6.59$1.57$5.02
2019Detailed filing. Detailed filing data is available for this year.$3.61$0.75$2.85$2.00$1.90$0.09
2018Summary only. Only limited summary data is available for this year.$3.61$0.88$2.73$2.00$1.78$0.22
2017Detailed filing. Detailed filing data is available for this year.$3.72$1.19$2.53$1.74$1.94$0.20
2016Summary only. Only limited summary data is available for this year.$4.00$1.27$2.73$1.95$1.74$0.21
2015Summary only. Only limited summary data is available for this year.$3.36$0.85$2.51$1.89$1.68$0.21
2014Summary only. Only limited summary data is available for this year.$3.01$0.69$2.32$1.69$1.67$0.02
2013Summary only. Only limited summary data is available for this year.$2.92$0.60$2.31$1.57$1.53$0.04
2012Summary only. Only limited summary data is available for this year.$2.87$0.59$2.28$1.56$1.48$0.08
2011Summary only. Only limited summary data is available for this year.$2.40$0.19$2.20$1.51$1.47$0.04