Civic Intelligence

Lakeside Beach CIVIC Association

EIN 74-1930177 • 501(c)4 • Helotes, TX

Profile

Home Owners Association

11844 Bandera Rd 466Helotes, TX 78023

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

67th percentile

0.01x

Higher debt load relative to assets than 67% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

74th percentile

0.05x

Higher debt load relative to revenue than 74% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2022

Net Margin

17th percentile

-30%

Higher net margin than 17% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2022

Top Officer Pay

91st percentile

$0

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)4 • <$500k nonprofits • Source year 2021

Asset Growth

42nd percentile

-4.7%

Faster asset growth than 42% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

80th percentile

25%

Faster revenue growth than 80% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$352,005

Down $28,879 (-7.6%) from 2021

Liabilities

Up

$5,270

Up $2,589 (+97%) from 2021

Net Assets

Down

$346,735

Down $31,468 (-8.3%) from 2021

Revenue

Up

$104,947

Up $21,681 (+26%) from 2021

Expenses

Up

$136,417

Up $61,910 (+83%) from 2021

Net Income

Down

-$31,470

Down $40,229 (-459%) from 2021

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$600K$400K$200K$0Assets 2012: $471,729Liabilities 2012: $02012Assets 2013: $488,125Liabilities 2013: $02013Assets 2014: $474,693Liabilities 2014: $02014Assets 2015: $459,069Net Assets 2015: $459,0692015Assets 2016: $389,081Net Assets 2016: $389,0812016Assets 2017: $386,075Net Assets 2017: $386,0752017Assets 2018: $390,246Liabilities 2018: $50Net Assets 2018: $390,1962018Assets 2019: $382,558Liabilities 2019: $1,444Net Assets 2019: $381,1142019Assets 2020: $382,122Net Assets 2020: $382,1222020Assets 2021: $380,884Liabilities 2021: $2,681Net Assets 2021: $378,2032021Assets 2022: $352,005Liabilities 2022: $5,270Net Assets 2022: $346,7352022

Highlighted filing

2022

Assets$352,005
Liabilities$5,270
Net Assets$346,735

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2012: $182,329Expenses 2012: $53,328Net Income 2012: $129,0012012Revenue 2013: $62,335Expenses 2013: $58,869Net Income 2013: $3,4662013Revenue 2014: $54,177Expenses 2014: $71,576Net Income 2014: -$17,3992014Revenue 2015: $69,577Expenses 2015: $85,201Net Income 2015: -$15,6242015Revenue 2016: $44,911Expenses 2016: $114,899Net Income 2016: -$69,9882016Revenue 2017: $116,350Expenses 2017: $132,841Net Income 2017: -$16,4912017Revenue 2018: $98,948Expenses 2018: $84,067Net Income 2018: $14,8812018Revenue 2019: $89,684Expenses 2019: $98,766Net Income 2019: -$9,0822019Revenue 2020: $90,829Expenses 2020: $89,820Net Income 2020: $1,0092020Revenue 2021: $83,266Expenses 2021: $74,507Net Income 2021: $8,7592021Revenue 2022: $104,947Expenses 2022: $136,417Net Income 2022: -$31,4702022

Highlighted filing

2022

Revenue$104,947
Expenses$136,417
Net Income-$31,470

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Mar 23, 2023
Return Version
2022v5.0
Gross Receipts
$104,947
Mission and Program Overview

Mission

Home Owners Association

To provide the upkeep and maintenance of the playground, pool and common areas of the homeowners association known as lakeside beach civic association.

Program Services

DescriptionGrantsExpenses
TO PROVIDE THE UPKEEP AND MAINTENACE OF THE PLAYGROUND, POOL, STREETS AND COMMON AREAS OF THE HOMEOWNER'S ASSOCIATION KNOWN AS LAKESIDE BEACH CIVIC ASSOCIATION.-$105,480
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KAREN BRUETTTreasurer-$0--
LESLIE HENDERSONDirector-$0--
JIMMIE LUCKEYPresident-$0--
MARY ANN SPARKMANDirector-$0--
RODNEY GRIMESDirector-$0--
Political and Lobbying Activity
In-house lobbying only
Yes
Filing and Contact Details

Filer

Filer Name
Lakeside Beach Civic Association
EIN
74-1930177
Address
11844 BANDERA RD 466, HELOTES, TX 78023

Signing Officer

Name
Jimmie Luckey
Title
President
Signed
2023-03-23
Discuss with paid preparer
Yes

Preparer

Firm
Armstrong Vaughan & Associates Pc
Address
941 WEST BYRD BLVD STE 101, UNIVERSAL CITY, TX 78148
Preparer
Phil Vaughan
Phone
2106586229
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office 1,835 insurance 6,224 property taxes 7,916 pool maintenance 7,033 grounds maintenance 12,000 general repairs and maint 40,168 signage 337 social events 2,797 utilities 9,598 bank fees 10 security 6,093 vehicle id stickers 2,099 non-investment depreciation 1,555 total 97,665

Form 990-ez, Part II, Line 24

Accounts receivable 30,171 16,799 equipment 7,775 7,775 less accumulated depreciation 1,296 2,851 total 36,650 21,723

Form 990-ez, Part II, Line 26

Deferred revenue 2,681 5,270

Form 990-ez, Part III

To provide the upkeep and maintenance of the playground, pool and common areas of the homeowners association known as lakeside beach civic association.

Raw XML Appendix119 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0HILL COUNTRY HOA MANAGEMENT
IRS990EZ/BooksInCareOfDetail/PhoneNum08009986721
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt011844 BANDERA RD 466
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HELOTES
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078023
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0206573
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0202279
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt05000
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-31470
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt029092
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0380886
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0352005
IRS990EZ/GrossReceiptsAmt0104947
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0446
IRS990EZ/LandAndBuildingsGrp/BOYAmt0137663
IRS990EZ/LandAndBuildingsGrp/EOYAmt0128003
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0378205
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0346735
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0378205
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0346735
IRS990EZ/OccupancyRentUtltsAndMaintAmt09660
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KAREN BRUETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LESLIE HENDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JIMMIE LUCKEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARY ANN SPARKMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RODNEY GRIMES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt036650
IRS990EZ/OtherAssetsTotalDetail/EOYAmt021723
IRS990EZ/OtherExpensesTotalAmt097665
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE THE UPKEEP AND MAINTENANCE OF THE PLAYGROUND, POOL AND COMMON AREAS OF THE HOMEOWNERS ASSOCIATION KNOWN AS LAKESIDE BEACH CIVIC ASSOCIATION.
IRS990EZ/ProgramServiceRevenueAmt099501
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE THE UPKEEP AND MAINTENACE OF THE PLAYGROUND, POOL, STREETS AND COMMON AREAS OF THE HOMEOWNER'S ASSOCIATION KNOWN AS LAKESIDE BEACH CIVIC ASSOCIATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0105480
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0true
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02681
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05270
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0136417
IRS990EZ/TotalProgramServiceExpensesAmt0105480
IRS990EZ/TotalRevenueAmt0104947
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MYLAKESIDEBEACH.COM
IRS990ScheduleC/AgreeCarryoverPriorYearInd0false
IRS990ScheduleC/OnlyInHouseLobbyingInd0true
IRS990ScheduleC/SubstantiallyAllDuesNondedInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 1,835 INSURANCE 6,224 PROPERTY TAXES 7,916 POOL MAINTENANCE 7,033 GROUNDS MAINTENANCE 12,000 GENERAL REPAIRS AND MAINT 40,168 SIGNAGE 337 SOCIAL EVENTS 2,797 UTILITIES 9,598 BANK FEES 10 SECURITY 6,093 VEHICLE ID STICKERS 2,099 NON-INVESTMENT DEPRECIATION 1,555 TOTAL 97,665
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 30,171 16,799 EQUIPMENT 7,775 7,775 LESS ACCUMULATED DEPRECIATION 1,296 2,851 TOTAL 36,650 21,723
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DEFERRED REVENUE 2,681 5,270
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE THE UPKEEP AND MAINTENANCE OF THE PLAYGROUND, POOL AND COMMON AREAS OF THE HOMEOWNERS ASSOCIATION KNOWN AS LAKESIDE BEACH CIVIC ASSOCIATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JIMMIE LUCKEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-03-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LAKESIDE BEACH CIVIC ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0LAKE
ReturnHeader/Filer/EIN0741930177
ReturnHeader/Filer/USAddress/AddressLine1Txt011844 BANDERA RD 466
ReturnHeader/Filer/USAddress/CityNm0HELOTES
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078023
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0742332623
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ARMSTRONG VAUGHAN & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0941 WEST BYRD BLVD STE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0UNIVERSAL CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078148
ReturnHeader/PreparerPersonGrp/PhoneNum02106586229
ReturnHeader/PreparerPersonGrp/PreparationDt02023-04-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0PHIL VAUGHAN
ReturnHeader/ReturnTs02023-04-18T08:19:20-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JODY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0KARR
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.