Civic Intelligence

New Media Learning Center

EIN 68-0374627 • 501(c)3 • Mill Valley, CA

Profile

EDUCATIONAL FACILITY

775 E Blithedale Ave Ste 388Mill Valley, CA 94941

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

87th percentile

0.43x

Higher debt load relative to assets than 87% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

83rd percentile

0.11x

Higher debt load relative to revenue than 83% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

37th percentile

-4.4%

Higher net margin than 37% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

86th percentile

$4,000

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 9.3% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

68th percentile

9.6%

Faster asset growth than 68% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

18th percentile

-46%

Faster revenue growth than 18% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$10,641

Up $928 (+9.6%) from 2023

Liabilities

Up

$4,609

Up $2,818 (+157%) from 2023

Net Assets

$6,032

No earlier filing loaded for comparison.

Revenue

Down

$43,114

Down $36,405 (-46%) from 2023

Expenses

Down

$45,004

Down $46,278 (-51%) from 2023

Net Income

Up

-$1,890

Up $9,873 (+84%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$80K$60K$40K$20K$0Assets 2011: $6,618Liabilities 2011: $2,1062011Assets 2012: $24,429Liabilities 2012: $2,4262012Assets 2013: $27,624Liabilities 2013: $1,1632013Assets 2014: $46,080Liabilities 2014: $1,178Net Assets 2014: $44,9022014Assets 2015: $7,270Liabilities 2015: $2,314Net Assets 2015: $4,9562015Assets 2016: $10,610Liabilities 2016: $7,562Net Assets 2016: $3,0482016Assets 2017: $10,955Liabilities 2017: $22,0212017Assets 2018: $14,164Liabilities 2018: $84Net Assets 2018: $14,0802018Assets 2019: $41,515Liabilities 2019: $6842019Assets 2020: $78,410Liabilities 2020: $6,590Net Assets 2020: $71,8202020Assets 2021: $14,497Liabilities 2021: $3,566Net Assets 2021: $10,9312021Assets 2022: $23,130Liabilities 2022: $3,445Net Assets 2022: $19,6852022Assets 2023: $9,713Liabilities 2023: $1,7912023Assets 2024: $10,641Liabilities 2024: $4,609Net Assets 2024: $6,0322024

Highlighted filing

2024

Assets$10,641
Liabilities$4,609
Net Assets$6,032

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2011: $70,160Expenses 2011: $72,591Net Income 2011: -$2,4312011Revenue 2012: $110,401Expenses 2012: $92,910Net Income 2012: $17,4912012Revenue 2013: $173,934Expenses 2013: $169,476Net Income 2013: $4,4582013Revenue 2014: $146,559Expenses 2014: $128,118Net Income 2014: $18,4412014Revenue 2015: $114,108Expenses 2015: $154,054Net Income 2015: -$39,9462015Revenue 2016: $105,140Expenses 2016: $107,048Net Income 2016: -$1,9082016Revenue 2017: $158,804Expenses 2017: $172,918Net Income 2017: -$14,1142017Revenue 2018: $82,921Expenses 2018: $57,775Net Income 2018: $25,1462018Revenue 2019: $48,068Expenses 2019: $53,523Net Income 2019: -$5,4552019Revenue 2020: $131,911Expenses 2020: $80,015Net Income 2020: $51,8962020Revenue 2021: $84,328Expenses 2021: $151,543Net Income 2021: -$67,2152021Revenue 2022: $76,755Expenses 2022: $68,001Net Income 2022: $8,7542022Revenue 2023: $79,519Expenses 2023: $91,282Net Income 2023: -$11,7632023Revenue 2024: $43,114Expenses 2024: $45,004Net Income 2024: -$1,8902024

Highlighted filing

2024

Revenue$43,114
Expenses$45,004
Net Income-$1,890

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.11$0.05$0.06$0.43$0.45$0.02
2023Summary only. Only limited summary data is available for this year.$0.10$0.02$0.80$0.91$0.12
2022Detailed filing. Detailed filing data is available for this year.$0.23$0.03$0.20$0.77$0.68$0.09
2021Detailed filing. Detailed filing data is available for this year.$0.14$0.04$0.11$0.84$1.52$0.67
2020Detailed filing. Detailed filing data is available for this year.$0.78$0.07$0.72$1.32$0.80$0.52
2019Summary only. Only limited summary data is available for this year.$0.42$0.01$0.48$0.54$0.05
2018Detailed filing. Detailed filing data is available for this year.$0.14$0.00$0.14$0.83$0.58$0.25
2017Summary only. Only limited summary data is available for this year.$0.11$0.22$1.59$1.73$0.14
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.11$0.08$0.03$1.05$1.07$0.02
2015Detailed filing. Detailed filing data is available for this year.$0.07$0.02$0.05$1.14$1.54$0.40
2014Detailed filing. Detailed filing data is available for this year.$0.46$0.01$0.45$1.47$1.28$0.18
2013Summary only. Only limited summary data is available for this year.$0.28$0.01$1.74$1.69$0.04
2012Summary only. Only limited summary data is available for this year.$0.24$0.02$1.10$0.93$0.17
2011Summary only. Only limited summary data is available for this year.$0.07$0.02$0.70$0.73$0.02
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 22, 2025
Return Version
2024v5.0
Gross Receipts
$43,114
Mission and Program Overview

Mission

EDUCATIONAL FACILITY

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION PROVIDES MEDIA TECHNOLOGY TRAINING & SKILLS TO COUNTY RESIDENTS INCLUDING CHILDREN & ADULTS IN LECTURE AND CLASSROOM FORMATS.-$39,236
THE ORGANIZATION PROVIDES MEDIA TECHNOLOGY TRAINING & SKILLS TO COUNTY RESIDENTS INCLUDING CHILDREN & ADULTS IN LECTURE AND CLASSROOM FORMATS.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
WINIFRED HOLTSecretary/TrPT$4,000-$4,000
JOHN T MACLEODChairman-$0--
Filing and Contact Details

Filer

Filer Name
New Media Learning Center
EIN
68-0374627
Phone
4152723569
Address
775 E BLITHEDALE AVE STE 388, MILL VALLEY, CA 94941

Signing Officer

Name
Winifred Holt
Title
Secretary/treasurer
Phone
4152723569
Signed
2025-05-22
Discuss with paid preparer
Yes

Preparer

Firm
Complete Small Business Solutions
Address
PO BOX 12425, ROANOKE, VA 24025
Preparer
Sonny Walker Morris CPA
Phone
5407771314
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 525 program expenses 416 office supplies 6,107 travel/entertainment 351 workman's comp 408 bank fees 491 dues & subscriptions 6,997 telephone 721 total 16,016

Form 990-ez, Part II, Line 24

Accounts receivable 0 1,611 machinery & equipment 9,267 8,267 total 9,267 9,878

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 1,202 usaa main-cc 798 701 spark-cc 87 1,462 usaa 1436-cc 906 1,244

Form 990-ez, Part III, Line 31

The organization provides media technology training & skills to county residents including children & adults in lecture and classroom formats.

Raw XML Appendix131 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOHN T MACLEOD
IRS990EZ/BooksInCareOfDetail/PhoneNum04152723569
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0761 MILLER AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MILL VALLEY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094941
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0446
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0763
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt025680
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1890
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0923
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt09713
IRS990EZ/Form990TotalAssetsGrp/EOYAmt010641
IRS990EZ/GrossReceiptsAmt043114
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt07922
IRS990EZ/NetAssetsOrFundBalancesEOYAmt06032
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt07922
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt06032
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt14000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN T MACLEOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WINIFRED HOLT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY/TR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09267
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09878
IRS990EZ/OtherExpensesTotalAmt016016
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATIONAL FACILITY
IRS990EZ/PrintingPublicationsPostageAmt01481
IRS990EZ/ProgramServiceRevenueAmt017431
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION PROVIDES MEDIA TECHNOLOGY TRAINING & SKILLS TO COUNTY RESIDENTS INCLUDING CHILDREN & ADULTS IN LECTURE AND CLASSROOM FORMATS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1THE ORGANIZATION PROVIDES MEDIA TECHNOLOGY TRAINING & SKILLS TO COUNTY RESIDENTS INCLUDING CHILDREN & ADULTS IN LECTURE AND CLASSROOM FORMATS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt039236
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt026584
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01791
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04609
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt045004
IRS990EZ/TotalProgramServiceExpensesAmt039236
IRS990EZ/TotalRevenueAmt043114
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.NEWMEDIALEARNING.ORG
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0THE SCHOOL PUBILCIZES ITS RACIALLY NONDISCRIMINTORY POLICY ON BROCHURES, NEWPAPER ADVERTISEMENTS AND PROMOTIONAL FLYERS.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 525 PROGRAM EXPENSES 416 OFFICE SUPPLIES 6,107 TRAVEL/ENTERTAINMENT 351 WORKMAN'S COMP 408 BANK FEES 491 DUES & SUBSCRIPTIONS 6,997 TELEPHONE 721 TOTAL 16,016
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 0 1,611 MACHINERY & EQUIPMENT 9,267 8,267 TOTAL 9,267 9,878
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 1,202 USAA MAIN-CC 798 701 SPARK-CC 87 1,462 USAA 1436-CC 906 1,244
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATION PROVIDES MEDIA TECHNOLOGY TRAINING & SKILLS TO COUNTY RESIDENTS INCLUDING CHILDREN & ADULTS IN LECTURE AND CLASSROOM FORMATS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0WINIFRED HOLT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY/TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum04152723569
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NEW MEDIA LEARNING CENTER
ReturnHeader/Filer/BusinessNameControlTxt0NEWM
ReturnHeader/Filer/EIN0680374627
ReturnHeader/Filer/PhoneNum04152723569
ReturnHeader/Filer/USAddress/AddressLine1Txt0775 E BLITHEDALE AVE STE 388
ReturnHeader/Filer/USAddress/CityNm0MILL VALLEY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094941
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0541735528
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0COMPLETE SMALL BUSINESS SOLUTIONS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 12425
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROANOKE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd024025
ReturnHeader/PreparerPersonGrp/PhoneNum05407771314
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SONNY WALKER MORRIS CPA
ReturnHeader/ReturnTs02025-05-23T13:31:32-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits