Civic Intelligence

Fort Bragg Cubs Inc.

990EZ • Fiscal year 2024 • EIN 68-0336890

Jan 01, 2024 to Dec 31, 2024 • Filed on May 15, 2025

Organization ProfileLEAGUES.BLUESOMBRERO.COM/FORTBRAGGCUBS
PO Box 2433Fort Bragg, CA 95437

(916) 903-8425

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

55th percentile

5.6%

Higher net margin than 55% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

70th percentile

16%

Faster asset growth than 70% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

87th percentile

70%

Faster revenue growth than 87% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets56th percentile

Assets

Up

$39,519

Up $5,529 (+16%) from 2023

Net Assets

Up

$39,519

Up $5,529 (+16%) from 2023

Liabilities

Flat

$0

Flat from 2023

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin55th percentile

Revenue

Up

$99,081

Up $40,761 (+70%) from 2023

Expenses

Up

$93,554

Up $36,797 (+65%) from 2023

Net Income

Up

$5,527

Up $3,964 (+254%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth70th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2010: $35,777Net Assets 2010: $35,7772010Assets 2011: $32,645Net Assets 2011: $32,6452011Assets 2022: $32,864Liabilities 2022: $0Net Assets 2022: $32,8642022Assets 2023: $33,990Liabilities 2023: $0Net Assets 2023: $33,9902023Assets 2024: $39,519Liabilities 2024: $0Net Assets 2024: $39,5192024

Highlighted filing

2024

Assets$39,519
Liabilities$0
Net Assets$39,519
Open 2024 Filing

Operations Trend

Revenue Growth87th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2010: $51,177Expenses 2010: $49,642Net Income 2010: $1,5352010Revenue 2011: $41,130Expenses 2011: $44,262Net Income 2011: -$3,1322011Revenue 2022: $54,820Expenses 2022: $49,698Net Income 2022: $5,1222022Revenue 2023: $58,320Expenses 2023: $56,757Net Income 2023: $1,5632023Revenue 2024: $99,081Expenses 2024: $93,554Net Income 2024: $5,5272024

Highlighted filing

2024

Revenue$99,081
Expenses$93,554
Net Income$5,527
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 15, 2025
Return Version
2024v5.1
Gross Receipts
$106,018
Mission and Program Overview

Mission

Fort bragg cubs exist to provide a safe enrichment program for children of our community between 2nd and 8th grade focusing on football and cheer.

Program Services

DescriptionGrantsExpenses
PROVIDED A SAFE AND HEALTHY ENRICHMENT PROGRAM FOCUSING ON FOOTBALL AND CHEER DEVELOPMENT.$0$72,906
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
FRANK CELERIBoard Member-$0--
KELLY BAKERBoard Member-$0--
TRINITY ROACHBoard Member-$0--
PAUL SWEIGARTFootball Director-$0--
STEFANIA RICHELSONCheer Director-$0--
JOHN RICHELSONPresident-$0--
JENNIFER CROTZERTreasurer-$0--
TATI ARGUELLESVice President-$0--
SARAH ROSETTOSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Fort Bragg Cubs
EIN
68-0336890
Phone
9169038425
Address
PO BOX 2433, FORT BRAGG, CA 95437

Signing Officer

Name
John Richelson
Title
President
Phone
9169038425
Signed
2025-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Chandra N Blencowe Ea
Address
250 N MAIN STREET SUITE F, FORT BRAGG, CA 95437
Preparer
Chandra N Blencowe Ea
Phone
7073676421
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

“Description: gate admission. Amount: 15,339. Description: merchandise. Amount: 7,556. Description: concessions. Amount: 34,360. Total to form 990-ez, line 8: 57,255.”

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: volunteer refunds. Amount: 2,250. Description: merchandise. Amount: 6,726. Description: concessions. Amount: 11,672. Description: program expenses. Amount: 72,906. Total to form 990-ez, line 16: 93,554.”

Raw XML Appendix184 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0JOHN RICHELSON
IRS990EZ/BooksInCareOfDetail/PhoneNum09169038425
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 2433
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FORT BRAGG
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095437
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt033992
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt039519
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt05527
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt033992
IRS990EZ/Form990TotalAssetsGrp/EOYAmt039519
IRS990EZ/FundraisingGrossIncomeAmt022947
IRS990EZ/GrossReceiptsAmt0106018
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt033992
IRS990EZ/NetAssetsOrFundBalancesEOYAmt039519
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt033992
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt039519
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FRANK CELERI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KELLY BAKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TRINITY ROACH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PAUL SWEIGART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4STEFANIA RICHELSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOHN RICHELSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JENNIFER CROTZER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7TATI ARGUELLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8SARAH ROSETTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3FOOTBALL DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CHEER DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8SECRETARY
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt093554
IRS990EZ/OtherRevenueTotalAmt057255
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0FORT BRAGG CUBS EXIST TO PROVIDE A SAFE ENRICHMENT PROGRAM FOR CHILDREN OF OUR COMMUNITY BETWEEN 2ND AND 8TH GRADE FOCUSING ON FOOTBALL AND CHEER.
IRS990EZ/ProgramServiceRevenueAmt025816
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED A SAFE AND HEALTHY ENRICHMENT PROGRAM FOCUSING ON FOOTBALL AND CHEER DEVELOPMENT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt072906
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt06937
IRS990EZ/SpecialEventsNetIncomeLossAmt016010
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt093554
IRS990EZ/TotalProgramServiceExpensesAmt072906
IRS990EZ/TotalRevenueAmt099081
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTPS://LEAGUES.BLUESOMBRERO.COM/FORTBRAGGCUBS
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt025816
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0300
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt09755
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt035871
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt057255
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt057255
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0253524
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus1YearAmt058020
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus2YearsAmt045065
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus3YearsAmt057313
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt0160398
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt083071
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt058320
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt054820
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt057313
IRS990ScheduleA/Total509Grp/TotalAmt0253524
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt083071
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt058320
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt054820
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt057313
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0253524
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: GATE ADMISSION. AMOUNT: 15,339. DESCRIPTION: MERCHANDISE. AMOUNT: 7,556. DESCRIPTION: CONCESSIONS. AMOUNT: 34,360. TOTAL TO FORM 990-EZ, LINE 8: 57,255.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: VOLUNTEER REFUNDS. AMOUNT: 2,250. DESCRIPTION: MERCHANDISE. AMOUNT: 6,726. DESCRIPTION: CONCESSIONS. AMOUNT: 11,672. DESCRIPTION: PROGRAM EXPENSES. AMOUNT: 72,906. TOTAL TO FORM 990-EZ, LINE 16: 93,554.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JOHN RICHELSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09169038425
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FORT BRAGG CUBS
ReturnHeader/Filer/BusinessNameControlTxt0FORT
ReturnHeader/Filer/EIN0680336890
ReturnHeader/Filer/PhoneNum09169038425
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 2433
ReturnHeader/Filer/USAddress/CityNm0FORT BRAGG
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095437
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0471484756
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CHANDRA N BLENCOWE EA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0250 N MAIN STREET SUITE F
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FORT BRAGG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095437
ReturnHeader/PreparerPersonGrp/PhoneNum07073676421
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CHANDRA N BLENCOWE EA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-05-14T16:42:37-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$39,519
Liabilities
$0
Net assets
$39,519
Revenue
$99,081
Expenses
$93,554
Net income
$5,527
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$39.5$0.00$39.5$99.1$93.6$5.53
2023Detailed filing. Detailed filing data is available for this year.$34.0$0.00$34.0$58.3$56.8$1.56
2022Detailed filing. Detailed filing data is available for this year.$32.9$0.00$32.9$54.8$49.7$5.12
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$32.6$32.6$41.1$44.3$3.13
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$35.8$35.8$51.2$49.6$1.54