Civic Intelligence

Napa Sunrise Rotary Club

990EZ • Fiscal year 2019 • EIN 68-0245806

Jul 01, 2018 to Jun 30, 2019 • Filed on Apr 03, 2020

P O Box 5324Napa, CA 94581

(707) 251-5584

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

90th percentile

0.45x

Higher debt load relative to assets than 90% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

84th percentile

0.23x

Higher debt load relative to revenue than 84% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Net Margin

50th percentile

3.1%

Higher net margin than 50% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Asset Growth

24th percentile

-11%

Faster asset growth than 24% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

70th percentile

10%

Faster revenue growth than 70% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$94,797

Down $11,885 (-11%) from 2018

Net Assets

Down

$52,447

Down $6,869 (-12%) from 2018

Liabilities

Down

$42,350

Down $5,016 (-11%) from 2018

Revenue

Up

$182,357

Up $17,204 (+10%) from 2018

Expenses

Up

$176,685

Up $33,091 (+23%) from 2018

Net Income

Down

$5,672

Down $15,887 (-74%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2010: $55,618Liabilities 2010: $3,138Net Assets 2010: $52,4802010Assets 2011: $55,559Liabilities 2011: $2,677Net Assets 2011: $52,8822011Assets 2012: $47,288Liabilities 2012: $2,217Net Assets 2012: $45,0712012Assets 2013: $52,442Liabilities 2013: $0Net Assets 2013: $52,4422013Assets 2014: $71,784Liabilities 2014: $0Net Assets 2014: $71,7842014Assets 2015: $91,830Liabilities 2015: $0Net Assets 2015: $91,8302015Assets 2016: $82,444Liabilities 2016: $40,006Net Assets 2016: $42,4382016Assets 2017: $80,811Liabilities 2017: $43,054Net Assets 2017: $37,7572017Assets 2018: $106,682Liabilities 2018: $47,366Net Assets 2018: $59,3162018Assets 2019: $94,797Liabilities 2019: $42,350Net Assets 2019: $52,4472019Assets 2020: $70,072Liabilities 2020: $7,714Net Assets 2020: $62,3582020Assets 2021: $101,136Liabilities 2021: $38,412Net Assets 2021: $62,7242021Assets 2022: $161,855Liabilities 2022: $86,209Net Assets 2022: $75,6462022Assets 2023: $128,062Liabilities 2023: $65,501Net Assets 2023: $62,5612023Assets 2024: $93,126Liabilities 2024: $11,553Net Assets 2024: $81,5732024Assets 2025: $89,736Liabilities 2025: $5,121Net Assets 2025: $84,6152025

Highlighted filing

2019

Assets$94,797
Liabilities$42,350
Net Assets$52,447

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $138,957Expenses 2010: $125,986Net Income 2010: $12,9712010Revenue 2011: $128,032Expenses 2011: $127,630Net Income 2011: $4022011Revenue 2012: $131,031Expenses 2012: $138,842Net Income 2012: -$7,8112012Revenue 2013: $148,852Expenses 2013: $141,481Net Income 2013: $7,3712013Revenue 2014: $148,772Expenses 2014: $129,430Net Income 2014: $19,3422014Revenue 2015: $163,426Expenses 2015: $143,380Net Income 2015: $20,0462015Revenue 2016: $166,622Expenses 2016: $163,311Net Income 2016: $3,3112016Revenue 2017: $159,753Expenses 2017: $164,434Net Income 2017: -$4,6812017Revenue 2018: $165,153Expenses 2018: $143,594Net Income 2018: $21,5592018Revenue 2019: $182,357Expenses 2019: $176,685Net Income 2019: $5,6722019Revenue 2020: $134,832Expenses 2020: $126,976Net Income 2020: $7,8562020Revenue 2021: $64,241Expenses 2021: $63,875Net Income 2021: $3662021Revenue 2022: $151,506Expenses 2022: $127,419Net Income 2022: $24,0872022Revenue 2023: $169,655Expenses 2023: $183,135Net Income 2023: -$13,4802023Revenue 2024: $193,632Expenses 2024: $174,620Net Income 2024: $19,0122024Revenue 2025: $169,791Expenses 2025: $166,749Net Income 2025: $3,0422025

Highlighted filing

2019

Revenue$182,357
Expenses$176,685
Net Income$5,672
Jump To
Filing Snapshot
Filing Period
Jul 1, 2018 to Jun 30, 2019
Signed
Apr 3, 2020
Return Version
2018v3.1
Gross Receipts
$182,357
Mission and Program Overview

Mission

Service to community and world

Program Services

DescriptionGrantsExpenses
INTERNATIONAL SERVICE ARE DONATIONS TO ROTARY INTERNATIONAL PAUL HARRIS FOUNDATION FOR INTERNATIONAL PROJECTS APPROVED BY ROTARY INTERNATIONAL AND MEMBERS OF THIS CLUB-$21,850
COMMUNITY SERVICE DONATIONS ARE GIVEN TO LOCAL ORGANIZATIONS SUCH AS SCHOOLS THE TABLE MEALS AND SPONSORING NAPAS 4TH OF JULY PARADE-$8,683
VOCATIONAL SERVICE INCLUDE ACADEMIC SCHOLARSHIPS AND YOUTH PROGRAMS TO GUIDE YOUTHS IN OCCUPATIONAL CHOICES AND EDUCATION-$5,409
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHAEL BASAYNEPresidentPT$0--
DOUG ROBERTSTreasurerPT$0--
JAIME BUFFINGTONSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Napa Sunrise Rotary Club
EIN
68-0245806
Address
P O BOX 5324, NAPA, CA 94581

Signing Officer

Name
Doug Roberts
Title
Treasurer
Phone
7072515584
Signed
2020-04-03
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountGOLF BALL DROP 6,570PARADE ENTRY RECEIPTS 10,235

Description of other expenses Part I line 16

Description AmountSTUDENT SCHOLARSHIPS 4,559BANK FEES 5,688PARADE EXPENSES 5,888COMMUNITY DONATIONS 8,073DISTRICT ANNUAL DUES 5,225DISTRICT ASSEMBLY 3,278WAITSTAFF GRATUITIES 1,500INTERACT & ROTORACT 500MEALS 87,401MISC/GENERAL EXPENSES 3,475ROTARY FOUNDATION 13,834BAD DEBTS 5,520POLIO PLUS TO RI 3,305PRESIDENT KICKOUT EXPENSE 8,936PETS TRAINING 695ROTARY INTL DUES 8,016SOCIALS EXPENSE 4,747SUPPLIES 1,116DISTRICT GOVERNOR VISIT 429AUDIO VISUAL MTG EXP 4,500

Other changes in net assets or fund balances Part I line 20

Description AmountPRIOR PERIOD RECONCILING ADJ (12,541)

Description of other assets Part II line 24

Category Beginning of Year End of YearMEMBER ACCOUNTS RECEIVABLE 84,902 76,523PREPAID EXPENSES 6,112 4,841

Description of total liabilities Part II line 26

Category Beginning of Year End of YearSILVERADO MEALS 4,476 5,651DEFERRED REVENUE PARADE 8,535 3,550DEFERRED REVENUE 24,180 32,710MISCELLANEOUS 7,525 0ENDOWMENT PAYABLE 2,650 439

Raw XML Appendix112 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DOUG ROBERTS
IRS990EZ/BooksInCareOfDetail/PhoneNum07072515584
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O BOX 5324
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NAPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094581
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt015668
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt013433
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05672
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0106682
IRS990EZ/Form990TotalAssetsGrp/EOYAmt094797
IRS990EZ/GrossReceiptsAmt0182357
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0165552
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt059316
IRS990EZ/NetAssetsOrFundBalancesEOYAmt052447
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt059316
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt052447
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt06.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt16.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt26.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHAEL BASAYNE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DOUG ROBERTS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JAIME BUFFINGTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt091014
IRS990EZ/OtherAssetsTotalDetail/EOYAmt081364
IRS990EZ/OtherChangesInNetAssetsAmt0-12541
IRS990EZ/OtherExpensesTotalAmt0176685
IRS990EZ/OtherRevenueTotalAmt016805
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SERVICE TO COMMUNITY AND WORLD
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0COMMUNITY SERVICE DONATIONS ARE GIVEN TO LOCAL ORGANIZATIONS SUCH AS SCHOOLS THE TABLE MEALS AND SPONSORING NAPAS 4TH OF JULY PARADE
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1INTERNATIONAL SERVICE ARE DONATIONS TO ROTARY INTERNATIONAL PAUL HARRIS FOUNDATION FOR INTERNATIONAL PROJECTS APPROVED BY ROTARY INTERNATIONAL AND MEMBERS OF THIS CLUB
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2VOCATIONAL SERVICE INCLUDE ACADEMIC SCHOLARSHIPS AND YOUTH PROGRAMS TO GUIDE YOUTHS IN OCCUPATIONAL CHOICES AND EDUCATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt08683
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt121850
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt25409
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt047366
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt042350
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0176685
IRS990EZ/TotalProgramServiceExpensesAmt035942
IRS990EZ/TotalRevenueAmt0182357
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountGOLF BALL DROP 6,570PARADE ENTRY RECEIPTS 10,235
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountSTUDENT SCHOLARSHIPS 4,559BANK FEES 5,688PARADE EXPENSES 5,888COMMUNITY DONATIONS 8,073DISTRICT ANNUAL DUES 5,225DISTRICT ASSEMBLY 3,278WAITSTAFF GRATUITIES 1,500INTERACT & ROTORACT 500MEALS 87,401MISC/GENERAL EXPENSES 3,475ROTARY FOUNDATION 13,834BAD DEBTS 5,520POLIO PLUS TO RI 3,305PRESIDENT KICKOUT EXPENSE 8,936PETS TRAINING 695ROTARY INTL DUES 8,016SOCIALS EXPENSE 4,747SUPPLIES 1,116DISTRICT GOVERNOR VISIT 429AUDIO VISUAL MTG EXP 4,500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description AmountPRIOR PERIOD RECONCILING ADJ (12,541)
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearMEMBER ACCOUNTS RECEIVABLE 84,902 76,523PREPAID EXPENSES 6,112 4,841
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Category Beginning of Year End of YearSILVERADO MEALS 4,476 5,651DEFERRED REVENUE PARADE 8,535 3,550DEFERRED REVENUE 24,180 32,710MISCELLANEOUS 7,525 0ENDOWMENT PAYABLE 2,650 439
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Description of total liabilities Part II line 26
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DOUG ROBERTS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07072515584
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-04-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NAPA SUNRISE ROTARY CLUB
ReturnHeader/Filer/BusinessNameControlTxt0NAPA
ReturnHeader/Filer/EIN0680245806
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 5324
ReturnHeader/Filer/USAddress/CityNm0NAPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094581
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B37906C7BD332980D0B2CE708FFDFD3AC10D73B0
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B37906C7BD332980D0B2CE708FFDFD3AC10D73B0
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId06849532020096teugy22
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02020-04-05
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt073.241.177.138
ReturnHeader/FilingSecurityInformation/IPDt02020-04-05
ReturnHeader/FilingSecurityInformation/IPTm011:29:14
ReturnHeader/ReturnTs02020-04-05T11:19:54-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-07-01
ReturnHeader/TaxPeriodEndDt02019-06-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.90$0.05$0.85$1.70$1.67$0.03
2024Detailed filing. Detailed filing data is available for this year.$0.93$0.12$0.82$1.94$1.75$0.19
2023Detailed filing. Detailed filing data is available for this year.$1.28$0.66$0.63$1.70$1.83$0.13
2022Detailed filing. Detailed filing data is available for this year.$1.62$0.86$0.76$1.52$1.27$0.24
2021Detailed filing. Detailed filing data is available for this year.$1.01$0.38$0.63$0.64$0.64$0.00
2020Detailed filing. Detailed filing data is available for this year.$0.70$0.08$0.62$1.35$1.27$0.08
2019Detailed filing. Detailed filing data is available for this year.$0.95$0.42$0.52$1.82$1.77$0.06
2018Detailed filing. Detailed filing data is available for this year.$1.07$0.47$0.59$1.65$1.44$0.22
2017Detailed filing. Detailed filing data is available for this year.$0.81$0.43$0.38$1.60$1.64$0.05
2016Detailed filing. Detailed filing data is available for this year.$0.82$0.40$0.42$1.67$1.63$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.92$0.00$0.92$1.63$1.43$0.20
2014Detailed filing. Detailed filing data is available for this year.$0.72$0.00$0.72$1.49$1.29$0.19
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.52$0.00$0.52$1.49$1.41$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.47$0.02$0.45$1.31$1.39$0.08
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.56$0.03$0.53$1.28$1.28$0.00
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.56$0.03$0.52$1.39$1.26$0.13