Civic Intelligence

Napa Sunrise Rotary Club

990EZ • Fiscal year 2017 • EIN 68-0245806

Jul 01, 2016 to Jun 30, 2017 • Filed on Mar 15, 2018

P O Box 5324Napa, CA 94581

(707) 254-1031

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.53x

Higher debt load relative to assets than 92% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

86th percentile

0.27x

Higher debt load relative to revenue than 86% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

34th percentile

-2.9%

Higher net margin than 34% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

40th percentile

-2.0%

Faster asset growth than 40% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

41st percentile

-4.1%

Faster revenue growth than 41% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$80,811

Down $1,633 (-2.0%) from 2016

Net Assets

Down

$37,757

Down $4,681 (-11%) from 2016

Liabilities

Up

$43,054

Up $3,048 (+7.6%) from 2016

Revenue

Down

$159,753

Down $6,869 (-4.1%) from 2016

Expenses

Up

$164,434

Up $1,123 (+0.7%) from 2016

Net Income

Down

-$4,681

Down $7,992 (-241%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2010: $55,618Liabilities 2010: $3,138Net Assets 2010: $52,4802010Assets 2011: $55,559Liabilities 2011: $2,677Net Assets 2011: $52,8822011Assets 2012: $47,288Liabilities 2012: $2,217Net Assets 2012: $45,0712012Assets 2013: $52,442Liabilities 2013: $0Net Assets 2013: $52,4422013Assets 2014: $71,784Liabilities 2014: $0Net Assets 2014: $71,7842014Assets 2015: $91,830Liabilities 2015: $0Net Assets 2015: $91,8302015Assets 2016: $82,444Liabilities 2016: $40,006Net Assets 2016: $42,4382016Assets 2017: $80,811Liabilities 2017: $43,054Net Assets 2017: $37,7572017Assets 2018: $106,682Liabilities 2018: $47,366Net Assets 2018: $59,3162018Assets 2019: $94,797Liabilities 2019: $42,350Net Assets 2019: $52,4472019Assets 2020: $70,072Liabilities 2020: $7,714Net Assets 2020: $62,3582020Assets 2021: $101,136Liabilities 2021: $38,412Net Assets 2021: $62,7242021Assets 2022: $161,855Liabilities 2022: $86,209Net Assets 2022: $75,6462022Assets 2023: $128,062Liabilities 2023: $65,501Net Assets 2023: $62,5612023Assets 2024: $93,126Liabilities 2024: $11,553Net Assets 2024: $81,5732024Assets 2025: $89,736Liabilities 2025: $5,121Net Assets 2025: $84,6152025

Highlighted filing

2017

Assets$80,811
Liabilities$43,054
Net Assets$37,757

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $138,957Expenses 2010: $125,986Net Income 2010: $12,9712010Revenue 2011: $128,032Expenses 2011: $127,630Net Income 2011: $4022011Revenue 2012: $131,031Expenses 2012: $138,842Net Income 2012: -$7,8112012Revenue 2013: $148,852Expenses 2013: $141,481Net Income 2013: $7,3712013Revenue 2014: $148,772Expenses 2014: $129,430Net Income 2014: $19,3422014Revenue 2015: $163,426Expenses 2015: $143,380Net Income 2015: $20,0462015Revenue 2016: $166,622Expenses 2016: $163,311Net Income 2016: $3,3112016Revenue 2017: $159,753Expenses 2017: $164,434Net Income 2017: -$4,6812017Revenue 2018: $165,153Expenses 2018: $143,594Net Income 2018: $21,5592018Revenue 2019: $182,357Expenses 2019: $176,685Net Income 2019: $5,6722019Revenue 2020: $134,832Expenses 2020: $126,976Net Income 2020: $7,8562020Revenue 2021: $64,241Expenses 2021: $63,875Net Income 2021: $3662021Revenue 2022: $151,506Expenses 2022: $127,419Net Income 2022: $24,0872022Revenue 2023: $169,655Expenses 2023: $183,135Net Income 2023: -$13,4802023Revenue 2024: $193,632Expenses 2024: $174,620Net Income 2024: $19,0122024Revenue 2025: $169,791Expenses 2025: $166,749Net Income 2025: $3,0422025

Highlighted filing

2017

Revenue$159,753
Expenses$164,434
Net Income-$4,681
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Mar 15, 2018
Return Version
2016v3.0
Gross Receipts
$159,753
Mission and Program Overview

Mission

Service to community and world

Program Services

DescriptionGrantsExpenses
VOCATIONAL SERVICE INCLUDE ACADEMIC SCHOLARSHIPS AND YOUTH PROGRAMS TO GUIDE YOUTHS IN OCCUPATIONAL CHOICES AND EDUCATION-$16,410
INTERNATIONAL SERVICE ARE DONATIONS TO ROTARY INTERNATIONAL PAUL HARRIS FOUNDATION FOR INTERNATIONAL PROJECTS APPROVED BY ROTARY INTERNATIONAL AND MEMBERS OF THIS CLUB-$14,029
COMMUNITY SERVICE DONATIONS ARE GIVEN TO LOCAL ORGANIZATIONS SUCH AS SCHOOLS THE TABLE MEALS AND SPONSORING NAPAS 4TH OF JULY PARADE-$10,447
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARK LESTIPresidentPT$0--
KEN LYDONTreasurerPT$0--
JAIME BUFFINGTONSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Napa Sunrise Rotary Club
EIN
68-0245806
Address
P O BOX 5324, NAPA, CA 94581

Signing Officer

Name
Ken Lydon
Title
Treasurer
Phone
7072541031
Signed
2018-03-15
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountGOLF BALL DROP 6,120PARADE ENTRY RECEIPTS 2,155

Description of other expenses Part I line 16

Description AmountSTUDENT SCHOLARSHIPS 6,410BANK FEES 2,732PARADE EXPENSES 6,334COMMUNITY DONATIONS 4,113DISTRICT ANNUAL DUES 5,775DISTRICT ASSEMBLY 610WAITSTAFF GRATUITIES 1,090INTERACT & ROTORACT 1,450MEALS 82,812MISC/GENERAL EXPENSES 1,156ROTARY FOUNDATION 16,685BAD DEBTS 1,005ACADEMIC SCHOLARSHIPS 10,000PRESIDENT KICKOUT EXPENSE 11,364PETS TRAINING 72ROTARY INTL DUES 7,929SOCIALS EXPENSE 2,763SUPPLIES 998DISTRICT GOVERNOR VISIT 1,136

Description of other assets Part II line 24

Category Beginning of Year End of YearMEMBER ACCOUNTS RECEIVABLE 59,775 75,592PREPAID EXPENSES 3,894 5,219

Description of total liabilities Part II line 26

Category Beginning of Year End of YearSILVERADO MEALS 13,918 18,800PAYABLES OFFICER EXPENSES 6,033 0DEFERRED REVENUE 19,500 7,910MISCELLANEOUS 555 7,415ENDOWMENT PAYABLE 0 3,310CASH DEFICIT 0 5,619

Raw XML Appendix110 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KEN LYDON
IRS990EZ/BooksInCareOfDetail/PhoneNum07072541031
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O BOX 5324
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NAPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094581
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018775
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt00
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4681
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt082444
IRS990EZ/Form990TotalAssetsGrp/EOYAmt080811
IRS990EZ/GrossReceiptsAmt0159753
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0151478
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt042438
IRS990EZ/NetAssetsOrFundBalancesEOYAmt037757
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt042438
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt037757
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt06.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt16.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt26.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARK LESTI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KEN LYDON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JAIME BUFFINGTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt063669
IRS990EZ/OtherAssetsTotalDetail/EOYAmt080811
IRS990EZ/OtherExpensesTotalAmt0164434
IRS990EZ/OtherRevenueTotalAmt08275
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SERVICE TO COMMUNITY AND WORLD
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0COMMUNITY SERVICE DONATIONS ARE GIVEN TO LOCAL ORGANIZATIONS SUCH AS SCHOOLS THE TABLE MEALS AND SPONSORING NAPAS 4TH OF JULY PARADE
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1INTERNATIONAL SERVICE ARE DONATIONS TO ROTARY INTERNATIONAL PAUL HARRIS FOUNDATION FOR INTERNATIONAL PROJECTS APPROVED BY ROTARY INTERNATIONAL AND MEMBERS OF THIS CLUB
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2VOCATIONAL SERVICE INCLUDE ACADEMIC SCHOLARSHIPS AND YOUTH PROGRAMS TO GUIDE YOUTHS IN OCCUPATIONAL CHOICES AND EDUCATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt010447
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt114029
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt216410
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt040006
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt043054
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0164434
IRS990EZ/TotalProgramServiceExpensesAmt040886
IRS990EZ/TotalRevenueAmt0159753
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountGOLF BALL DROP 6,120PARADE ENTRY RECEIPTS 2,155
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountSTUDENT SCHOLARSHIPS 6,410BANK FEES 2,732PARADE EXPENSES 6,334COMMUNITY DONATIONS 4,113DISTRICT ANNUAL DUES 5,775DISTRICT ASSEMBLY 610WAITSTAFF GRATUITIES 1,090INTERACT & ROTORACT 1,450MEALS 82,812MISC/GENERAL EXPENSES 1,156ROTARY FOUNDATION 16,685BAD DEBTS 1,005ACADEMIC SCHOLARSHIPS 10,000PRESIDENT KICKOUT EXPENSE 11,364PETS TRAINING 72ROTARY INTL DUES 7,929SOCIALS EXPENSE 2,763SUPPLIES 998DISTRICT GOVERNOR VISIT 1,136
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearMEMBER ACCOUNTS RECEIVABLE 59,775 75,592PREPAID EXPENSES 3,894 5,219
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearSILVERADO MEALS 13,918 18,800PAYABLES OFFICER EXPENSES 6,033 0DEFERRED REVENUE 19,500 7,910MISCELLANEOUS 555 7,415ENDOWMENT PAYABLE 0 3,310CASH DEFICIT 0 5,619
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02018-03-14 21:41:22Z
ReturnHeader/BusinessOfficerGrp/PersonNm0KEN LYDON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07072541031
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-03-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NAPA SUNRISE ROTARY CLUB
ReturnHeader/Filer/BusinessNameControlTxt0NAPA
ReturnHeader/Filer/EIN0680245806
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 5324
ReturnHeader/Filer/USAddress/CityNm0NAPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094581
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B37906C7BD332980D0B2CE708FFDFD3AC10D73B0
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B37906C7BD332980D0B2CE708FFDFD3AC10D73B0
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId06849532018075udckkam
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02018-03-16
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt073.241.177.138
ReturnHeader/FilingSecurityInformation/IPDt02018-03-16
ReturnHeader/FilingSecurityInformation/IPTm017:25:55
ReturnHeader/ReturnTs02018-03-15T16:48:42-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.90$0.05$0.85$1.70$1.67$0.03
2024Detailed filing. Detailed filing data is available for this year.$0.93$0.12$0.82$1.94$1.75$0.19
2023Detailed filing. Detailed filing data is available for this year.$1.28$0.66$0.63$1.70$1.83$0.13
2022Detailed filing. Detailed filing data is available for this year.$1.62$0.86$0.76$1.52$1.27$0.24
2021Detailed filing. Detailed filing data is available for this year.$1.01$0.38$0.63$0.64$0.64$0.00
2020Detailed filing. Detailed filing data is available for this year.$0.70$0.08$0.62$1.35$1.27$0.08
2019Detailed filing. Detailed filing data is available for this year.$0.95$0.42$0.52$1.82$1.77$0.06
2018Detailed filing. Detailed filing data is available for this year.$1.07$0.47$0.59$1.65$1.44$0.22
2017Detailed filing. Detailed filing data is available for this year.$0.81$0.43$0.38$1.60$1.64$0.05
2016Detailed filing. Detailed filing data is available for this year.$0.82$0.40$0.42$1.67$1.63$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.92$0.00$0.92$1.63$1.43$0.20
2014Detailed filing. Detailed filing data is available for this year.$0.72$0.00$0.72$1.49$1.29$0.19
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.52$0.00$0.52$1.49$1.41$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.47$0.02$0.45$1.31$1.39$0.08
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.56$0.03$0.53$1.28$1.28$0.00
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.56$0.03$0.52$1.39$1.26$0.13