Civic Intelligence

Parent Booster USA Inc

990EZ • Fiscal year 2015 • EIN 65-1250653

Jul 01, 2014 to Jun 30, 2015 • Filed on Oct 21, 2015

2330 International StColumbus, OH 43228

(614) 595-0040

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

6th percentile

-76%

Higher net margin than 6% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2015

Asset Growth

16th percentile

-26%

Faster asset growth than 16% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

12th percentile

-41%

Faster revenue growth than 12% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$90,230

Down $32,319 (-26%) from 2014

Net Assets

Down

$90,230

Down $32,319 (-26%) from 2014

Liabilities

$0

No earlier filing loaded for comparison.

Revenue

Down

$42,498

Down $29,770 (-41%) from 2014

Expenses

Up

$74,816

Up $22,547 (+43%) from 2014

Net Income

Down

-$32,318

Down $52,317 (-262%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $77,822Net Assets 2011: $77,8222011Assets 2012: $89,356Liabilities 2012: $02012Assets 2013: $102,550Net Assets 2013: $102,5502013Assets 2014: $122,549Net Assets 2014: $122,5492014Assets 2015: $90,230Liabilities 2015: $0Net Assets 2015: $90,2302015Assets 2016: $70,971Net Assets 2016: $70,9712016Assets 2017: $76,997Net Assets 2017: $76,9972017Assets 2018: $78,248Net Assets 2018: $78,2482018Assets 2019: $67,174Liabilities 2019: $0Net Assets 2019: $67,1742019Assets 2020: $54,245Liabilities 2020: $0Net Assets 2020: $54,2452020Assets 2021: $76,026Liabilities 2021: $0Net Assets 2021: $76,0262021Assets 2022: $111,707Liabilities 2022: $0Net Assets 2022: $111,7072022Assets 2023: $121,000Liabilities 2023: $0Net Assets 2023: $121,0002023Assets 2025: $112,973Liabilities 2025: $3,327Net Assets 2025: $109,6462025

Highlighted filing

2015

Assets$90,230
Liabilities$0
Net Assets$90,230

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $65,657Expenses 2011: $45,394Net Income 2011: $20,2632011Revenue 2012: $62,284Expenses 2012: $50,750Net Income 2012: $11,5342012Revenue 2013: $76,449Expenses 2013: $63,255Net Income 2013: $13,1942013Revenue 2014: $72,268Expenses 2014: $52,269Net Income 2014: $19,9992014Revenue 2015: $42,498Expenses 2015: $74,816Net Income 2015: -$32,3182015Revenue 2016: $114,189Expenses 2016: $133,447Net Income 2016: -$19,2582016Revenue 2017: $144,557Expenses 2017: $138,529Net Income 2017: $6,0282017Revenue 2018: $103,694Expenses 2018: $102,442Net Income 2018: $1,2522018Revenue 2019: $92,228Expenses 2019: $103,302Net Income 2019: -$11,0742019Revenue 2020: $58,738Expenses 2020: $71,667Net Income 2020: -$12,9292020Revenue 2021: $149,749Expenses 2021: $127,968Net Income 2021: $21,7812021Revenue 2022: $193,146Expenses 2022: $157,465Net Income 2022: $35,6812022Revenue 2023: $209,595Expenses 2023: $200,139Net Income 2023: $9,4562023Revenue 2025: $156,679Expenses 2025: $165,583Net Income 2025: -$8,9042025

Highlighted filing

2015

Revenue$42,498
Expenses$74,816
Net Income-$32,318
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Oct 21, 2015
Return Version
2014v5.0
Gross Receipts
$128,545
Mission and Program Overview

Mission

Foster and support amateur gymnastics

Foster and support amateur gymnastics.

Program Services

DescriptionGrantsExpenses
PROVIDE OPPORTUNITY FOR AMATEUR GYMNASTS TO PARTICIPATE IN COMPETIVE GYMNASTIC MEETS.-$47,847
PROVIDE TEAM BUILDING EXPERIENCE FOR AMATEUR GYMNASTS.-$12,829
PROVIDE OPPORTUNITY FOR AMATEUR GYMNASTS TO PREPARE AND PRACTICE FOR COMPETITION.-$12,572
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEITH BRALEYPresidentPT$0--
ALBERTA HORNEVice Preside-$0--
AMBURRAE HORNEVice Preside-$0--
MELISSA FORDTreasurer-$0--
DEB GRAFFSecretary-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Follow Your Dre$102,951$102,951$80,252$22,699
League Meet$17,425$17,425$5,795$11,630
Total Events$120,376$120,376$86,047$34,329
Filing and Contact Details

Filer

Filer Name
Flip Boosters
EIN
65-1250653
Phone
6145950040
Address
2330 INTERNATIONAL ST, COLUMBUS, OH 43228

Signing Officer

Name
Melissa Ford
Title
Treasurer
Phone
6145950040
Signed
2015-10-21

Preparer

Firm
Russell Eckert Mealer & Kalb Cpas Inc
Address
2545 FARMERS DR STE 180, COLUMBUS, OH 43235-3711
Preparer
Walter J Eckert
Phone
6143363992
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expense 653 insurance 265 team camp & banquet 10,132 gymnastics meet expenses 39,845 gymnasticsteam expense 7,613 team building activities 2,697 other activities 389 gym fees 12,572 total 74,166

Form 990-ez, Part II, Line 24

Equipment 7,760 7,760 less accumulated depreciation 7,760 7,760 total 0 0

Raw XML Appendix159 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MELISSA FORD
IRS990EZ/BooksInCareOfDetail/PhoneNum06149470311
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04430 CLEARBROOK CT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0UPPER ARLINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043220
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0122548
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt090230
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08150
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-32318
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0650
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0122548
IRS990EZ/Form990TotalAssetsGrp/EOYAmt090230
IRS990EZ/FundraisingGrossIncomeAmt0120376
IRS990EZ/GrossReceiptsAmt0128545
IRS990EZ/GroupExemptionNum05271
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt019
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0122548
IRS990EZ/NetAssetsOrFundBalancesEOYAmt090230
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0122548
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt090230
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt33.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEITH BRALEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ALBERTA HORNE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2AMBURRAE HORNE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MELISSA FORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DEB GRAFF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt074166
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0FOSTER AND SUPPORT AMATEUR GYMNASTICS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE OPPORTUNITY FOR AMATEUR GYMNASTS TO PARTICIPATE IN COMPETIVE GYMNASTIC MEETS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE OPPORTUNITY FOR AMATEUR GYMNASTS TO PREPARE AND PRACTICE FOR COMPETITION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2PROVIDE TEAM BUILDING EXPERIENCE FOR AMATEUR GYMNASTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt047847
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt112572
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt212829
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt086047
IRS990EZ/SpecialEventsNetIncomeLossAmt034329
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt074816
IRS990EZ/TotalProgramServiceExpensesAmt073248
IRS990EZ/TotalRevenueAmt042498
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt08150
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt04494
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt06133
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt04643
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt06600
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt030020
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0120395
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0150824
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0160777
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0120686
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0107176
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0659858
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0689878
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0128545
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0155318
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0166910
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0125329
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0113776
IRS990ScheduleA/Total509Grp/TotalAmt0689878
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0128545
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0155318
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0166910
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0125329
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0113776
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0689878
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt086047
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FOLLOW YOUR DRE
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0LEAGUE MEET
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0102951
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt017425
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0120376
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt0102951
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt017425
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt0120376
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt034329
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt086047
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt080252
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt05795
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSE 653 INSURANCE 265 TEAM CAMP & BANQUET 10,132 GYMNASTICS MEET EXPENSES 39,845 GYMNASTICSTEAM EXPENSE 7,613 TEAM BUILDING ACTIVITIES 2,697 OTHER ACTIVITIES 389 GYM FEES 12,572 TOTAL 74,166
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 7,760 7,760 LESS ACCUMULATED DEPRECIATION 7,760 7,760 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MELISSA FORD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06145950040
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-10-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FLIP BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0FLIP
ReturnHeader/Filer/EIN0651250653
ReturnHeader/Filer/PhoneNum06145950040
ReturnHeader/Filer/USAddress/AddressLine1Txt02330 INTERNATIONAL ST
ReturnHeader/Filer/USAddress/CityNm0COLUMBUS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043228
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0311441555
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RUSSELL ECKERT MEALER & KALB CPAS INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02545 FARMERS DR STE 180
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0COLUMBUS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0432353711
ReturnHeader/PreparerPersonGrp/PhoneNum06143363992
ReturnHeader/PreparerPersonGrp/PreparationDt02015-10-21
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0WALTER J ECKERT
ReturnHeader/ReturnTs02015-11-02T13:14:09-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.13$0.03$1.10$1.57$1.66$0.09
2023Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.21$0.00$1.21$2.10$2.00$0.09
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.12$0.00$1.12$1.93$1.57$0.36
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.76$0.00$0.76$1.50$1.28$0.22
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.54$0.00$0.54$0.59$0.72$0.13
2019Detailed filing. Detailed filing data is available for this year.$0.67$0.00$0.67$0.92$1.03$0.11
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.78$0.78$1.04$1.02$0.01
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.77$0.77$1.45$1.39$0.06
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.71$0.71$1.14$1.33$0.19
2015Detailed filing. Detailed filing data is available for this year.$0.90$0.00$0.90$0.42$0.75$0.32
2014Detailed filing. Detailed filing data is available for this year.$1.23$1.23$0.72$0.52$0.20
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.03$1.03$0.76$0.63$0.13
2012Summary only. Only limited summary data is available for this year.$0.89$0.00$0.62$0.51$0.12
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.78$0.78$0.66$0.45$0.20