Civic Intelligence

Musicianaries International Inc

EIN 65-0885954 • 501(c)3 • Palm Beach Gardens, FL

Profile

To present the Gospel and teaching through performing arts and humanitarian aid.

PO Box 31868Palm Beach Gardens, FL 33420

www.musicianaries.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2017

Net Margin

17th percentile

-36%

Higher net margin than 17% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

91st percentile

$37,620

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 44.6% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

10th percentile

-100%

Faster asset growth than 10% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

16th percentile

-56%

Faster revenue growth than 16% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$0

Down $31,208 (-100%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$0

Down $30,004 (-100%) from 2016

Operations
Liabilities / RevenueScore unavailableNet Margin17th percentile

Revenue

Down

$84,376

Down $106,721 (-56%) from 2016

Expenses

Down

$114,380

Down $85,679 (-43%) from 2016

Net Income

Down

-$30,004

Down $21,042 (-235%) from 2016

Trend Graphs

Balance Sheet Trend

Asset Growth10th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2010: $174,283Liabilities 2010: $147,814Net Assets 2010: $26,4692010Assets 2011: $208,907Liabilities 2011: $188,544Net Assets 2011: $20,3632011Assets 2012: $155,285Liabilities 2012: $139,353Net Assets 2012: $15,9322012Assets 2013: $154,457Liabilities 2013: $144,480Net Assets 2013: $9,9772013Assets 2014: $109,003Liabilities 2014: $6,585Net Assets 2014: $102,4182014Assets 2015: $120,393Liabilities 2015: $1,753Net Assets 2015: $118,6402015Assets 2016: $31,208Liabilities 2016: $1,204Net Assets 2016: $30,0042016Assets 2017: $0Net Assets 2017: $02017

Highlighted filing

2017

Assets$0
Liabilities-
Net Assets$0
Open 2017 Filing

Operations Trend

Revenue Growth16th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$400K$300K$200K$100K$0-$100KExpenses 2010: $300,7242010Expenses 2011: $263,1702011Expenses 2012: $314,0932012Revenue 2013: $265,705Expenses 2013: $259,174Net Income 2013: $6,5312013Revenue 2014: $215,585Expenses 2014: $231,452Net Income 2014: -$15,8672014Revenue 2015: $232,810Expenses 2015: $214,602Net Income 2015: $18,2082015Revenue 2016: $191,097Expenses 2016: $200,059Net Income 2016: -$8,9622016Revenue 2017: $84,376Expenses 2017: $114,380Net Income 2017: -$30,0042017

Highlighted filing

2017

Revenue$84,376
Expenses$114,380
Net Income-$30,004
Open 2017 Filing

Filings

Most recent year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$0
Liabilities
-
Net assets
$0
Revenue
$84,376
Expenses
$114,380
Net income
-$30,004
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2017Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.84$1.14$0.30
2016Detailed filing. Detailed filing data is available for this year.$0.31$0.01$0.30$1.91$2.00$0.09
2015Detailed filing. Detailed filing data is available for this year.$1.20$0.02$1.19$2.33$2.15$0.18
2014Detailed filing. Detailed filing data is available for this year.$1.09$0.07$1.02$2.16$2.31$0.16
2013Detailed filing. Detailed filing data is available for this year.$1.54$1.44$0.10$2.66$2.59$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.55$1.39$0.16$3.14
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.09$1.89$0.20$2.63
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.74$1.48$0.26$3.01
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 16, 2018
Return Version
2017v2.2
Gross Receipts
$84,376
Mission and Program Overview

Mission

Present gospel & teaching thru performing arts

To present the Gospel and teaching through performing arts and humanitarian aid.

Program Services

DescriptionGrantsExpenses
Delivered 70 tons of rice in Cambodia during 19 different rice distributions. Performed Christian dramas and teachings at each rice distribution and handed out Christian literature.$52,374-
Ministered in the Dominican Republic through mentoring and discipleship.$6,162-
Ministered in the United States mentoring and encouraging women through their different stages of life.$3,081-
Compensation and Service Providers
Top Officer Pay91st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Lee MichaelsPresidentFT$37,620-$37,620
Rae H AndersonDirector-$0--
Jim McCandlissDirector-$0--
Dian EsterhuyseDirector-$0--
Barbara GrantDirector-$0--
Filing and Contact Details

Filer

Filer Name
Musicianaries International Inc
EIN
65-0885954
Phone
5618821389
Address
PO Box 31868, Palm Beach Gardens, FL 33420

Signing Officer

Name
Laura Heaberg
Title
President
Signed
2018-05-16
Discuss with paid preparer
Yes

Preparer

Firm
Divine Blalock Martin & Sellari LLC
Address
580 VILLAGE BLVD SUITE 110, WEST PALM BEACH, FL 33409
Preparer
Suzi J Rapp CPA
Phone
5616861110
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $860”

Other Expenses.1003

“Information Technology $821”

Other Expenses.1007

“Conferences, Conventions, and Meetings $87”

Other Expenses.1012

“Insurance $248”

Other Expenses.1

“Missions Programs & Trips $50504”

Other Expenses.2

“Telephone $2045”

Other Expenses.3

“Licenses & Memberships $351”

Other Assets.1010

“Inventories - Beginning $1167 Inventories - Ending $0”

Total Liabilities.1001

“Accounts Payable and Accrued Expenses - Beginning $1204 Accounts Payable and Accrued Expenses - Ending $0”

Raw XML Appendix177 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Laura Heaberg
IRS990EZ/BooksInCareOfDetail/PhoneNum05617437103
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 31868
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Palm Beach Gardens
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd033420
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030041
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt084376
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-30004
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01792
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/FinalReturnInd0X
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt031208
IRS990EZ/Form990TotalAssetsGrp/EOYAmt00
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt084376
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030004
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030004
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.75
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt037620
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Lee Michaels
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Rae H Anderson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Jim McCandliss
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Dian Esterhuyse
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Barbara Grant
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0true
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01167
IRS990EZ/OtherExpensesTotalAmt054916
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To present the Gospel and teaching through performing arts and humanitarian aid.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Delivered 70 tons of rice in Cambodia during 19 different rice distributions. Performed Christian dramas and teachings at each rice distribution and handed out Christian literature.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Ministered in the United States mentoring and encouraging women through their different stages of life.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Ministered in the Dominican Republic through mentoring and discipleship.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt052374
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt13081
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt26162
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt057672
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01204
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0114380
IRS990EZ/TotalProgramServiceExpensesAmt061617
IRS990EZ/TotalRevenueAmt084376
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.musicianaries.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0111137
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0190523
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0232327
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0214493
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0269391
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01017871
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt050
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt050
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct00.99970
IRS990ScheduleA/PublicSupportTotal170Amt01017871
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0111137
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0190523
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0232327
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0214493
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0269391
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01017871
IRS990ScheduleA/TotalSupportAmt01017921
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleN/AssetsDistributedInd0true
IRS990ScheduleN/AttorneyGeneralNotifiedInd0true
IRS990ScheduleN/BondLiabilitiesDischargedInd0false
IRS990ScheduleN/BondsOutstandingInd0false
IRS990ScheduleN/DirectorOfSuccessorInd0false
IRS990ScheduleN/EmployeeOfSuccessorInd0false
IRS990ScheduleN/LiabilitiesPaidInd0true
IRS990ScheduleN/LiquidationOfAssetsTableGrp/LiquidationOfAssetsDetail/AssetsDistriOrExpnssPaidDesc0Remaining Cash in Bank Account
IRS990ScheduleN/LiquidationOfAssetsTableGrp/LiquidationOfAssetsDetail/DistributionDt02018-05-31
IRS990ScheduleN/LiquidationOfAssetsTableGrp/LiquidationOfAssetsDetail/FairMarketValueOfAssetAmt0200
IRS990ScheduleN/LiquidationOfAssetsTableGrp/LiquidationOfAssetsDetail/IRCSectionTxt0501(c)3
IRS990ScheduleN/LiquidationOfAssetsTableGrp/LiquidationOfAssetsDetail/MethodOfFMVDeterminationTxt0Cash Value
IRS990ScheduleN/LiquidationOfAssetsTableGrp/LiquidationOfAssetsDetail/USAddress/AddressLine1Txt010100 Indiantown Rd
IRS990ScheduleN/LiquidationOfAssetsTableGrp/LiquidationOfAssetsDetail/USAddress/CityNm0Jupiter
IRS990ScheduleN/LiquidationOfAssetsTableGrp/LiquidationOfAssetsDetail/USAddress/StateAbbreviationCd0FL
IRS990ScheduleN/LiquidationOfAssetsTableGrp/LiquidationOfAssetsDetail/USAddress/ZIPCd033478
IRS990ScheduleN/OwnerOfSuccessorInd0false
IRS990ScheduleN/ReceiveCompensationInd0false
IRS990ScheduleN/RequiredToNotifyAGInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $860
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information Technology $821
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Conferences, Conventions, and Meetings $87
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $248
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Missions Programs & Trips $50504
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Telephone $2045
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Licenses & Memberships $351
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Inventories - Beginning $1167 Inventories - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Accounts Payable and Accrued Expenses - Beginning $1204 Accounts Payable and Accrued Expenses - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1010
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Total Liabilities.1001
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Laura Heaberg
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Musicianaries International Inc
ReturnHeader/Filer/BusinessNameControlTxt0MUSI
ReturnHeader/Filer/EIN0650885954
ReturnHeader/Filer/PhoneNum05618821389
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 31868
ReturnHeader/Filer/USAddress/CityNm0Palm Beach Gardens
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd033420
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0591498723
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DIVINE BLALOCK MARTIN & SELLARI LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0580 VILLAGE BLVD SUITE 110
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WEST PALM BEACH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd033409
ReturnHeader/PreparerPersonGrp/PhoneNum05616861110
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Suzi J Rapp CPA
ReturnHeader/ReturnTs02018-05-17T04:35:06-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.