Civic Intelligence

Sunnybrook Estates Inc

990 • Fiscal year 2013 • EIN 64-0878278

Jan 01, 2013 to Dec 31, 2013 • Filed on Nov 14, 2014

Organization ProfileN/A
PO Box 250139130-2501

(601) 856-4050

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

98th percentile

1.45x

Higher debt load relative to assets than 98% of similar nonprofits.

2013 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2013

Liabilities / Revenue

91st percentile

3.56x

Higher debt load relative to revenue than 91% of similar nonprofits.

2013 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2013

Net Margin

64th percentile

8.5%

Higher net margin than 64% of similar nonprofits.

2013 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2013

Top Officer Pay

22nd percentile

$0

Higher top officer pay than 22% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2013

Asset Growth

29th percentile

-2.0%

Faster asset growth than 29% of similar nonprofits.

2013 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Balance Sheet
Liabilities / Assets98th percentile

Assets

Down

$6,787,470

Down $139,923 (-2.0%) from 2012

Net Assets

Up

-$3,055,250

Up $234,154 (+7.1%) from 2012

Liabilities

Down

$9,842,720

Down $374,077 (-3.7%) from 2012

Revenue And Expenses
Liabilities / Revenue91st percentileNet Margin64th percentile

Revenue

$2,767,236

No earlier filing loaded for comparison.

Expenses

Up

$2,533,086

Up $102,761 (+4.2%) from 2012

Net Income

$234,150

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset Growth29th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15M$10M$5.0M$0-$5.0MAssets 2010: $7,488,945Liabilities 2010: $10,841,259Net Assets 2010: -$3,352,3142010Assets 2011: $7,166,092Liabilities 2011: $10,669,183Net Assets 2011: -$3,503,0912011Assets 2012: $6,927,393Liabilities 2012: $10,216,797Net Assets 2012: -$3,289,4042012Assets 2013: $6,787,470Liabilities 2013: $9,842,720Net Assets 2013: -$3,055,2502013Assets 2014: $6,434,294Liabilities 2014: $9,314,636Net Assets 2014: -$2,880,3422014Assets 2015: $6,298,668Liabilities 2015: $8,939,906Net Assets 2015: -$2,641,2382015Assets 2016: $6,193,270Liabilities 2016: $8,454,855Net Assets 2016: -$2,261,5852016Assets 2017: $5,819,462Liabilities 2017: $7,898,006Net Assets 2017: -$2,078,5442017Assets 2018: $5,729,464Liabilities 2018: $7,670,126Net Assets 2018: -$1,940,6622018Assets 2019: $5,437,484Liabilities 2019: $7,413,804Net Assets 2019: -$1,976,3202019Assets 2020: $5,061,341Liabilities 2020: $7,302,154Net Assets 2020: -$2,240,8132020Assets 2021: $4,435,991Liabilities 2021: $7,510,662Net Assets 2021: -$3,074,6712021Assets 2022: $3,523,016Liabilities 2022: $7,415,528Net Assets 2022: -$3,892,5122022Assets 2023: $2,873,036Liabilities 2023: $7,369,487Net Assets 2023: -$4,496,4512023Assets 2024: $2,318,274Liabilities 2024: $7,172,192Net Assets 2024: -$4,853,9182024

Highlighted filing

2013

Assets$6,787,470
Liabilities$9,842,720
Net Assets-$3,055,250
Open 2013 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $2,619,0882010Expenses 2011: $2,592,7722011Expenses 2012: $2,430,3252012Revenue 2013: $2,767,236Expenses 2013: $2,533,086Net Income 2013: $234,1502013Revenue 2014: $2,765,778Expenses 2014: $2,590,870Net Income 2014: $174,9082014Revenue 2015: $2,889,271Expenses 2015: $2,650,167Net Income 2015: $239,1042015Revenue 2016: $2,951,227Expenses 2016: $2,571,574Net Income 2016: $379,6532016Revenue 2017: $2,735,457Expenses 2017: $2,552,416Net Income 2017: $183,0412017Revenue 2018: $2,751,227Expenses 2018: $2,613,345Net Income 2018: $137,8822018Revenue 2019: $2,666,918Expenses 2019: $2,702,576Net Income 2019: -$35,6582019Revenue 2020: $2,372,775Expenses 2020: $2,637,268Net Income 2020: -$264,4932020Revenue 2021: $1,948,088Expenses 2021: $2,750,127Net Income 2021: -$802,0392021Revenue 2022: $2,030,076Expenses 2022: $2,847,917Net Income 2022: -$817,8412022Revenue 2023: $2,369,555Expenses 2023: $2,973,494Net Income 2023: -$603,9392023Revenue 2024: $2,686,022Expenses 2024: $3,043,489Net Income 2024: -$357,4672024

Highlighted filing

2013

Revenue$2,767,236
Expenses$2,533,086
Net Income$234,150
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Nov 14, 2014
Return Version
2013v3.0
Gross Receipts
$2,767,236
Mission and Program Overview

Mission

Sunnybrook is a residential retirement living facility

Sunnybrook estates, inc. Is a christian residential retirement living facility

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$6,511,687$6,142,670▼ $369,017
Savings and Temporary Cash Investments$294,834$362,475▲ $67,641
Cash and Non-Interest-Bearing Accounts$99,208$276,546▲ $177,338
Inventories for Sale or Use$7,199--
Prepaid Expenses and Deferred Charges$11,382$5,279▼ $6,103
Accounts Receivable$2,833$250▼ $2,583
Total Assets$6,927,393$6,787,470▼ $139,923
Other Assets Total$250$250→ $0
Liabilities
Mortgage Notes Payable Secured by Investment Property$10,157,282$9,730,566▼ $426,716
Accounts Payable and Accrued Expenses$13,235$70,820▲ $57,585
Other Liabilities$46,280$41,334▼ $4,946
Total Liabilities$10,216,797$9,842,720▼ $374,077
Net Assets / Fund Balance
Unrestricted Net Assets$-3,289,404$-3,055,250▲ $234,154
Total Net Assets Fund Balance$-3,289,404$-3,055,250▲ $234,154
Total Liabilities and Net Assets / Fund Balance$6,927,393$6,787,470▼ $139,923

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$4,864,066$4,787,423$9,651,489
Other Land Buildings$470,062$811,292$1,281,354
Land$750,000-$750,000
Equipment$58,542$96,747$155,289
Compensation and Service Providers
Top Officer Pay22nd percentile

Board Members and Trustees

NameTitle
White Graves DdsPresident
R Steven ColemanVice President
Darrell Blaylock MdDirector
Larry E MixonSecretary/treasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$2,766,430
Investment Income
$806
Other Revenue
$0
Change in Net Assets
$234,150

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,767,236
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$2,767,236
Total Revenue per Form 990
$2,767,236
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$2,018,402
Salaries, Compensation, and Employee Benefits$514,684
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Depreciation Depletion$436,696--$436,696
Other Salaries and Wages$166,848$242,495-$409,343
Interest$342,524--$342,524
All Other Expenses$104,065$29,768-$133,833
Other Expenses$73,373$5,091-$73,373
Other Employee Benefits$28,826$41,894-$70,720
Payroll Taxes$14,600$20,021-$34,621
Fees for Services Accounting-$17,024-$17,024
Travel$8,900--$8,900
Advertising-$5,856-$5,856
Fees for Services Other-$2,174-$2,174
Total Functional Expenses$2,159,262$373,824$0$2,533,086

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$2,533,086
Total Expenses per Audited Statements$2,533,086
Total Expenses per Form 990$2,533,086
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Accrued Pto$22,961
Wages Payable$11,466
Payroll Tax Liability$3,941
Insurance Liability$1,380
Sit Withholding Payable$852
Unemployment Payable$491
Life Insurance Withholding$310
Morgan White$-67
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11

“A preliminary draft of the 990 is distributed to all members of the board of directors.”

Form 990, Part VI, Section C, Line 19

“Information is available upon request”

Form 990, Part VII

“Darrell blaylock, md - 130 east walker, greenville, ms 38701. White graves, dds - 2610 birchwood, monroe, la 71201. Larry e. Mixon - 1158 ferncrest drive, jackson, ms 39211. R. Steven coleman - 104 spindlewood drive, madison, ms 39110.”

Filing and Contact Details

Filer

EIN
64-0878278
Phone
6018564050

Signing Officer

Name
Larry E Mixon
Title
Treasurer
Phone
6018564050
Signed
2014-11-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Larry E Mixon
Formed
1996
Legal Domicile
Ms
Voting Board Members
4
Independent Board Members
4
Employees
32
Volunteers
40

Preparer

Preparer
Paul V Breazeale
Phone
6019697440
Supplemental Narrative

Additional Explanations

FORM 990, PART XI, LINE 9:

“ROUNDING 4.”

Raw XML AppendixShowing 400 of 407 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt013235
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt070820
IRS990/AccountsReceivableGrp/BOYAmt02833
IRS990/AccountsReceivableGrp/EOYAmt0250
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0SUNNYBROOK ESTATES, INC. IS A CHRISTIAN RESIDENTIAL RETIREMENT LIVING FACILITY
IRS990/AdvertisingGrp/ManagementAndGeneralAmt05856
IRS990/AdvertisingGrp/TotalAmt05856
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt029768
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0104065
IRS990/AllOtherExpensesGrp/TotalAmt0133833
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine10SUNNYBROOK ESTATES BOOKKEEPER
IRS990/BooksInCareOfDetail/PhoneNum06018566559
IRS990/BooksInCareOfDetail/USAddress/AddressLine10248 LOCUST LANE
IRS990/BooksInCareOfDetail/USAddress/City0MADISON
IRS990/BooksInCareOfDetail/USAddress/State0MS
IRS990/BooksInCareOfDetail/USAddress/ZIPCode039110
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt099208
IRS990/CashNonInterestBearingGrp/EOYAmt0276546
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0806
IRS990/CYOtherExpensesAmt02018402
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt02766430
IRS990/CYRevenuesLessExpensesAmt0234150
IRS990/CYSalariesCompEmpBnftPaidAmt0514684
IRS990/CYTotalExpensesAmt02533086
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02767236
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0436696
IRS990/DepreciationDepletionGrp/TotalAmt0436696
IRS990/Desc0PROVIDE LIVING FACILITIES TO THE ELDERLY
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt032
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02159262
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt017024
IRS990/FeesForServicesAccountingGrp/TotalAmt017024
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt02174
IRS990/FeesForServicesOtherGrp/TotalAmt02174
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0DARRELL BLAYLOCK MD
IRS990/Form990PartVIISectionAGrp/PersonNm1WHITE GRAVES DDS
IRS990/Form990PartVIISectionAGrp/PersonNm2LARRY E MIXON
IRS990/Form990PartVIISectionAGrp/PersonNm3R STEVEN COLEMAN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY/TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3VICE PRESIDENT
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01996
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt0300
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt0300
IRS990/GrossReceiptsAmt02767236
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt04
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InterestGrp/ProgramServicesAmt0342524
IRS990/InterestGrp/TotalAmt0342524
IRS990/InventoriesForSaleOrUseGrp/BOYAmt07199
IRS990/InvestmentIncomeGrp/ExclusionAmt0506
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0506
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt07
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt05695462
IRS990/LandBldgEquipBasisNetGrp/BOYAmt06511687
IRS990/LandBldgEquipBasisNetGrp/EOYAmt06142670
IRS990/LandBldgEquipCostOrOtherBssAmt011838132
IRS990/LegalDomicileStateCd0MS
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0SUNNYBROOK IS A RESIDENTIAL RETIREMENT LIVING FACILITY
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt010157282
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt09730566
IRS990/NetAssetsOrFundBalancesBOYAmt0-3289404
IRS990/NetAssetsOrFundBalancesEOYAmt0-3055250
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0300
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0300
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0250
IRS990/OtherAssetsTotalGrp/EOYAmt0250
IRS990/OtherChangesInNetAssetsAmt04
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt041894
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt028826
IRS990/OtherEmployeeBenefitsGrp/TotalAmt070720
IRS990/OtherExpensesGrp/Desc0FOOD
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2INSURANCE
IRS990/OtherExpensesGrp/Desc3REPAIRS AND MAINTENANCE
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt09501
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt15091
IRS990/OtherExpensesGrp/ProgramServicesAmt0708869
IRS990/OtherExpensesGrp/ProgramServicesAmt1189847
IRS990/OtherExpensesGrp/ProgramServicesAmt284714
IRS990/OtherExpensesGrp/ProgramServicesAmt373373
IRS990/OtherExpensesGrp/TotalAmt0708869
IRS990/OtherExpensesGrp/TotalAmt1199348
IRS990/OtherExpensesGrp/TotalAmt289805
IRS990/OtherExpensesGrp/TotalAmt373373
IRS990/OtherLiabilitiesGrp/BOYAmt046280
IRS990/OtherLiabilitiesGrp/EOYAmt041334
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0242495
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0166848
IRS990/OtherSalariesAndWagesGrp/TotalAmt0409343
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt020021
IRS990/PayrollTaxesGrp/ProgramServicesAmt014600
IRS990/PayrollTaxesGrp/TotalAmt034621
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt011382
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt05279
IRS990/PrincipalOfficerNm0LARRY E MIXON
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531110
IRS990/ProgramServiceRevenueGrp/BusinessCd1531390
IRS990/ProgramServiceRevenueGrp/Desc0RENTAL INCOME
IRS990/ProgramServiceRevenueGrp/Desc1SERVICE TO RESIDENTS
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02757274
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt19156
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02757274
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt19156
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0472
IRS990/PYOtherExpensesAmt01620041
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt02643540
IRS990/PYRevenuesLessExpensesAmt0213687
IRS990/PYSalariesCompEmpBnftPaidAmt0810284
IRS990/PYTotalExpensesAmt02430325
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt02644012
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0234150
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt02766430
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0294834
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0362475
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0506
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0472
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0403
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0194
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0290
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt01865
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt02766430
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02643540
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt02446058
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt02479467
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt02422535
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt012758030
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0506
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0472
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0403
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0194
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0290
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt01865
IRS990ScheduleA/InvestmentIncomeCYPct00.00010
IRS990ScheduleA/InvestmentIncomePYPct00.00020
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct00.99980
IRS990ScheduleA/PublicSupportTotal509Amt012758030
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt02766430
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt02643540
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt02446058
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt02479467
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt02422535
IRS990ScheduleA/Total509Grp/TotalAmt012758030
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt02766936
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt02644012
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt02446461
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt02479661
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt02422825
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt012759895
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt04864066
IRS990ScheduleD/BuildingsGrp/DepreciationAmt04787423
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt09651489
IRS990ScheduleD/EquipmentGrp/BookValueAmt058542
IRS990ScheduleD/EquipmentGrp/DepreciationAmt096747
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0155289
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt02533086
IRS990ScheduleD/LandGrp/BookValueAmt0750000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0750000
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0470062
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0811292
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt01281354
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt022961
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt111466
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2852
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt33941
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt4-67
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt5491
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt61380
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt7310
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ACCRUED PTO
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1WAGES PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2SIT WITHHOLDING PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3PAYROLL TAX LIABILITY
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc4MORGAN WHITE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc5UNEMPLOYMENT PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc6INSURANCE LIABILITY
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc7LIFE INSURANCE WITHHOLDING
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt02767236
IRS990ScheduleD/TotalBookValueLandBuildingsAmt06142670
IRS990ScheduleD/TotalExpensesPerForm990Amt02533086
IRS990ScheduleD/TotalLiabilityAmt041334
IRS990ScheduleD/TotalRevenuePerForm990Amt02767236
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt02767236
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt02533086
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0A PRELIMINARY DRAFT OF THE 990 IS DISTRIBUTED TO ALL MEMBERS OF THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INFORMATION IS AVAILABLE UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DARRELL BLAYLOCK, MD - 130 EAST WALKER, GREENVILLE, MS 38701. WHITE GRAVES, DDS - 2610 BIRCHWOOD, MONROE, LA 71201. LARRY E. MIXON - 1158 FERNCREST DRIVE, JACKSON, MS 39211. R. STEVEN COLEMAN - 104 SPINDLEWOOD DRIVE, MADISON, MS 39110.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ROUNDING 4.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VII
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART XI, LINE 9:
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MS
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt06927393
IRS990/TotalAssetsEOYAmt06787470
IRS990/TotalAssetsGrp/BOYAmt06927393
IRS990/TotalAssetsGrp/EOYAmt06787470
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt032
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0373824
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt02159262
IRS990/TotalFunctionalExpensesGrp/TotalAmt02533086
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt010216797
IRS990/TotalLiabilitiesEOYAmt09842720
IRS990/TotalLiabilitiesGrp/BOYAmt010216797
IRS990/TotalLiabilitiesGrp/EOYAmt09842720
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-3289404
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-3055250
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt02159262
IRS990/TotalProgramServiceRevenueAmt02766430
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt0806
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt02766430
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt02767236
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt040
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt06927393
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt06787470
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ProgramServicesAmt08900
IRS990/TravelGrp/TotalAmt08900
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0-3289404
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0-3055250
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine10PO BOX 2501
IRS990/USAddress/City0MADISON
IRS990/USAddress/State0MS
IRS990/USAddress/ZIPCode039130
IRS990/VotingMembersGoverningBodyCnt04
IRS990/VotingMembersIndependentCnt04
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd00
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0LARRY E MIXON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06018564050
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine10SUNNYBROOK ESTATES INC
ReturnHeader/Filer/BusinessNameControlTxt0SUNN
ReturnHeader/Filer/EIN0640878278
ReturnHeader/Filer/PhoneNum06018564050
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 2501
ReturnHeader/Filer/USAddress/City0MADISON
ReturnHeader/Filer/USAddress/State0MS
ReturnHeader/Filer/USAddress/ZIPCode0391302501
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0640501200
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10BREAZEALE SAUNDERS & O'NEIL LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10PO BOX 80
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0JACKSON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0MS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0392050080
ReturnHeader/PreparerPersonGrp/PhoneNum06019697440

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$6,787,470
Liabilities
$9,842,720
Net assets
-$3,055,250
Revenue
$2,767,236
Expenses
$2,533,086
Net income
$234,150
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.32$7.17$4.85$2.69$3.04$0.36
2023Detailed filing. Detailed filing data is available for this year.$2.87$7.37$4.50$2.37$2.97$0.60
2022Detailed filing. Detailed filing data is available for this year.$3.52$7.42$3.89$2.03$2.85$0.82
2021Detailed filing. Detailed filing data is available for this year.$4.44$7.51$3.07$1.95$2.75$0.80
2020Detailed filing. Detailed filing data is available for this year.$5.06$7.30$2.24$2.37$2.64$0.26
2019Detailed filing. Detailed filing data is available for this year.$5.44$7.41$1.98$2.67$2.70$0.04
2018Detailed filing. Detailed filing data is available for this year.$5.73$7.67$1.94$2.75$2.61$0.14
2017Detailed filing. Detailed filing data is available for this year.$5.82$7.90$2.08$2.74$2.55$0.18
2016Detailed filing. Detailed filing data is available for this year.$6.19$8.45$2.26$2.95$2.57$0.38
2015Detailed filing. Detailed filing data is available for this year.$6.30$8.94$2.64$2.89$2.65$0.24
2014Detailed filing. Detailed filing data is available for this year.$6.43$9.31$2.88$2.77$2.59$0.17
2013Detailed filing. Detailed filing data is available for this year.$6.79$9.84$3.06$2.77$2.53$0.23
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.93$10.2$3.29$2.43
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.17$10.7$3.50$2.59
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.49$10.8$3.35$2.62