Civic Intelligence

Equipping Servants International Inc

EIN 62-1860286 • 501(c)3 • Memphis, TN

Profile

To preach the Gospel, make disciples, teach & train.

244 Pandora StMemphis, TN 38117-2855

www.esionline.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2025

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2025

Net Margin

30th percentile

-11%

Higher net margin than 30% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Top Officer Pay

100th percentile

$111,356

Higher top officer pay than 100% of similar nonprofits.

Top officer pay equals 61.1% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2025

Asset Growth

51st percentile

-1.0%

Faster asset growth than 51% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2025

Revenue Growth

46th percentile

-3.9%

Faster revenue growth than 46% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2025

Assets

Down

$48,642

Down $19,448 (-29%) from 2024

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$48,642

Down $19,448 (-29%) from 2024

Revenue

Down

$182,334

Down $13,699 (-7.0%) from 2024

Expenses

Up

$201,782

Up $24,236 (+14%) from 2024

Net Income

Down

-$19,448

Down $37,935 (-205%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0Assets 2011: $16,079Liabilities 2011: $0Net Assets 2011: $16,0792011Assets 2012: $15,267Liabilities 2012: $02012Assets 2013: $20,689Liabilities 2013: $02013Assets 2014: $43,594Liabilities 2014: $02014Assets 2015: $36,403Liabilities 2015: $02015Assets 2016: $84,304Liabilities 2016: $02016Assets 2017: $54,966Liabilities 2017: $02017Assets 2018: $39,326Liabilities 2018: $02018Assets 2019: $36,521Liabilities 2019: $02019Assets 2020: $42,186Liabilities 2020: $02020Assets 2021: $39,463Liabilities 2021: $0Net Assets 2021: $39,4632021Assets 2022: $41,306Liabilities 2022: $0Net Assets 2022: $41,3062022Assets 2023: $49,603Net Assets 2023: $49,6032023Assets 2024: $68,090Net Assets 2024: $68,0902024Assets 2025: $48,642Net Assets 2025: $48,6422025

Highlighted filing

2025

Assets$48,642
Liabilities-
Net Assets$48,642

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $77,987Expenses 2011: $83,497Net Income 2011: -$5,5102011Revenue 2012: $80,701Expenses 2012: $81,513Net Income 2012: -$8122012Revenue 2013: $80,219Expenses 2013: $74,797Net Income 2013: $5,4222013Revenue 2014: $99,232Expenses 2014: $76,327Net Income 2014: $22,9052014Revenue 2015: $94,972Expenses 2015: $102,163Net Income 2015: -$7,1912015Revenue 2016: $172,652Expenses 2016: $124,751Net Income 2016: $47,9012016Revenue 2017: $98,719Expenses 2017: $128,057Net Income 2017: -$29,3382017Revenue 2018: $160,271Expenses 2018: $175,911Net Income 2018: -$15,6402018Revenue 2019: $80,319Expenses 2019: $83,124Net Income 2019: -$2,8052019Revenue 2020: $93,788Expenses 2020: $88,123Net Income 2020: $5,6652020Revenue 2021: $88,979Expenses 2021: $91,702Net Income 2021: -$2,7232021Revenue 2022: $170,806Expenses 2022: $168,963Net Income 2022: $1,8432022Revenue 2023: $197,393Expenses 2023: $189,096Net Income 2023: $8,2972023Revenue 2024: $196,033Expenses 2024: $177,546Net Income 2024: $18,4872024Revenue 2025: $182,334Expenses 2025: $201,782Net Income 2025: -$19,4482025

Highlighted filing

2025

Revenue$182,334
Expenses$201,782
Net Income-$19,448

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.49$0.49$1.82$2.02$0.19
2024Detailed filing. Detailed filing data is available for this year.$0.68$0.68$1.96$1.78$0.18
2023Detailed filing. Detailed filing data is available for this year.$0.50$0.50$1.97$1.89$0.08
2022Detailed filing. Detailed filing data is available for this year.$0.41$0.00$0.41$1.71$1.69$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.39$0.00$0.39$0.89$0.92$0.03
2020Summary only. Only limited summary data is available for this year.$0.42$0.00$0.94$0.88$0.06
2019Summary only. Only limited summary data is available for this year.$0.37$0.00$0.80$0.83$0.03
2018Summary only. Only limited summary data is available for this year.$0.39$0.00$1.60$1.76$0.16
2017Summary only. Only limited summary data is available for this year.$0.55$0.00$0.99$1.28$0.29
2016Summary only. Only limited summary data is available for this year.$0.84$0.00$1.73$1.25$0.48
2015Summary only. Only limited summary data is available for this year.$0.36$0.00$0.95$1.02$0.07
2014Summary only. Only limited summary data is available for this year.$0.44$0.00$0.99$0.76$0.23
2013Summary only. Only limited summary data is available for this year.$0.21$0.00$0.80$0.75$0.05
2012Summary only. Only limited summary data is available for this year.$0.15$0.00$0.81$0.82$0.01
2011Summary only. Only limited summary data is available for this year.$0.16$0.00$0.16$0.78$0.83$0.06
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2025 to Dec 31, 2025
Signed
Jan 27, 2026
Return Version
2025v4.0
Gross Receipts
$182,334
Mission and Program Overview

Mission

To preach the Gospel, make disciples, teach & train.

Program Services

DescriptionGrantsExpenses
Preaching the Gospel of Christ, equipping disciples through teaching, training and mentoring. Teaching individuals, churches & organizations to better prepare & equip missional disciples to reach the nations both at home and around the world. Served approx. 8 churches and organizations plus 250 individuals-$201,782
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jonathan Frazier1099-Nec MissionaryFT$111,356-$111,356
David FrazierExecutive DirectorFT$47,841$14,230$62,071
David PritchardVice President-$0--
William MaynardPresident-$0--
John OzierSec. Treasurer-$0--
Filing and Contact Details

Filer

Filer Name
Equipping Servants International Inc
EIN
62-1860286
Phone
9016922711
Address
244 PANDORA ST, MEMPHIS, TN 38117-2855

Signing Officer

Name
William Maynard
Title
President
Phone
9016922711
Signed
2026-01-27
Supplemental Narrative

Additional Explanations

Part I - Line 14

Telephone / Internet $2,440 Business Meals $2,446 Bookkeeping Software $241 Bank fees $298 Books $133 Equipment $236 Podcast $1,295 TOTAL: $7098

Part I - Line 16

Vehicle Gas, Service, Insur., Registr. $3485 Domestic & International Travel $1601 Charitable Contributions $8919 TOTAL $15782

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0David Frazier
IRS990EZ/BooksInCareOfDetail/PhoneNum09016922711
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0244 Pandora St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Memphis
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd038117
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt068090
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt048642
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CntrctRcvdGreaterThan100KCnt00
IRS990EZ/CompensationOfHghstPdCntrctGrp/CompensationAmt0111356
IRS990EZ/CompensationOfHghstPdCntrctGrp/PersonNm0Jonathan Frazier
IRS990EZ/CompensationOfHghstPdCntrctGrp/ServiceTypeTxt01099-NEC Missionary
IRS990EZ/CompensationOfHghstPdCntrctGrp/USAddress/AddressLine1Txt026023 Lyndon
IRS990EZ/CompensationOfHghstPdCntrctGrp/USAddress/CityNm0Redford
IRS990EZ/CompensationOfHghstPdCntrctGrp/USAddress/StateAbbreviationCd0MI
IRS990EZ/CompensationOfHghstPdCntrctGrp/USAddress/ZIPCd048239
IRS990EZ/ContributionsGiftsGrantsEtcAmt0182131
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-19448
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0231
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt068090
IRS990EZ/Form990TotalAssetsGrp/EOYAmt048642
IRS990EZ/GrossReceiptsAmt0182334
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt068090
IRS990EZ/NetAssetsOrFundBalancesEOYAmt048642
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt068090
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt048642
IRS990EZ/OccupancyRentUtltsAndMaintAmt07089
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt440.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt047841
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt4111356
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt014230
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0David Frazier
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1David Pritchard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2William Maynard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3John Ozier
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Jonathan Frazier
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Sec. Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt41099-NEC Missionary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherEmployeePaidOver100kCnt00
IRS990EZ/OtherExpensesTotalAmt015782
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To preach the Gospel, make disciples, teach & train.
IRS990EZ/PrintingPublicationsPostageAmt01594
IRS990EZ/ProgramServiceRevenueAmt0203
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Preaching the Gospel of Christ, equipping disciples through teaching, training and mentoring. Teaching individuals, churches & organizations to better prepare & equip missional disciples to reach the nations both at home and around the world. Served approx. 8 churches and organizations plus 250 individuals
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0201782
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0177086
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0TN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0201782
IRS990EZ/TotalProgramServiceExpensesAmt0201782
IRS990EZ/TotalRevenueAmt0182334
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.esionline.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0182334
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0196033
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0197393
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0170806
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt088979
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0835545
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98210
IRS990ScheduleA/PublicSupportPY170Pct00.97710
IRS990ScheduleA/PublicSupportTotal170Amt0820605
IRS990ScheduleA/SubstantialContributorsTotAmt014940
IRS990ScheduleA/SupportedOrganizationsCnt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0182334
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0196033
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0197393
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0170806
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt088979
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0835545
IRS990ScheduleA/TotalSupportAmt0835545
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Telephone / Internet $2,440 Business Meals $2,446 Bookkeeping Software $241 Bank fees $298 Books $133 Equipment $236 Podcast $1,295 TOTAL: $7098
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Vehicle Gas, Service, Insur., Registr. $3485 Domestic & International Travel $1601 Charitable Contributions $8919 TOTAL $15782
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I - Line 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I - Line 16
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0William Maynard
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum09016922711
ReturnHeader/BusinessOfficerGrp/SignatureDt02026-01-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0EQUIPPING SERVANTS INTERNATIONAL INC
ReturnHeader/Filer/BusinessNameControlTxt0EQUI
ReturnHeader/Filer/EIN0621860286
ReturnHeader/Filer/PhoneNum09016922711
ReturnHeader/Filer/USAddress/AddressLine1Txt0244 PANDORA ST
ReturnHeader/Filer/USAddress/CityNm0MEMPHIS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd0381172855
ReturnHeader/ReturnTs02026-01-27T20:53:01Z
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02025-01-01
ReturnHeader/TaxPeriodEndDt02025-12-31
ReturnHeader/TaxYr02025

Document Assets

No mirrored PDF or thumbnail assets are attached yet.