Civic Intelligence

Hw Memphis Inc.

990 • Fiscal year 2016 • EIN 62-1280261

Jan 01, 2016 to Dec 31, 2016 • Filed on Oct 30, 2017

1080 Eastmoreland AvenueMemphis, TN 38104

(901) 522-5321

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

16th percentile

0.02x

Higher debt load relative to assets than 16% of similar nonprofits.

2016 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2016

Liabilities / Revenue

9th percentile

0.04x

Higher debt load relative to revenue than 9% of similar nonprofits.

2016 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2016

Net Margin

83rd percentile

21%

Higher net margin than 83% of similar nonprofits.

2016 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2016

Top Officer Pay

92nd percentile

$933,671

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 4.1% of source-year revenue.

2016 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2016

Asset Growth

81st percentile

14%

Faster asset growth than 81% of similar nonprofits.

2016 filings • 501(c)3 • $25M-$50M nonprofits • Annualized from 2015 to 2016

Revenue Growth

51st percentile

3.0%

Faster revenue growth than 51% of similar nonprofits.

2016 filings • 501(c)3 • $25M-$50M nonprofits • Annualized from 2015 to 2016

Assets

Up

$35,796,239

Up $4,441,474 (+14%) from 2015

Net Assets

Up

$34,915,524

Up $4,784,246 (+16%) from 2015

Liabilities

Down

$880,715

Down $342,772 (-28%) from 2015

Revenue

Up

$22,862,303

Up $655,492 (+3.0%) from 2015

Expenses

Up

$18,078,057

Up $851,887 (+4.9%) from 2015

Net Income

Down

$4,784,246

Down $196,395 (-3.9%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60M$40M$20M$0Assets 2010: $15,324,805Liabilities 2010: $1,127,264Net Assets 2010: $14,197,5412010Assets 2011: $16,290,600Liabilities 2011: $890,724Net Assets 2011: $15,399,8762011Assets 2012: $19,991,704Liabilities 2012: $1,199,933Net Assets 2012: $18,791,7712012Assets 2013: $23,376,279Liabilities 2013: $1,284,746Net Assets 2013: $22,091,5332013Assets 2014: $26,100,591Liabilities 2014: $949,954Net Assets 2014: $25,150,6372014Assets 2015: $31,354,765Liabilities 2015: $1,223,487Net Assets 2015: $30,131,2782015Assets 2016: $35,796,239Liabilities 2016: $880,715Net Assets 2016: $34,915,5242016Assets 2017: $39,342,566Liabilities 2017: $926,637Net Assets 2017: $38,415,9292017Assets 2018: $37,882,410Liabilities 2018: $985,696Net Assets 2018: $36,896,7142018Assets 2019: $35,360,980Liabilities 2019: $883,786Net Assets 2019: $34,477,1942019Assets 2020: $34,368,610Liabilities 2020: $1,624,372Net Assets 2020: $32,744,2382020Assets 2021: $52,176,003Liabilities 2021: $1,121,808Net Assets 2021: $51,054,1952021Assets 2022: $3,972,276Liabilities 2022: $39,372Net Assets 2022: $3,932,9042022Assets 2023: $4,235,180Liabilities 2023: $59,350Net Assets 2023: $4,175,8302023Assets 2024: $0Liabilities 2024: $0Net Assets 2024: $02024

Highlighted filing

2016

Assets$35,796,239
Liabilities$880,715
Net Assets$34,915,524

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$50M$0-$50MExpenses 2010: $12,942,5402010Revenue 2011: $15,160,654Expenses 2011: $13,958,319Net Income 2011: $1,202,3352011Expenses 2012: $16,145,4452012Revenue 2013: $23,004,829Expenses 2013: $19,705,067Net Income 2013: $3,299,7622013Revenue 2014: $21,573,544Expenses 2014: $18,514,440Net Income 2014: $3,059,1042014Revenue 2015: $22,206,811Expenses 2015: $17,226,170Net Income 2015: $4,980,6412015Revenue 2016: $22,862,303Expenses 2016: $18,078,057Net Income 2016: $4,784,2462016Revenue 2017: $22,427,163Expenses 2017: $18,926,758Net Income 2017: $3,500,4052017Revenue 2018: $21,635,309Expenses 2018: $23,154,524Net Income 2018: -$1,519,2152018Revenue 2019: $18,152,631Expenses 2019: $20,555,941Net Income 2019: -$2,403,3102019Revenue 2020: $16,015,297Expenses 2020: $17,748,253Net Income 2020: -$1,732,9562020Revenue 2021: $31,799,991Expenses 2021: $13,490,034Net Income 2021: $18,309,9572021Revenue 2022: $102,760Expenses 2022: $47,274,049Net Income 2022: -$47,171,2892022Revenue 2023: $338,488Expenses 2023: $95,562Net Income 2023: $242,9262023Revenue 2024: $200,570Expenses 2024: $47,935Net Income 2024: $152,6352024

Highlighted filing

2016

Revenue$22,862,303
Expenses$18,078,057
Net Income$4,784,246
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Oct 30, 2017
Return Version
2016v3.0
Gross Receipts
$22,862,303
Mission and Program Overview

Mission

To establish, maintain, conduct, manage, own and operate an air ambulance service for the transportation and care of the sick, injured, disabled or diseased or other persons in need of such services.

Provision of air ambulance services

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$20,127,302$21,428,792▲ $1,301,490
Cash and Non-Interest-Bearing Accounts$8,115,980$11,118,777▲ $3,002,797
Accounts Receivable$2,640,814$2,821,021▲ $180,207
Prepaid Expenses and Deferred Charges$470,669$427,649▼ $43,020
Total Assets$31,354,765$35,796,239▲ $4,441,474
Liabilities
Accounts Payable and Accrued Expenses$1,223,487$880,715▼ $342,772
Total Liabilities$1,223,487$880,715▼ $342,772
Net Assets / Fund Balance
Unrestricted Net Assets$30,131,278$34,915,524▲ $4,784,246
Total Net Assets Fund Balance$30,131,278$34,915,524▲ $4,784,246
Total Liabilities and Net Assets / Fund Balance$31,354,765$35,796,239▲ $4,441,474

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$16,203,234$8,719,774$24,923,008
Other Land Buildings$4,059,792$6,784$4,066,576
Buildings$1,129,788$304,223$1,434,011
Leasehold Improvements$35,978$6,310$42,288
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
john butoraCEOFT$139,994$21,427$161,421
Cynthia BaileyFlight Nurse/base ManagerFT$119,587$21,075$140,662
Rita MccoyFlight Nurse/base ManagerFT$105,954$17,547$123,501
Paula WitchenFlight Nurse/base ManagerFT$108,172$11,144$119,316
David ChildressDirector of TrainingFT$105,805$6,844$112,649
Daniel DunnCOOFT$103,693$8,683$112,376

Board Members and Trustees

NameTitle
Zach ChandlerPresident / Chair
Dr Reginald CoopwoodVP / Vice Chair
Dana DyeBoard Member
Jeff LiebmanBoard Member
Joe Holly MdBoard Member
Tim Fabian MdBoard Member
Meri ArmourSecretary / Treasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Health Services Integration INCBilling And Collections1450 NEOTOMAS AVE STE 200, Santa Rosa, CA 95405$688,434
Methodist Healthcare-memphis HospitalsPediatric Flights1211 UNION AVE STE 600, Memphis, TN 38104$568,830
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$22,769,257
Investment Income
$93,046
Other Revenue
$0
Change in Net Assets
$4,784,246

Audited Revenue Reconciliation

Revenue per Audited Statements
$19,573,014
Revenue Not Reported on Financial Statements
$3,289,289
Revenue Not Reported on Form 990
$0
Other Revenue Adjustments
$3,289,289
Total Revenue per Audited Statements
$19,573,014
Total Revenue per Form 990
$22,862,303
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$10,088,190
Salaries, Compensation, and Employee Benefits$7,989,867
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$5,636,167$917,220-$6,553,387
Depreciation Depletion$2,059,887--$2,059,887
Fees for Services Other$1,678,384--$1,678,384
Insurance$1,010,576--$1,010,576
Other Employee Benefits$469,160$88,952-$558,112
Occupancy$508,611--$508,611
Payroll Taxes$416,531$78,974-$495,505
Office Expenses$255,637$68,724-$324,361
Pension Plan Contributions$194,577$36,892-$231,469
Other Expenses$155,313--$155,313
Current Officers, Directors, Trustees, and Key Employees-$151,394-$151,394
Advertising$135,208--$135,208
Travel$108,059--$108,059
Conferences and Meetings$67,049--$67,049
Fees for Services Accounting-$64,436-$64,436
Fees for Services Legal-$28,132-$28,132
Interest$10--$10
Total Functional Expenses$16,643,333$1,434,724$0$18,078,057

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$18,078,057
Expenses per Audited Statements$14,788,768
Total Expenses per Audited Statements$14,788,768
Expenses Not Reported on Financial Statements$3,289,289
Other Expense Adjustments$3,289,289
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 1

The board of directors designates and appoints an executive committee, which is composed of three members, one from methodist, one from baptist, and one from the med. This committee has the power to act within the policy established by the board when the board is not in session and it shall perform such functions and duties that may be delegated to it by the board.

Form 990, Part VI, Section A, line 7A

The following institutions shall have the right to elect, by action of its governing body, the following number of members of the board of directors of the organization: - baptist memorial healthcare: 3 - methodist healthcare-memphis hospitals: 3 - shelby co. Healthcare corporation: 3 - crittenden memorial hospital: 1 - st. Francis hospital: 1 on or before december 1st of each calendar year, each institution shall notify the organization by writing addressed to the board of directors of the organization of the persons elected by such institution for a term to commence on the next following january 1st. Each member of the board of directors shall serve for a term one year and until his or her successor is duly elected and qualified.

Form 990, Part VI, Section B, line 11B

The form 990 was prepared by an independent accountant with assistance and oversight by management. Upon completion, a copy of the return was provided to each voting board member prior to filing with the irs.

Form 990, Part VI, Section B, line 15A

The board of directors uses comparability data from organizations similar to the filing organization to determine appropriate compensation for the executive director/ceo. The board utilizes resources from its member organizations to gather ample data for the decision.

Form 990, Part VI, Section C, line 18

Photocopies of the form 990 are available upon request at the organization's administrative office. Please see form 990, line 20. In addition, recent filings of the form 990 are available on the organization's website.

Form 990, Part VI, Section C, line 19

Copies of the organization's financial statements are available upon request at the organization's administrative office. Please see form 990, line 20. Governing documents and a conflict of interest policy are not available for public inspection.

Filing and Contact Details

Filer

Filer Name
Memphis Medical Center Air Ambulance
EIN
62-1280261
Phone
9015225321
Address
1080 EASTMORELAND AVENUE, MEMPHIS, TN 38104

Signing Officer

Name
John Butora
Title
CEO
Phone
9015225321
Signed
2017-10-30
Discuss with paid preparer
Yes

Organization Details

Principal Officer
John Butora
Formed
1987
Legal Domicile
Tn
Voting Board Members
7
Independent Board Members
5
Employees
67
Volunteers
7

Preparer

Firm
Dixon Hughes Goodman Llp
Address
500 RIDGEFIELD COURT, ASHEVILLE, NC 28806
Preparer
Amy Bibby
Phone
8282542254
Supplemental Narrative

Additional Explanations

FORM 990, PART XII, LINE 2C:

The process has not changed from the prior year.

Financial Statement Notes

Part X, Line 2:

The Company is exempt from federal income taxes under Section 501(c)(3) of the Internal Revenue Code and is similarly exempt from Tennessee state income taxes under provisions of the Tennessee tax regulations. Accordingly, no provision for income taxes is included in the accompanying financial statements. The Company has determined that it does not have any material uncertain tax positions as of December 31, 2016 and 2015, and there are no interest and penalties related to income tax assessments.

Part XI, Line 4B - Other Adjustments:

Provision for bad debts 3,289,289.

Part XII, Line 4B - Other Adjustments:

Provision for bad debt 3,289,289.

Raw XML AppendixShowing 400 of 602 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01223487
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0880715
IRS990/AccountsReceivableGrp/BOYAmt02640814
IRS990/AccountsReceivableGrp/EOYAmt02821021
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0PROVISION OF AIR AMBULANCE SERVICES
IRS990/AdvertisingGrp/ProgramServicesAmt0135208
IRS990/AdvertisingGrp/TotalAmt0135208
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0SUE WAUGH
IRS990/BooksInCareOfDetail/PhoneNum09015160656
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01211 UNION SUITE 600
IRS990/BooksInCareOfDetail/USAddress/CityNm0MEMPHIS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd038104
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt08115980
IRS990/CashNonInterestBearingGrp/EOYAmt011118777
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0151394
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0151394
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt067049
IRS990/ConferencesMeetingsGrp/TotalAmt067049
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0688434
IRS990/ContractorCompensationGrp/CompensationAmt1568830
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt01450 NEOTOMAS AVE STE 200
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt11211 UNION AVE STE 600
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0SANTA ROSA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1MEMPHIS
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1TN
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd095405
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd138104
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0HEALTH SERVICES INTEGRATION INC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1METHODIST HEALTHCARE-MEMPHIS HOSPITALS
IRS990/ContractorCompensationGrp/ServicesDesc0BILLING AND COLLECTIONS
IRS990/ContractorCompensationGrp/ServicesDesc1PEDIATRIC FLIGHTS
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt093046
IRS990/CYOtherExpensesAmt010088190
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt022769257
IRS990/CYRevenuesLessExpensesAmt04784246
IRS990/CYSalariesCompEmpBnftPaidAmt07989867
IRS990/CYTotalExpensesAmt018078057
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt022862303
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02059887
IRS990/DepreciationDepletionGrp/TotalAmt02059887
IRS990/Desc0MEMPHIS MEDICAL CENTER AIR AMBULANCE SERVICES, INC., THE "WING", IS A NON-PROFIT AIR MEDICAL TRANSPORT WHICH PROVIDES INTER-HOSPITAL TRANSFERS AS WELL AS EMERGENCY SCENE CALLS WITHIN 150 MILE RADIUS OF MEMPHIS. THIS AREA INCLUDES WEST TENNESSEE, ARKANSAS, MISSISSIPPI, MISSOURI, ALABAMA, AND KENTUCKY.HOSPITAL WING OWNS 7 HELICOPTERS EQUIPPED TO TRANSPORT CRITICALLY ILL AND INJURED PATIENTS. THREE HELICOPTERS ARE STAFFED 24 HOURS A DAY, SEVEN DAYS A WEEK AND ONE HELICOPTER IS AVAILABLE FOR PEDIFLITE.PLEASE SEE SCHEDULE O FOR A CONTINUATION OF THE PROGRAM SERVICE ACCOMPLISHMENTS.IN 2016, THE WING TRANSPORTED AN AVERAGE OF 254 PATIENTS PER MONTH. SCENE FLIGHTS ACCOUNT FOR APPROXIMATELY 32% OF THESE TRANSPORTS. DURING 2016, THE WING TRANSPORTED 3047 PATIENTS.IN CONJUNCTION WITH THEIR MISSION AND CHARITABLE EFFORTS, THE WING ANNUALLY PROVIDES CHARITY CARE TO PATIENTS WHO HAVE DEMONSTRATED AN INABILITY TO PAY. IN 2016, THE HOSPITAL WING'S PROVISION FOR BAD DEBT WAS $9 MILLION WITH A SIGNIFICANT PORTION ATTRIBUTABLE TO CHARITY CARE AT APPROXIMATELY $6 MILLION.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt067
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt016643333
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt064436
IRS990/FeesForServicesAccountingGrp/TotalAmt064436
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt028132
IRS990/FeesForServicesLegalGrp/TotalAmt028132
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt01678384
IRS990/FeesForServicesOtherGrp/TotalAmt01678384
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt048.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt148.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt750.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt857.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1055.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1253.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd2X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd3X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt252429
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt446833
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt721427
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt821075
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt96844
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt108683
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1117547
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1211144
IRS990/Form990PartVIISectionAGrp/PersonNm0Zach Chandler
IRS990/Form990PartVIISectionAGrp/PersonNm1DR REGINALD COOPWOOD
IRS990/Form990PartVIISectionAGrp/PersonNm2MERI ARMOUR
IRS990/Form990PartVIISectionAGrp/PersonNm3JOE HOLLY MD
IRS990/Form990PartVIISectionAGrp/PersonNm4JEFF LIEBMAN
IRS990/Form990PartVIISectionAGrp/PersonNm5Dana Dye
IRS990/Form990PartVIISectionAGrp/PersonNm6TIM FABIAN MD
IRS990/Form990PartVIISectionAGrp/PersonNm7john butora
IRS990/Form990PartVIISectionAGrp/PersonNm8CYNTHIA BAILEY
IRS990/Form990PartVIISectionAGrp/PersonNm9DAVID CHILDRESS
IRS990/Form990PartVIISectionAGrp/PersonNm10DANIEL DUNN
IRS990/Form990PartVIISectionAGrp/PersonNm11RITA MCCOY
IRS990/Form990PartVIISectionAGrp/PersonNm12PAULA WITCHEN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt7139994
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt8119587
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt9105805
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10103693
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt11105954
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt12108172
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt2881242
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt4642916
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT / CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1VP / VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY / TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7ceo
IRS990/Form990PartVIISectionAGrp/TitleTxt8FLIGHT NURSE/BASE MANAGER
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR OF TRAINING
IRS990/Form990PartVIISectionAGrp/TitleTxt10COO
IRS990/Form990PartVIISectionAGrp/TitleTxt11FLIGHT NURSE/BASE MANAGER
IRS990/Form990PartVIISectionAGrp/TitleTxt12FLIGHT NURSE/BASE MANAGER
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01987
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt073927
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt073927
IRS990/GrossReceiptsAmt022862303
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt06
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt01010576
IRS990/InsuranceGrp/TotalAmt01010576
IRS990/InterestGrp/ProgramServicesAmt010
IRS990/InterestGrp/TotalAmt010
IRS990/InvestmentIncomeGrp/ExclusionAmt019119
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt019119
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt041
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt09037091
IRS990/LandBldgEquipBasisNetGrp/BOYAmt020127302
IRS990/LandBldgEquipBasisNetGrp/EOYAmt021428792
IRS990/LandBldgEquipCostOrOtherBssAmt030465883
IRS990/LegalDomicileStateCd0TN
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO ESTABLISH, MAINTAIN, CONDUCT, MANAGE, OWN AND OPERATE AN AIR AMBULANCE SERVICE FOR THE TRANSPORTATION AND CARE OF THE SICK, INJURED, DISABLED OR DISEASED OR OTHER PERSONS IN NEED OF SUCH SERVICES.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt030131278
IRS990/NetAssetsOrFundBalancesEOYAmt034915524
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt073927
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt073927
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt0508611
IRS990/OccupancyGrp/TotalAmt0508611
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt068724
IRS990/OfficeExpensesGrp/ProgramServicesAmt0255637
IRS990/OfficeExpensesGrp/TotalAmt0324361
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt088952
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0469160
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0558112
IRS990/OtherExpensesGrp/Desc0Bad Debt Expense
IRS990/OtherExpensesGrp/Desc1AIRCRAFT & BLDG REPAIR
IRS990/OtherExpensesGrp/Desc2Medical Supplies
IRS990/OtherExpensesGrp/ProgramServicesAmt03289289
IRS990/OtherExpensesGrp/ProgramServicesAmt1658875
IRS990/OtherExpensesGrp/ProgramServicesAmt2155313
IRS990/OtherExpensesGrp/TotalAmt03289289
IRS990/OtherExpensesGrp/TotalAmt1658875
IRS990/OtherExpensesGrp/TotalAmt2155313
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0917220
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt05636167
IRS990/OtherSalariesAndWagesGrp/TotalAmt06553387
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt078974
IRS990/PayrollTaxesGrp/ProgramServicesAmt0416531
IRS990/PayrollTaxesGrp/TotalAmt0495505
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt036892
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0194577
IRS990/PensionPlanContributionsGrp/TotalAmt0231469
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0470669
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0427649
IRS990/PrincipalOfficerNm0JOHN BUTORA
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0621990
IRS990/ProgramServiceRevenueGrp/Desc0PATIENT FLIGHT REVENUE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt022769257
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt022769257
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt024362
IRS990/PYOtherExpensesAmt09798356
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt022182449
IRS990/PYRevenuesLessExpensesAmt04980641
IRS990/PYSalariesCompEmpBnftPaidAmt07427814
IRS990/PYTotalExpensesAmt017226170
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt022206811
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt04784246
IRS990/RelatedEntityInd01
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt022769257
IRS990ScheduleA/Form990SchASupportingOrgGrp/Contribution35ControlledInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionControllerInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionFamilyInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ControlledDisqualifiedPrsnInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnControllIntInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnOwnrIntInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ExcessBusinessHoldingsRulesInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ListedByNameGoverningDocInd01
IRS990ScheduleA/Form990SchASupportingOrgGrp/LoanDisqualifiedPersonInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/OrganizationChangeSuprtOrgInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/PaymentSubstantialContribtrInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgNotOrganizedUSInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgSectionC456Ind00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportNonSupportedOrgInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SuprtOrgNoIRSDeterminationInd00
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd00
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd01
IRS990ScheduleA/OtherSupportSumAmt016643331
IRS990ScheduleA/SupportedOrganizationsCnt03
IRS990ScheduleA/SupportedOrganizationsTotalCnt03
IRS990ScheduleA/SupportedOrgInformationGrp/EIN0621113169
IRS990ScheduleA/SupportedOrgInformationGrp/EIN1620123940
IRS990ScheduleA/SupportedOrgInformationGrp/EIN2620479367
IRS990ScheduleA/SupportedOrgInformationGrp/GoverningDocumentListedInd01
IRS990ScheduleA/SupportedOrgInformationGrp/GoverningDocumentListedInd11
IRS990ScheduleA/SupportedOrgInformationGrp/GoverningDocumentListedInd21
IRS990ScheduleA/SupportedOrgInformationGrp/OrganizationTypeCd03
IRS990ScheduleA/SupportedOrgInformationGrp/OrganizationTypeCd13
IRS990ScheduleA/SupportedOrgInformationGrp/OrganizationTypeCd23
IRS990ScheduleA/SupportedOrgInformationGrp/OtherSupportAmt05547777
IRS990ScheduleA/SupportedOrgInformationGrp/OtherSupportAmt15547777
IRS990ScheduleA/SupportedOrgInformationGrp/OtherSupportAmt25547777
IRS990ScheduleA/SupportedOrgInformationGrp/SupportAmt00
IRS990ScheduleA/SupportedOrgInformationGrp/SupportAmt10
IRS990ScheduleA/SupportedOrgInformationGrp/SupportAmt20
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine1Txt0SHELBY COUNTY HEALTH CARE CORPORATION
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine1Txt1BAPTIST MEMORIAL HOSPITAL
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine1Txt2METHODIST HEALTHCARE-MEMPHIS HOSPITALS
IRS990ScheduleA/SupportingOrganization509a3Ind0X
IRS990ScheduleA/SupportingOrgType1Ind0X
IRS990ScheduleA/SupportSumAmt00
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt01129788
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0304223
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01434011
IRS990ScheduleD/EquipmentGrp/BookValueAmt016203234
IRS990ScheduleD/EquipmentGrp/DepreciationAmt08719774
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt024923008
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt03289289
IRS990ScheduleD/ExpensesSubtotalAmt014788768
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt035978
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt06310
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt042288
IRS990ScheduleD/OtherExpensesNotIncludedAmt03289289
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt04059792
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt06784
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt04066576
IRS990ScheduleD/OtherRevenuesNotIncludedAmt03289289
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt03289289
IRS990ScheduleD/RevenueSubtotalAmt019573014
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The Company is exempt from federal income taxes under Section 501(c)(3) of the Internal Revenue Code and is similarly exempt from Tennessee state income taxes under provisions of the Tennessee tax regulations. Accordingly, no provision for income taxes is included in the accompanying financial statements. The Company has determined that it does not have any material uncertain tax positions as of December 31, 2016 and 2015, and there are no interest and penalties related to income tax assessments.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1PROVISION FOR BAD DEBTS 3,289,289.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2PROVISION FOR BAD DEBT 3,289,289.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part X, Line 2:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Part XI, Line 4b - Other Adjustments:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2Part XII, Line 4b - Other Adjustments:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt021428792
IRS990ScheduleD/TotalExpensesPerForm990Amt018078057
IRS990ScheduleD/TotalRevenuePerForm990Amt022862303
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt019573014
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt014788768
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd00
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990ScheduleJ/InitialContractExceptionInd00
IRS990/ScheduleJRequiredInd01
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt10
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt2139994
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount10
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount20
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt0251472
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt169165

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.00$0.00$0.00$0.20$0.05$0.15
2023Detailed filing. Detailed filing data is available for this year.$4.24$0.06$4.18$0.34$0.10$0.24
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.97$0.04$3.93$0.10$47.3$47.2
2021Detailed filing. Detailed filing data is available for this year.$52.2$1.12$51.1$31.8$13.5$18.3
2020Detailed filing. Detailed filing data is available for this year.$34.4$1.62$32.7$16.0$17.7$1.73
2019Detailed filing. Detailed filing data is available for this year.$35.4$0.88$34.5$18.2$20.6$2.40
2018Detailed filing. Detailed filing data is available for this year.$37.9$0.99$36.9$21.6$23.2$1.52
2017Detailed filing. Detailed filing data is available for this year.$39.3$0.93$38.4$22.4$18.9$3.50
2016Detailed filing. Detailed filing data is available for this year.$35.8$0.88$34.9$22.9$18.1$4.78
2015Detailed filing. Detailed filing data is available for this year.$31.4$1.22$30.1$22.2$17.2$4.98
2014Detailed filing. Detailed filing data is available for this year.$26.1$0.95$25.2$21.6$18.5$3.06
2013Detailed filing. Detailed filing data is available for this year.$23.4$1.28$22.1$23.0$19.7$3.30
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$20.0$1.20$18.8$16.1
2011Summary only. Only limited summary data is available for this year.$16.3$0.89$15.4$15.2$14.0$1.20
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$15.3$1.13$14.2$12.9