Civic Intelligence

Coles Ferry Recreation Club Inc

EIN 62-0718179 • 501(c)7 • Lebanon, TN

Profile

Recreation for club members

PO Box 165Lebanon, TN 37087

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

98th percentile

1.96x

Higher debt load relative to assets than 98% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

90th percentile

0.48x

Higher debt load relative to revenue than 90% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2015

Net Margin

95th percentile

56%

Higher net margin than 95% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2015

Top Officer Pay

94th percentile

$0

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)7 • <$500k nonprofits • Source year 2015

Asset Growth

96th percentile

125%

Faster asset growth than 96% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

98th percentile

276%

Faster revenue growth than 98% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$32,849

Up $18,251 (+125%) from 2014

Liabilities

Down

$64,375

Down $56,482 (-47%) from 2014

Net Assets

Up

-$31,526

Up $74,733 (+70%) from 2014

Revenue

Up

$134,402

Up $98,631 (+276%) from 2014

Expenses

Up

$59,669

Up $3,532 (+6.3%) from 2014

Net Income

Up

$74,733

Up $95,099 (+467%) from 2014

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$100K$0-$100K-$200KAssets 2011: $42,773Liabilities 2011: $137,0222011Assets 2012: $27,329Liabilities 2012: $142,098Net Assets 2012: -$114,7692012Assets 2013: $30,263Liabilities 2013: $116,156Net Assets 2013: -$85,8932013Assets 2014: $14,598Liabilities 2014: $120,857Net Assets 2014: -$106,2592014Assets 2015: $32,849Liabilities 2015: $64,375Net Assets 2015: -$31,5262015

Highlighted filing

2015

Assets$32,849
Liabilities$64,375
Net Assets-$31,526

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $76,451Expenses 2011: $71,399Net Income 2011: $5,0522011Revenue 2012: $50,524Expenses 2012: $71,044Net Income 2012: -$20,5202012Revenue 2013: $94,830Expenses 2013: $65,954Net Income 2013: $28,8762013Revenue 2014: $35,771Expenses 2014: $56,137Net Income 2014: -$20,3662014Revenue 2015: $134,402Expenses 2015: $59,669Net Income 2015: $74,7332015

Highlighted filing

2015

Revenue$134,402
Expenses$59,669
Net Income$74,733

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Mar 3, 2016
Return Version
2015v2.1
Gross Receipts
$148,869
Mission and Program Overview

Mission

Recreation for club members

Program Services

DescriptionGrantsExpenses
OPERATION AND MAINTENANCE OF RECREATIONAL FACILITIES FOR THE BENEFIT OF CLUB MEMBERS$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CONDY SCROFANIPresident-$0--
SCOTT SEWELLVice President-$0--
CHRIS HODGESecretary/Tres-$0--
Filing and Contact Details

Filer

Filer Name
Coles Ferry Recreation Club Inc
EIN
62-0718179
Phone
6154448776
Address
PO BOX 165, LEBANON, TN 37087

Signing Officer

Name
Cindy Scrofani
Title
President
Phone
6154448776
Signed
2016-03-03
Discuss with paid preparer
Yes

Preparer

Firm
Dempsey Vantrease & Follis Pllc
Address
724 WEST MAIN STREET, LEBANON, TN 37087
Preparer
Sharon Evins
Phone
6154444125
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

Description: concessions. Amount: 3,273. Description: guest fees. Amount: 2,712. Description: swim lessons. Amount: 1,112. Description: parties. Amount: 2,287. Description: miscellaneous. Amount: 915. Total to form 990-ez, line 8: 10,299.

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 919. Description: other expenses. Amount: 17,523. Total to form 990-ez, line 14: 18,442.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: chemicals & supplies. Amount: 2,965. Description: concession expense. Amount: 1,901. Description: insurance. Amount: 6,852. Description: interest exp. Amount: 3,067. Description: taxes and license. Amount: 3,670. Description: bank charges. Amount: 33. Description: miscellaneous. Amount: 3. Total to form 990-ez, line 16: 18,491.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 4,811. End of year amount: 0.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: refundable membership fees. Beg. Of year amount: 64,375. End of year amount: 64,375. Description: line of credit. Beg. Of year amount: 52,439. End of year amount: 0. Description: accounts payable. Beg. Of year amount: 3,995. End of year amount: 0. Description: sales tax payable. Beg. Of year amount: 48. End of year amount: 0.

Raw XML Appendix142 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0TONYA WILLIAMS
IRS990EZ/BooksInCareOfDetail/PhoneNum06157145398
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 165
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LEBANON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0370880165
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0287
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt032849
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt02475
IRS990EZ/CostOrOtherBasisExpenseSaleAmt014467
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt074733
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04615
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt014598
IRS990EZ/Form990TotalAssetsGrp/EOYAmt032849
IRS990EZ/GainOrLossFromSaleOfAssetsAmt085533
IRS990EZ/GrossReceiptsAmt0148869
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt09500
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt036095
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-106259
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-31526
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-106259
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-31526
IRS990EZ/OccupancyRentUtltsAndMaintAmt018442
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CONDY SCROFANI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SCOTT SEWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHRIS HODGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/TRES
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd01
IRS990EZ/OrganizationFiled990TInd01
IRS990EZ/OrganizationHadUBIInd01
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04811
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt018491
IRS990EZ/OtherRevenueTotalAmt010299
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0RECREATION FOR CLUB MEMBERS
IRS990EZ/PrintingPublicationsPostageAmt0506
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OPERATION AND MAINTENANCE OF RECREATIONAL FACILITIES FOR THE BENEFIT OF CLUB MEMBERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt017615
IRS990EZ/SaleOfAssetsGrossAmt0100000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0120857
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt064375
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt059669
IRS990EZ/TotalRevenueAmt0134402
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleN/AssetsDistributedInd01
IRS990ScheduleN/AttorneyGeneralNotifiedInd00
IRS990ScheduleN/BondsOutstandingInd00
IRS990ScheduleN/DirectorOfSuccessor2Ind00
IRS990ScheduleN/DirectorOfSuccessorInd00
IRS990ScheduleN/DispositionOfAssetsDetail/AssetsDistriOrExpnssPaidDesc0REAL PROPERTY AND OTHER DEPRECIABLE ASSETS WERE SOLD IN 2015.
IRS990ScheduleN/DispositionOfAssetsDetail/DistributionDt02015-10-28
IRS990ScheduleN/DispositionOfAssetsDetail/FairMarketValueOfAssetAmt0100000
IRS990ScheduleN/DispositionOfAssetsDetail/IRCSectionTxt0INDIVIDUAL
IRS990ScheduleN/DispositionOfAssetsDetail/MethodOfFMVDeterminationTxt0SALE PRICE
IRS990ScheduleN/EmployeeOfSuccessor2Ind00
IRS990ScheduleN/EmployeeOfSuccessorInd00
IRS990ScheduleN/LiabilitiesPaidInd01
IRS990ScheduleN/OwnerOfSuccessor2Ind00
IRS990ScheduleN/OwnerOfSuccessorInd00
IRS990ScheduleN/ReceiveCompensation2Ind00
IRS990ScheduleN/ReceiveCompensationInd00
IRS990ScheduleN/RequiredToNotifyAGInd00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: CONCESSIONS. AMOUNT: 3,273. DESCRIPTION: GUEST FEES. AMOUNT: 2,712. DESCRIPTION: SWIM LESSONS. AMOUNT: 1,112. DESCRIPTION: PARTIES. AMOUNT: 2,287. DESCRIPTION: MISCELLANEOUS. AMOUNT: 915. TOTAL TO FORM 990-EZ, LINE 8: 10,299.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: DEPRECIATION. AMOUNT: 919. DESCRIPTION: OTHER EXPENSES. AMOUNT: 17,523. TOTAL TO FORM 990-EZ, LINE 14: 18,442.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: CHEMICALS & SUPPLIES. AMOUNT: 2,965. DESCRIPTION: CONCESSION EXPENSE. AMOUNT: 1,901. DESCRIPTION: INSURANCE. AMOUNT: 6,852. DESCRIPTION: INTEREST EXP. AMOUNT: 3,067. DESCRIPTION: TAXES AND LICENSE. AMOUNT: 3,670. DESCRIPTION: BANK CHARGES. AMOUNT: 33. DESCRIPTION: MISCELLANEOUS. AMOUNT: 3. TOTAL TO FORM 990-EZ, LINE 16: 18,491.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 4,811. END OF YEAR AMOUNT: 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: REFUNDABLE MEMBERSHIP FEES. BEG. OF YEAR AMOUNT: 64,375. END OF YEAR AMOUNT: 64,375. DESCRIPTION: LINE OF CREDIT. BEG. OF YEAR AMOUNT: 52,439. END OF YEAR AMOUNT: 0. DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 3,995. END OF YEAR AMOUNT: 0. DESCRIPTION: SALES TAX PAYABLE. BEG. OF YEAR AMOUNT: 48. END OF YEAR AMOUNT: 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0CINDY SCROFANI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06154448776
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-03-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0COLES FERRY RECREATION CLUB INC
ReturnHeader/Filer/BusinessNameControlTxt0COLE
ReturnHeader/Filer/EIN0620718179
ReturnHeader/Filer/PhoneNum06154448776
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 165
ReturnHeader/Filer/USAddress/CityNm0LEBANON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd037087
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0621736974
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DEMPSEY VANTREASE & FOLLIS PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0724 WEST MAIN STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LEBANON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd037087
ReturnHeader/PreparerPersonGrp/PhoneNum06154444125
ReturnHeader/PreparerPersonGrp/PreparationDt02016-03-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SHARON EVINS
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-03-03T12:52:17-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)7 • <$500k nonprofits