Civic Intelligence

Warmhearted Academy

990EZ • Fiscal year 2021 • EIN 61-1762715

May 01, 2020 to Apr 30, 2021 • Filed on Jul 22, 2021

4426 Liberty Woods LnSugar Land, TX 77479-1594

(917) 816-1890

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2021

Net Margin

7th percentile

-116%

Higher net margin than 7% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

87th percentile

$28,198

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 26.8% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

38th percentile

-0.8%

Faster asset growth than 38% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

19th percentile

-43%

Faster revenue growth than 19% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Down

$64,303

Down $495 (-0.8%) from 2020

Net Assets

Down

$64,303

Down $495 (-0.8%) from 2020

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$105,072

Down $78,830 (-43%) from 2020

Expenses

Up

$227,217

Up $62,318 (+38%) from 2020

Net Income

Down

-$122,145

Down $141,148 (-743%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2015: $3,000Liabilities 2015: $02015Assets 2016: $4,640Net Assets 2016: $4,6402016Assets 2017: $9,570Liabilities 2017: $02017Assets 2018: $25,026Net Assets 2018: $25,0262018Assets 2019: $45,795Net Assets 2019: $45,7952019Assets 2020: $64,798Net Assets 2020: $64,7982020Assets 2021: $64,303Net Assets 2021: $64,3032021Assets 2022: $49,483Net Assets 2022: $49,4832022Assets 2023: $61,990Net Assets 2023: $61,9902023Assets 2024: $16,554Net Assets 2024: $16,5542024Assets 2025: $0Net Assets 2025: $02025

Highlighted filing

2021

Assets$64,303
Liabilities-
Net Assets$64,303

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100K-$200KRevenue 2015: $37,800Expenses 2015: $34,800Net Income 2015: $3,0002015Revenue 2016: $5,040Expenses 2016: $400Net Income 2016: $4,6402016Revenue 2017: $71,154Expenses 2017: $66,224Net Income 2017: $4,9302017Revenue 2018: $107,284Expenses 2018: $91,828Net Income 2018: $15,4562018Revenue 2019: $145,029Expenses 2019: $124,260Net Income 2019: $20,7692019Revenue 2020: $183,902Expenses 2020: $164,899Net Income 2020: $19,0032020Revenue 2021: $105,072Expenses 2021: $227,217Net Income 2021: -$122,1452021Revenue 2022: $144,979Expenses 2022: $159,799Net Income 2022: -$14,8202022Revenue 2023: $150,899Expenses 2023: $138,392Net Income 2023: $12,5072023Revenue 2024: $59,449Expenses 2024: $104,885Net Income 2024: -$45,4362024Revenue 2025: $54,495Expenses 2025: $71,049Net Income 2025: -$16,5542025

Highlighted filing

2021

Revenue$105,072
Expenses$227,217
Net Income-$122,145
Jump To
Filing Snapshot
Filing Period
May 1, 2020 to Apr 30, 2021
Signed
Jul 22, 2021
Return Version
2020v4.0
Gross Receipts
$105,072
Mission and Program Overview

Mission

Music & dance tutoring & performance to promote harmony & peace for community and senior

Program Services

DescriptionGrantsExpenses
SEMI-YEARLY COMMUNITY MUSIC & DANCE PERFORMANCE RECITAL AND SHOW$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
WENLING CHENDirectorPT$28,198-$28,198
WENWEI HUANGManagerPT$27,298-$27,298
Filing and Contact Details

Filer

Filer Name
Warmhearted Academy
EIN
61-1762715
In Care Of
% WENWEI HUANG
Address
4426 LIBERTY WOODS LN, SUGAR LAND, TX 77479-1594

Signing Officer

Name
Wenwei Huang
Title
Manager
Signed
2021-07-22
Discuss with paid preparer
No
Supplemental Narrative

Additional Explanations

Part I, line 16

| Other Expenses:, Amount:| Refund, $2366.00| Office expense, $2548.00| Bank charge, $108.00| Office Supply, $1038.00| Cable, $808.00| Telephone, $955.00| Meal, $2669.00| Gift, $550.00| Travel, $1486.00| Transport, $858.00| Consultant fee, $7625.00| Insurance, $5905.00| Advertisement, $2713.00| Permit & fee, $2316.00| Amortization, $2593.00| Depreciation, $3363.00| Office Furniture, $13314.00| Organization cost, $550.00|

Part I, line 20

| Description:, Explanation:, Amount:| PPP, PPP 1st round, $60000| PPP 2ND ROUND, PPP 2nd round, $60000|

Raw XML Appendix115 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0WARMHEARTED ACADEMY
IRS990EZ/BooksInCareOfDetail/PhoneNum09178161890
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04426 LIBERTY WOODS LN
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SUGAR LAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd077479
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt066448
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt064303
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-122145
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt058330
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt066448
IRS990EZ/Form990TotalAssetsGrp/EOYAmt064303
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0105072
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartIVInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt066448
IRS990EZ/NetAssetsOrFundBalancesEOYAmt064303
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt066448
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt064303
IRS990EZ/OccupancyRentUtltsAndMaintAmt058489
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt130
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt027298
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt128198
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WENWEI HUANG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WENLING CHEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0MANAGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0120000
IRS990EZ/OtherExpensesTotalAmt051765
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MUSIC & DANCE TUTORING & PERFORMANCE TO PROMOTE HARMONY & PEACE FOR COMMUNITY AND SENIOR
IRS990EZ/ProgramServiceRevenueAmt0105072
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SEMI-YEARLY COMMUNITY MUSIC & DANCE PERFORMANCE RECITAL AND SHOW
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt058633
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0227217
IRS990EZ/TotalRevenueAmt0105072
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0Warmhearted Academy dba Fortissimo Yamaha Music School admits students of any race, color, national and ethnic origin to all the rights, privileges, programs, and activities generally accorded or made available to students at the school. It does not discriminate on the basis of race, color, national and ethnic origin in administration of its educational policies, admissions policies, scholarship and loan programs, and athletic and other school-administered programs.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Part 1, line 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Other Expenses:, Amount:| Refund, $2366.00| Office expense, $2548.00| Bank charge, $108.00| Office Supply, $1038.00| Cable, $808.00| Telephone, $955.00| Meal, $2669.00| Gift, $550.00| Travel, $1486.00| Transport, $858.00| Consultant fee, $7625.00| Insurance, $5905.00| Advertisement, $2713.00| Permit & fee, $2316.00| Amortization, $2593.00| Depreciation, $3363.00| Office Furniture, $13314.00| Organization cost, $550.00|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1| Description:, Explanation:, Amount:| PPP, PPP 1st round, $60000| PPP 2ND ROUND, PPP 2nd round, $60000|
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I, line 20
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0WENWEI HUANG
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Manager
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-07-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WARMHEARTED ACADEMY
ReturnHeader/Filer/BusinessNameControlTxt0WARM
ReturnHeader/Filer/EIN0611762715
ReturnHeader/Filer/ForeignPhoneNum09173383337
ReturnHeader/Filer/InCareOfNm0% WENWEI HUANG
ReturnHeader/Filer/USAddress/AddressLine1Txt04426 LIBERTY WOODS LN
ReturnHeader/Filer/USAddress/CityNm0SUGAR LAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd0774791594
ReturnHeader/ReturnTs02021-07-22T02:52:27-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02020-05-01
ReturnHeader/TaxPeriodEndDt02021-04-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings