Civic Intelligence

Molino Utilities Inc

990 • Fiscal year 2021 • EIN 59-6214326

Sep 01, 2020 to Aug 31, 2021 • Filed on Jan 11, 2022

Organization ProfileWWW.MOLINOUTILITIES.COM

View Organization Page

PO Box 126Molino, FL 32577

(850) 587-5538

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.34x

Higher debt load relative to assets than 55% of similar nonprofits.

2021 filings • 501(c)12 • $5M-$10M nonprofits • Source year 2021

Liabilities / Revenue

63rd percentile

1.87x

Higher debt load relative to revenue than 63% of similar nonprofits.

2021 filings • 501(c)12 • $5M-$10M nonprofits • Source year 2021

Net Margin

52nd percentile

7.8%

Higher net margin than 52% of similar nonprofits.

2021 filings • 501(c)12 • $5M-$10M nonprofits • Source year 2021

Top Officer Pay

48th percentile

$0

Higher top officer pay than 48% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)12 • $5M-$10M nonprofits • Source year 2021

Asset Growth

83rd percentile

10%

Faster asset growth than 83% of similar nonprofits.

2021 filings • 501(c)12 • $5M-$10M nonprofits • Annualized from 2020 to 2021

Revenue Growth

25th percentile

-1.4%

Faster revenue growth than 25% of similar nonprofits.

2021 filings • 501(c)12 • $5M-$10M nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets55th percentile

Assets

Up

$5,153,835

Up $472,156 (+10%) from 2020

Net Assets

Up

$3,418,840

Up $83,602 (+2.5%) from 2020

Liabilities

Up

$1,734,995

Up $388,554 (+29%) from 2020

Revenue And Expenses
Liabilities / Revenue63rd percentileNet Margin52nd percentile

Revenue

Down

$929,422

Down $13,531 (-1.4%) from 2020

Expenses

Up

$857,153

Up $58,586 (+7.3%) from 2020

Net Income

Down

$72,269

Down $72,117 (-50%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth83rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2011: $4,339,324Liabilities 2011: $1,643,140Net Assets 2011: $2,696,1842011Assets 2012: $4,235,643Liabilities 2012: $1,619,703Net Assets 2012: $2,615,9402012Assets 2013: $4,212,309Liabilities 2013: $1,597,972Net Assets 2013: $2,614,3372013Assets 2014: $4,228,449Liabilities 2014: $1,598,927Net Assets 2014: $2,629,5222014Assets 2015: $4,314,387Liabilities 2015: $1,553,904Net Assets 2015: $2,760,4832015Assets 2016: $4,440,727Liabilities 2016: $1,591,613Net Assets 2016: $2,849,1142016Assets 2017: $4,469,762Liabilities 2017: $1,497,878Net Assets 2017: $2,971,8842017Assets 2018: $4,534,939Liabilities 2018: $1,422,397Net Assets 2018: $3,112,5422018Assets 2019: $4,543,632Liabilities 2019: $1,374,161Net Assets 2019: $3,169,4712019Assets 2020: $4,681,679Liabilities 2020: $1,346,441Net Assets 2020: $3,335,2382020Assets 2021: $5,153,835Liabilities 2021: $1,734,995Net Assets 2021: $3,418,8402021Assets 2022: $5,143,559Liabilities 2022: $1,637,099Net Assets 2022: $3,506,4602022Assets 2023: $5,448,099Liabilities 2023: $1,704,989Net Assets 2023: $3,743,1102023Assets 2024: $6,074,504Liabilities 2024: $2,197,574Net Assets 2024: $3,876,9302024Assets 2025: $6,559,518Liabilities 2025: $2,415,443Net Assets 2025: $4,144,0752025

Highlighted filing

2021

Assets$5,153,835
Liabilities$1,734,995
Net Assets$3,418,840
Open 2021 Filing

Operations Trend

Revenue Growth25th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2011: $794,333Expenses 2011: $787,696Net Income 2011: $6,6372011Revenue 2012: $709,013Expenses 2012: $789,257Net Income 2012: -$80,2442012Revenue 2013: $790,994Expenses 2013: $792,596Net Income 2013: -$1,6022013Revenue 2014: $851,308Expenses 2014: $836,123Net Income 2014: $15,1852014Revenue 2015: $940,246Expenses 2015: $809,285Net Income 2015: $130,9612015Revenue 2016: $898,111Expenses 2016: $823,765Net Income 2016: $74,3462016Revenue 2017: $966,191Expenses 2017: $835,596Net Income 2017: $130,5952017Revenue 2018: $974,128Expenses 2018: $833,470Net Income 2018: $140,6582018Revenue 2019: $961,367Expenses 2019: $834,329Net Income 2019: $127,0382019Revenue 2020: $942,953Expenses 2020: $798,567Net Income 2020: $144,3862020Revenue 2021: $929,422Expenses 2021: $857,153Net Income 2021: $72,2692021Revenue 2022: $991,045Expenses 2022: $921,602Net Income 2022: $69,4432022Revenue 2023: $1,122,519Expenses 2023: $949,064Net Income 2023: $173,4552023Revenue 2024: $1,197,141Expenses 2024: $1,091,870Net Income 2024: $105,2712024Revenue 2025: $1,328,393Expenses 2025: $1,184,155Net Income 2025: $144,2382025

Highlighted filing

2021

Revenue$929,422
Expenses$857,153
Net Income$72,269
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Sep 1, 2020 to Aug 31, 2021
Signed
Jan 11, 2022
Return Version
2020v4.0
Gross Receipts
$929,422
Mission and Program Overview

Mission

RURAL WATER SYSTEM

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$3,124,496$3,847,711▲ $723,215
Rtn Earn Endowment Incm Other Fnds$2,651,543$2,687,440▲ $35,897
Cash and Non-Interest-Bearing Accounts$929,836$897,884▼ $31,952
Pd in Cap Srpls Land Bldg Eqp Fund$683,695$731,400▲ $47,705
Savings and Temporary Cash Investments$383,495$386,077▲ $2,582
Accounts Receivable$19,149$18,134▼ $1,015
Prepaid Expenses and Deferred Charges$12,740$4,029▼ $8,711
Total Assets$4,681,679$5,153,835▲ $472,156
Other Assets Total$211,963--
Liabilities
Mortgage Notes Payable Secured by Investment Property$1,201,938$1,556,179▲ $354,241
Other Liabilities$90,552$93,519▲ $2,967
Accounts Payable and Accrued Expenses$53,951$85,297▲ $31,346
Total Liabilities$1,346,441$1,734,995▲ $388,554
Net Assets / Fund Balance
Total Net Assets Fund Balance$3,335,238$3,418,840▲ $83,602
Total Liabilities and Net Assets / Fund Balance$4,681,679$5,153,835▲ $472,156

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$2,130,353$3,719,175$5,849,528
Buildings$819,844-$819,844
Equipment$545,126-$545,126
Land$352,388-$352,388
Compensation and Service Providers
Top Officer Pay48th percentile

Board Members and Trustees

NameTitle
Vernon PratherPresident
Archie WeaverDirector
Charlie DriverDirector
Sandy EnfingerSecretary &
Karen MccartVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$915,192
Investment Income
$4,863
Other Revenue
$9,367
Change in Net Assets
$72,269

Audited Revenue Reconciliation

Revenue per Audited Statements
$929,422
Total Revenue per Audited Statements
$929,422
Total Revenue per Form 990
$929,422
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$503,801
Salaries, Compensation, and Employee Benefits$353,352
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$199,608$98,315-$297,923
Depreciation Depletion$39,067$44,971-$84,038
All Other Expenses$19,680$46,482-$66,162
Interest$54,466$6,903-$61,369
Insurance$8,340$30,048-$38,388
Other Expenses$22,398$4,946-$22,398
Payroll Taxes$14,674$7,228-$21,902
Other Employee Benefits-$20,561-$20,561
Office Expenses-$15,893-$15,893
Pension Plan Contributions-$12,966-$12,966
Advertising-$1,754-$1,754
Total Functional Expenses$567,086$290,067$0$857,153

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$857,153
Total Expenses per Audited Statements$857,153
Total Expenses per Form 990$857,153
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Customer Meter Deposits$87,005
Interest Payable$4,514
Fire Hydrant Deposits$2,000
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“The board of directors review form 990 before filing”

Form 990, Page 6, Part VI, Line 19

“All policies are available upon request.”

Filing and Contact Details

Filer

Filer Name
Molino Utilities Inc
EIN
59-6214326
Address
PO BOX 126, MOLINO, FL 32577

Signing Officer

Name
Vernon Prather
Title
President
Phone
8505875538
Signed
2022-01-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Vernon Prather
Formed
1965
Legal Domicile
Fl
Voting Board Members
5
Independent Board Members
5
Employees
7

Preparer

Firm
Durst Jordan CPA Pa
Address
4459-B HIGHWAY 90, MILTON, FL 32571
Preparer
Joshua C Durst
Phone
8509955000
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 9

“Contributions in aid of construction 11,333”

Raw XML Appendix334 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt053951
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt085297
IRS990/AccountsReceivableGrp/BOYAmt019149
IRS990/AccountsReceivableGrp/EOYAmt018134
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0RURAL WATER SYSTEM
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01754
IRS990/AdvertisingGrp/TotalAmt01754
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt046482
IRS990/AllOtherExpensesGrp/ProgramServicesAmt019680
IRS990/AllOtherExpensesGrp/TotalAmt066162
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0LINDSAY SHEFFIELD
IRS990/BooksInCareOfDetail/PhoneNum08505875538
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01640 MOLINO ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0MOLINO
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd032577
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0929836
IRS990/CashNonInterestBearingGrp/EOYAmt0897884
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt04863
IRS990/CYOtherExpensesAmt0503801
IRS990/CYOtherRevenueAmt09367
IRS990/CYProgramServiceRevenueAmt0915192
IRS990/CYRevenuesLessExpensesAmt072269
IRS990/CYSalariesCompEmpBnftPaidAmt0353352
IRS990/CYTotalExpensesAmt0857153
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0929422
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt044971
IRS990/DepreciationDepletionGrp/ProgramServicesAmt039067
IRS990/DepreciationDepletionGrp/TotalAmt084038
IRS990/Desc0WATER FOR UNINCORPORATED AREA SERVING APPROXIMATELY 2,400 CUSTOMERS
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/ExpenseAmt0567086
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt15.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt25.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt315.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0CHARLIE DRIVER
IRS990/Form990PartVIISectionAGrp/PersonNm1SANDY ENFINGER
IRS990/Form990PartVIISectionAGrp/PersonNm2KAREN MCCART
IRS990/Form990PartVIISectionAGrp/PersonNm3VERNON PRATHER
IRS990/Form990PartVIISectionAGrp/PersonNm4ARCHIE WEAVER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY &
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt3PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01965
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0929422
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt030048
IRS990/InsuranceGrp/ProgramServicesAmt08340
IRS990/InsuranceGrp/TotalAmt038388
IRS990/InterestGrp/ManagementAndGeneralAmt06903
IRS990/InterestGrp/ProgramServicesAmt054466
IRS990/InterestGrp/TotalAmt061369
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt04863
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt04863
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03719175
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03124496
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03847711
IRS990/LandBldgEquipCostOrOtherBssAmt07566886
IRS990/LegalDomicileStateCd0FL
IRS990/LoanOutstandingInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersAndShrGrossIncomeAmt0915192
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0RURAL WATER SYSTEM
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt01201938
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt01556179
IRS990/NetAssetsOrFundBalancesBOYAmt03335238
IRS990/NetAssetsOrFundBalancesEOYAmt03418840
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt015893
IRS990/OfficeExpensesGrp/TotalAmt015893
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0211963
IRS990/OtherChangesInNetAssetsAmt011333
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt020561
IRS990/OtherEmployeeBenefitsGrp/TotalAmt020561
IRS990/OtherExpensesGrp/Desc0REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2CHEMICALS & WATER ANALYSI
IRS990/OtherExpensesGrp/Desc3DIESEL FUEL
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt04946
IRS990/OtherExpensesGrp/ProgramServicesAmt0116880
IRS990/OtherExpensesGrp/ProgramServicesAmt165709
IRS990/OtherExpensesGrp/ProgramServicesAmt226264
IRS990/OtherExpensesGrp/ProgramServicesAmt322398
IRS990/OtherExpensesGrp/TotalAmt0116880
IRS990/OtherExpensesGrp/TotalAmt170655
IRS990/OtherExpensesGrp/TotalAmt226264
IRS990/OtherExpensesGrp/TotalAmt322398
IRS990/OtherLiabilitiesGrp/BOYAmt090552
IRS990/OtherLiabilitiesGrp/EOYAmt093519
IRS990/OtherRevenueMiscGrp/BusinessCd0221000
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt09367
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt09367
IRS990/OtherRevenueTotalAmt09367
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt098315
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0199608
IRS990/OtherSalariesAndWagesGrp/TotalAmt0297923
IRS990/OtherSourcesGrossIncomeAmt014230
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt07228
IRS990/PayrollTaxesGrp/ProgramServicesAmt014674
IRS990/PayrollTaxesGrp/TotalAmt021902
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt0683695
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt0731400
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt012966
IRS990/PensionPlanContributionsGrp/TotalAmt012966
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt012740
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt04029
IRS990/PrincipalOfficerNm0VERNON PRATHER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0221000
IRS990/ProgramServiceRevenueGrp/Desc0WATER SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0915192
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0915192
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYInvestmentIncomeAmt017416
IRS990/PYOtherExpensesAmt0448185
IRS990/PYOtherRevenueAmt03589
IRS990/PYProgramServiceRevenueAmt0921948
IRS990/PYRevenuesLessExpensesAmt0144386
IRS990/PYSalariesCompEmpBnftPaidAmt0350382
IRS990/PYTotalExpensesAmt0798567
IRS990/PYTotalRevenueAmt0942953
IRS990/ReconcilationRevenueExpnssAmt072269
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0915192
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt02651543
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt02687440
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0383495
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0386077
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0819844
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0819844
IRS990ScheduleD/EquipmentGrp/BookValueAmt0545126
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0545126
IRS990ScheduleD/ExpensesSubtotalAmt0857153
IRS990ScheduleD/LandGrp/BookValueAmt0352388
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0352388
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt02130353
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt03719175
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt05849528
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt087005
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt14514
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt22000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0CUSTOMER METER DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1INTEREST PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2FIRE HYDRANT DEPOSITS
IRS990ScheduleD/RevenueSubtotalAmt0929422
IRS990ScheduleD/TotalBookValueLandBuildingsAmt03847711
IRS990ScheduleD/TotalExpensesPerForm990Amt0857153
IRS990ScheduleD/TotalLiabilityAmt093519
IRS990ScheduleD/TotalRevenuePerForm990Amt0929422
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0929422
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0857153
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE BOARD OF DIRECTORS REVIEW FORM 990 BEFORE FILING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ALL POLICIES ARE AVAILABLE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CONTRIBUTIONS IN AID OF CONSTRUCTION 11,333
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt04681679
IRS990/TotalAssetsEOYAmt05153835
IRS990/TotalAssetsGrp/BOYAmt04681679
IRS990/TotalAssetsGrp/EOYAmt05153835
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt07
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0290067
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0567086
IRS990/TotalFunctionalExpensesGrp/TotalAmt0857153
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01346441
IRS990/TotalLiabilitiesEOYAmt01734995
IRS990/TotalLiabilitiesGrp/BOYAmt01346441
IRS990/TotalLiabilitiesGrp/EOYAmt01734995
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt03335238
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03418840
IRS990/TotalProgramServiceExpensesAmt0567086
IRS990/TotalProgramServiceRevenueAmt0915192
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0929422
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0929422
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt04681679
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt05153835
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO BOX 608
IRS990/USAddress/CityNm0CANTONMENT
IRS990/USAddress/StateAbbreviationCd0FL
IRS990/USAddress/ZIPCd032533
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0WWW.MOLINOUTILITIES.COM
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0VERNON PRATHER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08505875538
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-01-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MOLINO UTILITIES INC
ReturnHeader/Filer/BusinessNameControlTxt0MOLI
ReturnHeader/Filer/EIN0596214326
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 126
ReturnHeader/Filer/USAddress/CityNm0MOLINO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032577
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0450529207
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DURST JORDAN CPA PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04459-B HIGHWAY 90
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MILTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032571
ReturnHeader/PreparerPersonGrp/PhoneNum08509955000
ReturnHeader/PreparerPersonGrp/PreparationDt02022-01-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOSHUA C DURST
ReturnHeader/ReturnTs02022-01-12T09:54:51-06:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0VERNON
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0PRATHER
ReturnHeader/TaxPeriodBeginDt02020-09-01
ReturnHeader/TaxPeriodEndDt02021-08-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$5,153,835
Liabilities
$1,734,995
Net assets
$3,418,840
Revenue
$929,422
Expenses
$857,153
Net income
$72,269
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$6.56$2.42$4.14$1.33$1.18$0.14
2024Detailed filing. Detailed filing data is available for this year.$6.07$2.20$3.88$1.20$1.09$0.11
2023Detailed filing. Detailed filing data is available for this year.$5.45$1.70$3.74$1.12$0.95$0.17
2022Detailed filing. Detailed filing data is available for this year.$5.14$1.64$3.51$0.99$0.92$0.07
2021Detailed filing. Detailed filing data is available for this year.$5.15$1.73$3.42$0.93$0.86$0.07
2020Detailed filing. Detailed filing data is available for this year.$4.68$1.35$3.34$0.94$0.80$0.14
2019Detailed filing. Detailed filing data is available for this year.$4.54$1.37$3.17$0.96$0.83$0.13
2018Summary only. Only limited summary data is available for this year.$4.53$1.42$3.11$0.97$0.83$0.14
2017Summary only. Only limited summary data is available for this year.$4.47$1.50$2.97$0.97$0.84$0.13
2016Summary only. Only limited summary data is available for this year.$4.44$1.59$2.85$0.90$0.82$0.07
2015Summary only. Only limited summary data is available for this year.$4.31$1.55$2.76$0.94$0.81$0.13
2014Summary only. Only limited summary data is available for this year.$4.23$1.60$2.63$0.85$0.84$0.02
2013Summary only. Only limited summary data is available for this year.$4.21$1.60$2.61$0.79$0.79$0.00
2012Summary only. Only limited summary data is available for this year.$4.24$1.62$2.62$0.71$0.79$0.08
2011Summary only. Only limited summary data is available for this year.$4.34$1.64$2.70$0.79$0.79$0.01