Civic Intelligence

Junior League of Panama City Inc.

990 • Fiscal year 2023 • EIN 59-6152202

Jun 01, 2022 to May 31, 2023 • Filed on Apr 05, 2024

Organization ProfileWWW.JLPANAMACITY.ORG
736 Jenks AvePanama City, FL 32401-2530

(850) 785-7870

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.29x

Higher debt load relative to assets than 80% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Liabilities / Revenue

92nd percentile

0.98x

Higher debt load relative to revenue than 92% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Net Margin

35th percentile

-2.4%

Higher net margin than 35% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Top Officer Pay

54th percentile

$0

Higher top officer pay than 54% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Asset Growth

29th percentile

-3.7%

Faster asset growth than 29% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2022 to 2023

Revenue Growth

48th percentile

6.2%

Faster revenue growth than 48% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets80th percentile

Assets

Down

$739,070

Down $28,324 (-3.7%) from 2022

Net Assets

Down

$522,438

Down $5,294 (-1.0%) from 2022

Liabilities

Down

$216,632

Down $23,030 (-9.6%) from 2022

Revenue And Expenses
Liabilities / Revenue92nd percentileNet Margin35th percentile

Revenue

Up

$220,017

Up $12,803 (+6.2%) from 2022

Expenses

Up

$225,311

Up $33,756 (+18%) from 2022

Net Income

Down

-$5,294

Down $20,953 (-134%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth29th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0Assets 2010: $363,549Liabilities 2010: $0Net Assets 2010: $363,5492010Assets 2011: $311,691Liabilities 2011: $0Net Assets 2011: $311,6912011Assets 2012: $344,233Liabilities 2012: $0Net Assets 2012: $344,2332012Assets 2013: $347,830Liabilities 2013: $0Net Assets 2013: $347,8302013Assets 2014: $556,209Liabilities 2014: $19,355Net Assets 2014: $536,8542014Assets 2015: $558,151Liabilities 2015: $23,416Net Assets 2015: $534,7352015Assets 2016: $563,471Liabilities 2016: $36,782Net Assets 2016: $526,6892016Assets 2017: $566,595Liabilities 2017: $24,987Net Assets 2017: $541,6082017Assets 2018: $852,334Liabilities 2018: $255,852Net Assets 2018: $596,4822018Assets 2019: $885,068Liabilities 2019: $334,536Net Assets 2019: $550,5322019Assets 2020: $759,875Liabilities 2020: $226,434Net Assets 2020: $533,4412020Assets 2021: $742,298Liabilities 2021: $230,225Net Assets 2021: $512,0732021Assets 2022: $767,394Liabilities 2022: $239,662Net Assets 2022: $527,7322022Assets 2023: $739,070Liabilities 2023: $216,632Net Assets 2023: $522,4382023Assets 2024: $683,679Liabilities 2024: $181,398Net Assets 2024: $502,2812024

Highlighted filing

2023

Assets$739,070
Liabilities$216,632
Net Assets$522,438
Open 2023 Filing

Operations Trend

Revenue Growth48th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2010: $337,506Expenses 2010: $254,167Net Income 2010: $83,3392010Expenses 2011: $295,3262011Expenses 2012: $216,2212012Revenue 2013: $243,246Expenses 2013: $239,650Net Income 2013: $3,5962013Revenue 2014: $211,092Expenses 2014: $179,844Net Income 2014: $31,2482014Revenue 2015: $227,634Expenses 2015: $229,753Net Income 2015: -$2,1192015Revenue 2016: $234,539Expenses 2016: $242,585Net Income 2016: -$8,0462016Revenue 2017: $226,397Expenses 2017: $211,478Net Income 2017: $14,9192017Revenue 2018: $264,479Expenses 2018: $209,605Net Income 2018: $54,8742018Revenue 2019: $258,260Expenses 2019: $304,210Net Income 2019: -$45,9502019Revenue 2020: $106,282Expenses 2020: $172,570Net Income 2020: -$66,2882020Revenue 2021: $162,937Expenses 2021: $184,305Net Income 2021: -$21,3682021Revenue 2022: $207,214Expenses 2022: $191,555Net Income 2022: $15,6592022Revenue 2023: $220,017Expenses 2023: $225,311Net Income 2023: -$5,2942023Revenue 2024: $200,237Expenses 2024: $220,395Net Income 2024: -$20,1582024

Highlighted filing

2023

Revenue$220,017
Expenses$225,311
Net Income-$5,294
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jun 1, 2022 to May 31, 2023
Signed
Apr 5, 2024
Return Version
2022v5.0
Gross Receipts
$334,626
Mission and Program Overview

Mission

The junior league of panama city, inc. Is an organization of women whose mission is to advance women's leadership for meaningful community impact through volunteer action, collaboration, and training.

The junior league of panama city, inc. Is an organization of women committed to promoting volunteerism, developing the potential of women and improving the community through effective action and leadership of trained volunteers.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$319,686$308,183▼ $11,503
Cash and Non-Interest-Bearing Accounts$312,088$297,174▼ $14,914
Inventories for Sale or Use$115,883$109,088▼ $6,795
Accounts Receivable$16,833$22,043▲ $5,210
Intangible Assets$2,904$2,582▼ $322
Total Assets$767,394$739,070▼ $28,324
Liabilities
Other Liabilities$186,681$171,806▼ $14,875
Deferred Revenue$39,323$39,407▲ $84
Accounts Payable and Accrued Expenses$13,658$5,419▼ $8,239
Total Liabilities$239,662$216,632▼ $23,030
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$505,613$521,521▲ $15,908
Net Assets With Donor Restrictions$22,119$917▼ $21,202
Total Net Assets Fund Balance$527,732$522,438▼ $5,294
Total Liabilities and Net Assets / Fund Balance$767,394$739,070▼ $28,324

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$211,176$67,149$278,325
Land$97,007-$97,007
Compensation and Service Providers
Top Officer Pay54th percentile

Board Members and Trustees

NameTitle
Jennie FreyPresident
Aj HaroPresident El
Rebecca WindhamPresident El
Emily PonsMamber at La
Sara WalkerPast Preside
Tina KennonSustainer Re
Lauren PresserTreasurer
Sarah RackleyTreasurer El
Aj HaroVP of Commun
Erin KeelVP of Commun
Savannah TillmanVP of Fund D
Katherine WallerVP of Member
Revenue and Support

Revenue Composition

Contributions and Grants
$45,707
Program Service Revenue
$31,991
Investment Income
$2,045
Other Revenue
$140,274
All Other Contributions
$19,497
Change in Net Assets
$-5,294
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$198,458
Salaries, Compensation, and Employee Benefits$26,853
Total Fundraising Expense$12,036
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
All Other Expenses$43,333$9,332$1,566$54,231
Other Salaries and Wages$6,713$13,427$6,713$26,853
Fees for Services Accounting$9,296$9,296-$18,592
Office Expenses$11,586$2,364$778$14,728
Other Expenses$13,835--$13,835
Insurance$6,393$6,393-$12,786
Depreciation Depletion$5,912$5,913-$11,825
Occupancy$6,730$2,500$2,011$11,241
Interest$5,782--$5,782
Advertising-$969$968$1,937
Total Functional Expenses$163,081$50,194$12,036$225,311
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$254,883
Fundraising Direct Expenses$114,609
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Holly Fair$148,491$148,491$91,288$57,203
Spring Fundrais$13,124$13,124$15,614$-2,490
Total Events$161,615$161,615$106,902$54,713
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Long Term Debt, Less Current Portion$155,109
Current Portion of Long Term Debt$16,697
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“Provided client copy of tax return prior to filing.”

Form 990, Page 6, Part VI, Line 12C

“The board of directors and all employees are required to sign the conflict of interest policy annually.”

Form 990, Page 6, Part VI, Line 19

“Client makes governing documents, conflict of interest policy, and financial statements available upon request.”

Filing and Contact Details

Filer

Filer Name
Junior League of
EIN
59-6152202
Phone
8507857870
Address
736 JENKS AVE, PANAMA CITY, FL 32401-2530

Signing Officer

Name
Jennie Frey
Title
President
Phone
8507857870
Signed
2024-04-05

Organization Details

Principal Officer
Jennie Frey
Formed
1952
Legal Domicile
Fl
Voting Board Members
12
Independent Board Members
12
Employees
1

Preparer

Firm
Tipton Marler Garner & Chastain
Address
P O BOX 1100, PANAMA CITY, FL 32402-1100
Preparer
Phillip Easton Ramer CPA
Phone
8507699491
Supplemental Narrative

Additional Explanations

FORM 990 - ORGANIZATION'S MISSION

“The junior league of panama city, inc. Is an organization of women committed to promoting volunteerism, developing the potential of women and improving the community through effective action and leadership of trained volunteers.”

Form 990, Page 2, Part III, Line 4D

“The junior league of panama city, inc. Voluntarily provides grants and awards to other charitable organizations.”

Form 990, Part IX, Line 24E

“Diaper bank 12,995 0 0 hurricane loss on asset 7,275 4,850 638 girls on the run 10,000 0 0 training 5,583 0 0 asap 5,565 0 0 bank fees 0 3,574 0 dues and memberships 1,556 335 334 fund development 0 0 573 taxes 359 133 21 license fees 0 390 0 hugs 0 50 0 total 43,333 9,332 1,566”

Raw XML AppendixShowing 400 of 462 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt013658
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt05419
IRS990/AccountsReceivableGrp/BOYAmt016833
IRS990/AccountsReceivableGrp/EOYAmt022043
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE JUNIOR LEAGUE OF PANAMA CITY, INC. IS AN ORGANIZATION OF WOMEN COMMITTED TO PROMOTING VOLUNTEERISM, DEVELOPING THE POTENTIAL OF WOMEN AND IMPROVING THE COMMUNITY THROUGH EFFECTIVE ACTION AND LEADERSHIP OF TRAINED VOLUNTEERS.
IRS990/AdvertisingGrp/FundraisingAmt0968
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0969
IRS990/AdvertisingGrp/TotalAmt01937
IRS990/AllOtherContributionsAmt019497
IRS990/AllOtherExpensesGrp/FundraisingAmt01566
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt09332
IRS990/AllOtherExpensesGrp/ProgramServicesAmt043333
IRS990/AllOtherExpensesGrp/TotalAmt054231
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BooksInCareOfDetail/PersonNm0SARA WALKER
IRS990/BooksInCareOfDetail/PhoneNum08507857870
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0736 JENKS AVENUE
IRS990/BooksInCareOfDetail/USAddress/CityNm0PANAMA CITY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd032401
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0312088
IRS990/CashNonInterestBearingGrp/EOYAmt0297174
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt045707
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt02045
IRS990/CYOtherExpensesAmt0198458
IRS990/CYOtherRevenueAmt0140274
IRS990/CYProgramServiceRevenueAmt031991
IRS990/CYRevenuesLessExpensesAmt0-5294
IRS990/CYSalariesCompEmpBnftPaidAmt026853
IRS990/CYTotalExpensesAmt0225311
IRS990/CYTotalFundraisingExpenseAmt012036
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0220017
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt039323
IRS990/DeferredRevenueGrp/EOYAmt039407
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt05913
IRS990/DepreciationDepletionGrp/ProgramServicesAmt05912
IRS990/DepreciationDepletionGrp/TotalAmt011825
IRS990/Desc0CHILD SERVICE CENTER PROGRAM. IN 1951 THE JUNIOR LEAGUE OF PANAMA CITY, INC. ORGANIZED THE CHILD SERVICE CENTER IN AN EFFORT TO PROVIDE CLOTHING AND HYGIENE ITEMS TO UNDER SERVED CHILDREN OF BAY COUNTY. THE CHILD SERVICE CENTER PROGRAM PROVIDES CLOTHING AND HYGIENE ITEMS TO HUNDREDS OF BAY COUNTY STUDENTS EACH YEAR. THESE CHILDREN ARE THEN ABLE TO ATTEND SCHOOL WITH CONFIDENCE, FOCUS ON THEIR EDUCATION, GAIN SELF-ESTEEM, AND GIVE BACK TO THEIR COMMUNITY.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt022119
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0917
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt01
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt024266
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt09296
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt09296
IRS990/FeesForServicesAccountingGrp/TotalAmt018592
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/PersonNm0JENNIE FREY
IRS990/Form990PartVIISectionAGrp/PersonNm1AJ HARO
IRS990/Form990PartVIISectionAGrp/PersonNm2AJ HARO
IRS990/Form990PartVIISectionAGrp/PersonNm3ERIN KEEL
IRS990/Form990PartVIISectionAGrp/PersonNm4TINA KENNON
IRS990/Form990PartVIISectionAGrp/PersonNm5EMILY PONS
IRS990/Form990PartVIISectionAGrp/PersonNm6LAUREN PRESSER
IRS990/Form990PartVIISectionAGrp/PersonNm7SARAH RACKLEY
IRS990/Form990PartVIISectionAGrp/PersonNm8SAVANNAH TILLMAN
IRS990/Form990PartVIISectionAGrp/PersonNm9SARA WALKER
IRS990/Form990PartVIISectionAGrp/PersonNm10KATHERINE WALLER
IRS990/Form990PartVIISectionAGrp/PersonNm11REBECCA WINDHAM
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VP OF COMMUN
IRS990/Form990PartVIISectionAGrp/TitleTxt2PRESIDENT EL
IRS990/Form990PartVIISectionAGrp/TitleTxt3VP OF COMMUN
IRS990/Form990PartVIISectionAGrp/TitleTxt4SUSTAINER RE
IRS990/Form990PartVIISectionAGrp/TitleTxt5MAMBER AT LA
IRS990/Form990PartVIISectionAGrp/TitleTxt6TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt7TREASURER EL
IRS990/Form990PartVIISectionAGrp/TitleTxt8VP OF FUND D
IRS990/Form990PartVIISectionAGrp/TitleTxt9PAST PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt10VP OF MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt11PRESIDENT EL
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01952
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt0114609
IRS990/FundraisingGrossIncomeAmt0254883
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0334626
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt012
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt06393
IRS990/InsuranceGrp/ProgramServicesAmt06393
IRS990/InsuranceGrp/TotalAmt012786
IRS990/IntangibleAssetsGrp/BOYAmt02904
IRS990/IntangibleAssetsGrp/EOYAmt02582
IRS990/InterestGrp/ProgramServicesAmt05782
IRS990/InterestGrp/TotalAmt05782
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0115883
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0109088
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt02045
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02045
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt067149
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0319686
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0308183
IRS990/LandBldgEquipCostOrOtherBssAmt0375332
IRS990/LegalDomicileStateCd0FL
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt026210
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE JUNIOR LEAGUE OF PANAMA CITY, INC. IS AN ORGANIZATION OF WOMEN COMMITTED TO PROMOTING VOLUNTEERISM, DEVELOPING THE POTENTIAL OF WOMEN AND IMPROVING THE COMMUNITY THROUGH EFFECTIVE ACTION AND LEADERSHIP OF TRAINED VOLUNTEERS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0527732
IRS990/NetAssetsOrFundBalancesEOYAmt0522438
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0140274
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0140274
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0505613
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0521521
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt013598
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt02011
IRS990/OccupancyGrp/ManagementAndGeneralAmt02500
IRS990/OccupancyGrp/ProgramServicesAmt06730
IRS990/OccupancyGrp/TotalAmt011241
IRS990/OfficeExpensesGrp/FundraisingAmt0778
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02364
IRS990/OfficeExpensesGrp/ProgramServicesAmt011586
IRS990/OfficeExpensesGrp/TotalAmt014728
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherExpensesGrp/Desc0CHILD SERVICE CENTER
IRS990/OtherExpensesGrp/Desc1OTHER PROGRAMS
IRS990/OtherExpensesGrp/Desc2EIE GRANTS
IRS990/OtherExpensesGrp/Desc3AJLI PAYMENTS
IRS990/OtherExpensesGrp/ProgramServicesAmt024266
IRS990/OtherExpensesGrp/ProgramServicesAmt114735
IRS990/OtherExpensesGrp/ProgramServicesAmt214500
IRS990/OtherExpensesGrp/ProgramServicesAmt313835
IRS990/OtherExpensesGrp/TotalAmt024266
IRS990/OtherExpensesGrp/TotalAmt114735
IRS990/OtherExpensesGrp/TotalAmt214500
IRS990/OtherExpensesGrp/TotalAmt313835
IRS990/OtherLiabilitiesGrp/BOYAmt0186681
IRS990/OtherLiabilitiesGrp/EOYAmt0171806
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt06713
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt013427
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt06713
IRS990/OtherSalariesAndWagesGrp/TotalAmt026853
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0JENNIE FREY
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM SERVICES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt031991
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt031991
IRS990/ProgSrvcAccomActy2Grp/Desc0EXCELLENCE IN EDUCATION GRANT PROGRAM. THE JUNIOR LEAGUE OF PANAMA CITY, INC. PARTNERS WITH THE BAY EDUCATION FOUNDATION TO ADMINISTER THE EXCELLENCE IN EDUCATION GRANT PROGRAM. THE EXCELLENCE IN EDUCATION GRANTS REWARD TEACHERS FOR USING CREATIVE LEARNING TECHNIQUES IN THE CLASSROOM, AND AFFORDS STUDENTS OPPORTUNITIES THAT COULD NOT BE FUNDED OTHERWISE. SINCE THE PROGRAM'S INCEPTION IN 2008,OVER 200,000 HAS BEEN AWARDED TO THE LOCAL EDUCATORS IN PARTNERSHIP WITH THE BAY EDUCATION FOUNDATION AND HAS IMPACTED THOUSANDS OF STUDENTS WITHIN THE CLASROOM.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt014500
IRS990/ProgSrvcAccomActy3Grp/Desc0GIRLS ON THE RUN OF BAY COUNTY PROGRAM. GIRLS ON THE RUN OF BAY COUNTY IS SPONSORED LOCALLY BY THE JUNIOR LEAGUE OF PANAMA CITY, INC. GIRLS ON THE RUN IS A TRANSFORMATIONAL PHYSICAL ACTIVITY BASED POSITIVE YOUTH DEVELOPMENT PROGRAM FOR GIRLS IN 3RD-8TH GRADE. WE TEACH LIFE SKILLS THROUGH DYNAMIC INTERACTIVE LESSONS AND RUNNING GAMES. THE PROGRAM CULMINATES WITH THE GIRLS BEING PHYSICALLY AND EMOTIONALLY PREPARED TO COMPLETE A CELEBRATORY 5K RUNNING EVENT. THE GOAL OF THE PROGRAM IS TO UNLEASH CONFIDENCE THROUGH ACCOMPLISHMENT WHILE ESTABLISHING A LIFETIME APPRECIATION OF HEALTH AND FITNESS.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt010000
IRS990/ProgSrvcAccomActyOtherGrp/Desc0THE JUNIOR LEAGUE OF PANAMA CITY, INC. VOLUNTARILY PROVIDES GRANTS AND AWARDS TO OTHER CHARITABLE ORGANIZATIONS.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0114315
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt044477
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0354
IRS990/PYOtherExpensesAmt0164954
IRS990/PYOtherRevenueAmt0143285
IRS990/PYProgramServiceRevenueAmt019098
IRS990/PYRevenuesLessExpensesAmt015659
IRS990/PYSalariesCompEmpBnftPaidAmt026601
IRS990/PYTotalExpensesAmt0191555
IRS990/PYTotalRevenueAmt0207214
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-5294
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt045707
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt044477
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt036640
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt046951
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt045270
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0219045
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0354
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01135
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt02694
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt01716
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt05899
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt034036
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt019452
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt011023
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt033785
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0196373
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0294669
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt0254883
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt0258631
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt0240964
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt0123798
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt097986
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0976262
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0354
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01135
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt02694
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt01716
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt05899
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99610
IRS990ScheduleA/PublicSupportPY509Pct00.99540
IRS990ScheduleA/PublicSupportTotal509Amt01489976
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0334626
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0322560
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0288627
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0204534
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0339629
IRS990ScheduleA/Total509Grp/TotalAmt01489976
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0334626
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0322914
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0289762
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0207228
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0341345
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01495875
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/LandGrp/BookValueAmt097007
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt097007
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0211176
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt067149
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0278325
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0155109
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt116697
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0LONG TERM DEBT, LESS CURRENT PORTION
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1CURRENT PORTION OF LONG TERM DEBT
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0308183
IRS990ScheduleD/TotalLiabilityAmt0171806
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt0106902
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0HOLLY FAIR
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0SPRING FUNDRAIS
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0148491
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt013124
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0161615
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt0148491
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt013124
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt0161615
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt054713
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt0106902
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt091288
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt015614
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE JUNIOR LEAGUE OF PANAMA CITY, INC. IS AN ORGANIZATION OF WOMEN COMMITTED TO PROMOTING VOLUNTEERISM, DEVELOPING THE POTENTIAL OF WOMEN AND IMPROVING THE COMMUNITY THROUGH EFFECTIVE ACTION AND LEADERSHIP OF TRAINED VOLUNTEERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE JUNIOR LEAGUE OF PANAMA CITY, INC. VOLUNTARILY PROVIDES GRANTS AND AWARDS TO OTHER CHARITABLE ORGANIZATIONS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PROVIDED CLIENT COPY OF TAX RETURN PRIOR TO FILING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE BOARD OF DIRECTORS AND ALL EMPLOYEES ARE REQUIRED TO SIGN THE CONFLICT OF INTEREST POLICY ANNUALLY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CLIENT MAKES GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DIAPER BANK 12,995 0 0 HURRICANE LOSS ON ASSET 7,275 4,850 638 GIRLS ON THE RUN 10,000 0 0 TRAINING 5,583 0 0 ASAP 5,565 0 0 BANK FEES 0 3,574 0 DUES AND MEMBERSHIPS 1,556 335 334 FUND DEVELOPMENT 0 0 573 TAXES 359 133 21 LICENSE FEES 0 390 0 HUGS 0 50 0 TOTAL 43,333 9,332 1,566
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990 - ORGANIZATION'S MISSION
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART IX, LINE 24E
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0767394
IRS990/TotalAssetsEOYAmt0739070
IRS990/TotalAssetsGrp/BOYAmt0767394
IRS990/TotalAssetsGrp/EOYAmt0739070
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt045707
IRS990/TotalEmployeeCnt01

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$739,070
Liabilities
$216,632
Net assets
$522,438
Revenue
$220,017
Expenses
$225,311
Net income
-$5,294
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.84$1.81$5.02$2.00$2.20$0.20
2023Detailed filing. Detailed filing data is available for this year.$7.39$2.17$5.22$2.20$2.25$0.05
2022Detailed filing. Detailed filing data is available for this year.$7.67$2.40$5.28$2.07$1.92$0.16
2021Detailed filing. Detailed filing data is available for this year.$7.42$2.30$5.12$1.63$1.84$0.21
2020Detailed filing. Detailed filing data is available for this year.$7.60$2.26$5.33$1.06$1.73$0.66
2019Detailed filing. Detailed filing data is available for this year.$8.85$3.35$5.51$2.58$3.04$0.46
2018Detailed filing. Detailed filing data is available for this year.$8.52$2.56$5.96$2.64$2.10$0.55
2017Detailed filing. Detailed filing data is available for this year.$5.67$0.25$5.42$2.26$2.11$0.15
2016Detailed filing. Detailed filing data is available for this year.$5.63$0.37$5.27$2.35$2.43$0.08
2015Detailed filing. Detailed filing data is available for this year.$5.58$0.23$5.35$2.28$2.30$0.02
2014Summary only. Only limited summary data is available for this year.$5.56$0.19$5.37$2.11$1.80$0.31
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.48$0.00$3.48$2.43$2.40$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.44$0.00$3.44$2.16
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.12$0.00$3.12$2.95
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.64$0.00$3.64$3.38$2.54$0.83