Civic Intelligence

The Progress Village Panthers Inc

990EZ • Fiscal year 2022 • EIN 59-3435471

Jan 01, 2022 to Dec 31, 2022 • Filed on Dec 07, 2023

Organization ProfileN/A
PO Box 1009Riverview, FL 33569

(813) 727-9763

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

51st percentile

5.0%

Higher net margin than 51% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

70th percentile

18%

Faster asset growth than 70% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

51st percentile

10%

Faster revenue growth than 51% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$50,861

Up $7,860 (+18%) from 2021

Net Assets

Up

$50,861

Up $7,860 (+18%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin51st percentile

Revenue

Up

$156,340

Up $14,286 (+10%) from 2021

Expenses

Up

$148,480

Up $2,131 (+1.5%) from 2021

Net Income

Up

$7,860

Up $12,155 (+283%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth70th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2008: $17,200Liabilities 2008: $02008Assets 2009: $15,990Liabilities 2009: $02009Assets 2010: $8,467Liabilities 2010: $02010Assets 2011: $4,589Liabilities 2011: $02011Assets 2012: $588Liabilities 2012: $02012Assets 2013: $2,248Liabilities 2013: $02013Assets 2014: $2,269Liabilities 2014: $02014Assets 2015: $3,417Liabilities 2015: $02015Assets 2016: $9,679Liabilities 2016: $0Net Assets 2016: $9,6792016Assets 2017: $12,608Liabilities 2017: $0Net Assets 2017: $12,6082017Assets 2018: $7,126Liabilities 2018: $0Net Assets 2018: $7,1262018Assets 2019: $19,621Liabilities 2019: $0Net Assets 2019: $19,6212019Assets 2020: $47,296Liabilities 2020: $0Net Assets 2020: $47,2962020Assets 2021: $43,001Net Assets 2021: $43,0012021Assets 2022: $50,861Net Assets 2022: $50,8612022Assets 2023: $80,670Net Assets 2023: $80,6702023

Highlighted filing

2022

Assets$50,861
Liabilities-
Net Assets$50,861
Open 2022 Filing

Operations Trend

Revenue Growth51st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2008: $68,156Expenses 2008: $69,794Net Income 2008: -$1,6382008Revenue 2009: $69,560Expenses 2009: $70,770Net Income 2009: -$1,2102009Revenue 2010: $104,560Expenses 2010: $112,083Net Income 2010: -$7,5232010Revenue 2011: $102,934Expenses 2011: $106,812Net Income 2011: -$3,8782011Revenue 2012: $92,132Expenses 2012: $96,133Net Income 2012: -$4,0012012Revenue 2013: $88,965Expenses 2013: $87,305Net Income 2013: $1,6602013Revenue 2014: $98,066Expenses 2014: $98,045Net Income 2014: $212014Revenue 2015: $93,409Expenses 2015: $92,261Net Income 2015: $1,1482015Revenue 2016: $119,795Expenses 2016: $113,533Net Income 2016: $6,2622016Revenue 2017: $92,214Expenses 2017: $92,083Net Income 2017: $1312017Revenue 2018: $95,059Expenses 2018: $100,541Net Income 2018: -$5,4822018Revenue 2019: $155,500Expenses 2019: $143,005Net Income 2019: $12,4952019Revenue 2020: $93,858Expenses 2020: $66,183Net Income 2020: $27,6752020Revenue 2021: $142,054Expenses 2021: $146,349Net Income 2021: -$4,2952021Revenue 2022: $156,340Expenses 2022: $148,480Net Income 2022: $7,8602022Revenue 2023: $198,555Expenses 2023: $168,746Net Income 2023: $29,8092023

Highlighted filing

2022

Revenue$156,340
Expenses$148,480
Net Income$7,860
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Dec 7, 2023
Return Version
2022v5.0
Gross Receipts
$156,340
Mission and Program Overview

Mission

Provide Youth Football and Cheer

Program Services

DescriptionGrantsExpenses
PROVIDE YOUTH FOOTBALL AND CHEER LEAGUE FOR THE CHILDREN AROUND THE PROGRESS VILLAGE AREA-$130,945
PROVIDE YOUTH FOOTBALL AND CHEER ACTIVITIES-$17,535
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHELLE WILLIAMSPresident-$0--
JEFF KEYTrustee-$0--
LARRY SANDERSTrustee-$0--
FRANK JOHNSONTrustee-$0--
OCTAVIA BELLENGERTrustee-$0--
CHEMETRIA COPELANDTrustee-$0--
Filing and Contact Details

Filer

Filer Name
The Progress Village Panthers
EIN
59-3435471
Phone
8137279763
Address
PO BOX 1009, RIVERVIEW, FL 33569

Signing Officer

Name
Michelle Williams
Title
President
Phone
8137279763
Signed
2023-12-07

Preparer

Firm
Guardian Accounting Group
Address
4023 N ARMENIA AVE STE 490, TAMPA, FL 33607
Preparer
Stephen Ribble
Phone
8137468208
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses advertising and promotion 2,815 office 4,899 travel 1,935 insurance 7,628 youth programs 128,305 field repairs 2,640 total 148,222”

Form 990-ez, Part III, Line 31

“Provide youth football and cheer activities”

Raw XML Appendix133 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHRISTOPHER LOGAN
IRS990EZ/BooksInCareOfDetail/PhoneNum08137279763
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1009
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0RIVERVIEW
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd033569
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt043001
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt050861
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07860
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0258
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt043001
IRS990EZ/Form990TotalAssetsGrp/EOYAmt050861
IRS990EZ/GrossReceiptsAmt0156340
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt043001
IRS990EZ/NetAssetsOrFundBalancesEOYAmt050861
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt043001
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt050861
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHELLE WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JEFF KEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LARRY SANDERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3FRANK JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4OCTAVIA BELLENGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CHEMETRIA COPELAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0148222
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE YOUTH FOOTBALL AND CHEER
IRS990EZ/ProgramServiceRevenueAmt0156340
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE YOUTH FOOTBALL AND CHEER LEAGUE FOR THE CHILDREN AROUND THE PROGRESS VILLAGE AREA
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE YOUTH FOOTBALL AND CHEER ACTIVITIES
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0130945
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt117535
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0148480
IRS990EZ/TotalProgramServiceExpensesAmt0148480
IRS990EZ/TotalRevenueAmt0156340
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt05320
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt05320
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0156340
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0136734
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0293074
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0298394
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0156340
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0142054
IRS990ScheduleA/Total509Grp/TotalAmt0298394
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0156340
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0142054
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0298394
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 2,815 OFFICE 4,899 TRAVEL 1,935 INSURANCE 7,628 YOUTH PROGRAMS 128,305 FIELD REPAIRS 2,640 TOTAL 148,222
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PROVIDE YOUTH FOOTBALL AND CHEER ACTIVITIES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHELLE WILLIAMS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08137279763
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-12-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE PROGRESS VILLAGE PANTHERS
ReturnHeader/Filer/BusinessNameControlTxt0PROG
ReturnHeader/Filer/EIN0593435471
ReturnHeader/Filer/PhoneNum08137279763
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1009
ReturnHeader/Filer/USAddress/CityNm0RIVERVIEW
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd033569
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0274967991
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GUARDIAN ACCOUNTING GROUP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04023 N ARMENIA AVE STE 490
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TAMPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd033607
ReturnHeader/PreparerPersonGrp/PhoneNum08137468208
ReturnHeader/PreparerPersonGrp/PreparationDt02023-12-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEPHEN RIBBLE
ReturnHeader/ReturnTs02024-01-29T08:44:42-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MICHELLE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0WILLIAMS
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$50,861
Liabilities
-
Net assets
$50,861
Revenue
$156,340
Expenses
$148,480
Net income
$7,860
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Detailed filing. Detailed filing data is available for this year.$0.81$0.81$1.99$1.69$0.30
2022Detailed filing. Detailed filing data is available for this year.$0.51$0.51$1.56$1.48$0.08
2021Detailed filing. Detailed filing data is available for this year.$0.43$0.43$1.42$1.46$0.04
2020Detailed filing. Detailed filing data is available for this year.$0.47$0.00$0.47$0.94$0.66$0.28
2019Detailed filing. Detailed filing data is available for this year.$0.20$0.00$0.20$1.56$1.43$0.12
2018Detailed filing. Detailed filing data is available for this year.$0.07$0.00$0.07$0.95$1.01$0.05
2017Detailed filing. Detailed filing data is available for this year.$0.13$0.00$0.13$0.92$0.92$0.00
2016Detailed filing. Detailed filing data is available for this year.$0.10$0.00$0.10$1.20$1.14$0.06
2015Summary only. Only limited summary data is available for this year.$0.03$0.00$0.93$0.92$0.01
2014Summary only. Only limited summary data is available for this year.$0.02$0.00$0.98$0.98$0.00
2013Summary only. Only limited summary data is available for this year.$0.02$0.00$0.89$0.87$0.02
2012Summary only. Only limited summary data is available for this year.$0.01$0.00$0.92$0.96$0.04
2011Summary only. Only limited summary data is available for this year.$0.05$0.00$1.03$1.07$0.04
2010Summary only. Only limited summary data is available for this year.$0.08$0.00$1.05$1.12$0.08
2009Summary only. Only limited summary data is available for this year.$0.16$0.00$0.70$0.71$0.01
2008Summary only. Only limited summary data is available for this year.$0.17$0.00$0.68$0.70$0.02
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2022 filings • 501(c)3 • <$500k nonprofits