Civic Intelligence

Childrens Musical Theatre Workshop Inc.

990EZ • Fiscal year 2017 • EIN 59-3364185

Aug 01, 2016 to Jul 31, 2017 • Filed on Jun 11, 2018

PO Box 731797Ormond Beach, FL 32173

(386) 295-4101

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

44th percentile

0.8%

Higher net margin than 44% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

76th percentile

27%

Faster asset growth than 76% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

27th percentile

-16%

Faster revenue growth than 27% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$4,848

Up $1,039 (+27%) from 2016

Net Assets

Up

$4,848

Up $1,039 (+27%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$131,789

Down $25,661 (-16%) from 2016

Expenses

Down

$130,751

Down $26,032 (-17%) from 2016

Net Income

Up

$1,038

Up $371 (+56%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50K-$100KAssets 2010: $4,836Net Assets 2010: $4,8362010Assets 2011: $4,730Liabilities 2011: $02011Assets 2012: $2,909Liabilities 2012: $02012Assets 2013: $3,240Net Assets 2013: $3,2402013Assets 2014: $3,822Net Assets 2014: $3,8222014Assets 2015: $3,142Net Assets 2015: $3,1422015Assets 2016: $3,809Net Assets 2016: $3,8092016Assets 2017: $4,848Net Assets 2017: $4,8482017Assets 2018: $3,345Net Assets 2018: $3,3452018Assets 2019: $4,504Net Assets 2019: $4,5042019Assets 2020: $16,644Liabilities 2020: $58,100Net Assets 2020: -$41,4562020Assets 2021: $4,545Liabilities 2021: $58,100Net Assets 2021: -$53,5552021Assets 2022: $5,131Liabilities 2022: $58,100Net Assets 2022: -$52,9692022Assets 2023: $3,932Liabilities 2023: $54,500Net Assets 2023: -$50,5682023Assets 2024: $7,134Liabilities 2024: $50,900Net Assets 2024: -$43,7662024

Highlighted filing

2017

Assets$4,848
Liabilities-
Net Assets$4,848

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $87,663Expenses 2010: $98,279Net Income 2010: -$10,6162010Revenue 2011: $123,528Expenses 2011: $123,634Net Income 2011: -$1062011Revenue 2012: $124,162Expenses 2012: $125,983Net Income 2012: -$1,8212012Revenue 2013: $137,160Expenses 2013: $136,829Net Income 2013: $3312013Revenue 2014: $159,520Expenses 2014: $158,938Net Income 2014: $5822014Revenue 2015: $158,600Expenses 2015: $159,280Net Income 2015: -$6802015Revenue 2016: $157,450Expenses 2016: $156,783Net Income 2016: $6672016Revenue 2017: $131,789Expenses 2017: $130,751Net Income 2017: $1,0382017Revenue 2018: $122,500Expenses 2018: $124,003Net Income 2018: -$1,5032018Revenue 2019: $119,400Expenses 2019: $118,241Net Income 2019: $1,1592019Revenue 2020: $65,018Expenses 2020: $110,978Net Income 2020: -$45,9602020Revenue 2021: $92,568Expenses 2021: $104,667Net Income 2021: -$12,0992021Revenue 2022: $119,565Expenses 2022: $118,979Net Income 2022: $5862022Revenue 2023: $135,584Expenses 2023: $133,183Net Income 2023: $2,4012023Revenue 2024: $150,285Expenses 2024: $143,483Net Income 2024: $6,8022024

Highlighted filing

2017

Revenue$131,789
Expenses$130,751
Net Income$1,038
Jump To
Filing Snapshot
Filing Period
Aug 1, 2016 to Jul 31, 2017
Signed
Jun 11, 2018
Return Version
2016v3.1
Gross Receipts
$131,789
Mission and Program Overview

Mission

EDUCATION OF YOUTH

Program Services

DescriptionGrantsExpenses
WE PROVIDE THEATRICAL DANCE, ACTING, AND VOICE INSTRUCTIONS. WE HAVE THREE PRODUCTIONS A YEAR. WE TEACH CHILDREN FROM AGE THREE (3) TO AGE EIGHTEEN (18). WE HAVE APPROXIMATELY 100-150 STUDENTS PER YEAR. OUR PRODUCTIONS ARE ATTENDED BY 1,000 - 1,200 CITIZENS.-$122,819
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JENNIFER CAMPANELLAPresident-$0--
KIMBERLY DUBAYVice Pres.-$0--
MICHELE TURBINSecretary-$0--
NANCY JO MOSSERTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Childrens Musical Theatre
EIN
59-3364185
Phone
3862954101
Address
PO BOX 731797, ORMOND BEACH, FL 32173

Signing Officer

Name
Jennifer Campanella
Title
President
Phone
3866736733
Signed
2018-06-11
Discuss with paid preparer
Yes

Preparer

Firm
OLIVARI & ASSOCIATES CPA'S
Address
141 SAGE BRUSH TRAIL SUITE D, ORMOND BEACH, FL 32174
Preparer
John S Olivari CPA
Phone
3866720775
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses telephone 4,782 royalties & licensing fees 9,000 insurance 3,150 costumes 8,000 directors & instructors 60,000 dues 693 equipment 1,500 programs 4,000 sets 3,000 show related items 2,000 supplies 1,600 tech 8,466 warehouse rent 16,560 total 122,751

Form 990-ez, Part II, Line 24

Deposits 2,190 2,190 total 2,190 2,190

Form 990-ez, Part III, Line 28

We provide theatrical dance, acting, and voice instructions. We have three productions a year. We teach children from age three (3) to age eighteen (18). We have approximately 100-150 students per year. Our productions are attended by 1,000 - 1,200 citizens.

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0NANCY JO MOSSER
IRS990EZ/BooksInCareOfDetail/PhoneNum03862954101
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 731797
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ORMOND BEACH
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032173
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01620
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02658
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01038
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt03810
IRS990EZ/Form990TotalAssetsGrp/EOYAmt04848
IRS990EZ/GrossReceiptsAmt0131789
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt03810
IRS990EZ/NetAssetsOrFundBalancesEOYAmt04848
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt03810
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt04848
IRS990EZ/OccupancyRentUtltsAndMaintAmt08000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JENNIFER CAMPANELLA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KIMBERLY DUBAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MICHELE TURBIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3NANCY JO MOSSER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRES.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02190
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02190
IRS990EZ/OtherExpensesTotalAmt0122751
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION OF YOUTH
IRS990EZ/ProgramServiceRevenueAmt0131789
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WE PROVIDE THEATRICAL DANCE, ACTING, AND VOICE INSTRUCTIONS. WE HAVE THREE PRODUCTIONS A YEAR. WE TEACH CHILDREN FROM AGE THREE (3) TO AGE EIGHTEEN (18). WE HAVE APPROXIMATELY 100-150 STUDENTS PER YEAR. OUR PRODUCTIONS ARE ATTENDED BY 1,000 - 1,200 CITIZENS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0122819
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0130751
IRS990EZ/TotalProgramServiceExpensesAmt0122819
IRS990EZ/TotalRevenueAmt0131789
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.CMTWORKSHOP.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0211
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0743
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0540
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01994
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0131789
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0156950
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0158389
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0158777
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0136620
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0742525
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0744519
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0131789
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0157450
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0158600
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0159520
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0137160
IRS990ScheduleA/Total509Grp/TotalAmt0744519
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0131789
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0157450
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0158600
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0159520
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0137160
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0744519
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES TELEPHONE 4,782 ROYALTIES & LICENSING FEES 9,000 INSURANCE 3,150 COSTUMES 8,000 DIRECTORS & INSTRUCTORS 60,000 DUES 693 EQUIPMENT 1,500 PROGRAMS 4,000 SETS 3,000 SHOW RELATED ITEMS 2,000 SUPPLIES 1,600 TECH 8,466 WAREHOUSE RENT 16,560 TOTAL 122,751
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DEPOSITS 2,190 2,190 TOTAL 2,190 2,190
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2WE PROVIDE THEATRICAL DANCE, ACTING, AND VOICE INSTRUCTIONS. WE HAVE THREE PRODUCTIONS A YEAR. WE TEACH CHILDREN FROM AGE THREE (3) TO AGE EIGHTEEN (18). WE HAVE APPROXIMATELY 100-150 STUDENTS PER YEAR. OUR PRODUCTIONS ARE ATTENDED BY 1,000 - 1,200 CITIZENS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JENNIFER CAMPANELLA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03866736733
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-06-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CHILDRENS MUSICAL THEATRE
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0WORKSHOP INC
ReturnHeader/Filer/BusinessNameControlTxt0CHIL
ReturnHeader/Filer/EIN0593364185
ReturnHeader/Filer/PhoneNum03862954101
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 731797
ReturnHeader/Filer/USAddress/CityNm0ORMOND BEACH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032173
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00E008D22335C8037B6CA3E6951A2BEEDE5BC3940
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId077D71ED6ADEA0495973AF0BFF4723F6679972267
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0592425904
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0OLIVARI & ASSOCIATES CPA'S
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0141 SAGE BRUSH TRAIL SUITE D
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ORMOND BEACH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032174
ReturnHeader/PreparerPersonGrp/PhoneNum03866720775
ReturnHeader/PreparerPersonGrp/PreparationDt02018-06-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN S OLIVARI CPA
ReturnHeader/ReturnTs02018-06-13T09:46:30-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-08-01
ReturnHeader/TaxPeriodEndDt02017-07-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.07$0.51$0.44$1.50$1.43$0.07
2023Detailed filing. Detailed filing data is available for this year.$0.04$0.55$0.51$1.36$1.33$0.02
2022Detailed filing. Detailed filing data is available for this year.$0.05$0.58$0.53$1.20$1.19$0.01
2021Detailed filing. Detailed filing data is available for this year.$0.05$0.58$0.54$0.93$1.05$0.12
2020Detailed filing. Detailed filing data is available for this year.$0.17$0.58$0.41$0.65$1.11$0.46
2019Detailed filing. Detailed filing data is available for this year.$0.05$0.05$1.19$1.18$0.01
2018Detailed filing. Detailed filing data is available for this year.$0.03$0.03$1.23$1.24$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.05$0.05$1.32$1.31$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.04$0.04$1.57$1.57$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.03$0.03$1.59$1.59$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.04$0.04$1.60$1.59$0.01
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.03$0.03$1.37$1.37$0.00
2012Summary only. Only limited summary data is available for this year.$0.03$0.00$1.24$1.26$0.02
2011Summary only. Only limited summary data is available for this year.$0.05$0.00$1.24$1.24$0.00
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.05$0.05$0.88$0.98$0.11