Civic Intelligence

Little River Electric Cooperative Inc

990 • Fiscal year 2023 • EIN 57-0199889

Jan 01, 2023 to Dec 31, 2023 • Filed on Jun 18, 2024

PO Box 220Abbeville, SC 29620-0220

(864) 366-2141

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.64x

Higher debt load relative to assets than 86% of similar nonprofits.

2023 filings • 501(c)12 • $50M-$100M nonprofits • Source year 2023

Liabilities / Revenue

56th percentile

1.48x

Higher debt load relative to revenue than 56% of similar nonprofits.

2023 filings • 501(c)12 • $50M-$100M nonprofits • Source year 2023

Net Margin

49th percentile

0.6%

Higher net margin than 49% of similar nonprofits.

2023 filings • 501(c)12 • $50M-$100M nonprofits • Source year 2023

Top Officer Pay

81st percentile

$367,462

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 1.2% of source-year revenue.

2023 filings • 501(c)12 • $50M-$100M nonprofits • Source year 2023

Asset Growth

6th percentile

-2.4%

Faster asset growth than 6% of similar nonprofits.

2023 filings • 501(c)12 • $50M-$100M nonprofits • Annualized from 2022 to 2023

Revenue Growth

33rd percentile

0.1%

Faster revenue growth than 33% of similar nonprofits.

2023 filings • 501(c)12 • $50M-$100M nonprofits • Annualized from 2022 to 2023

Assets

Down

$73,327,127

Down $1,815,306 (-2.4%) from 2022

Net Assets

Up

$26,574,905

Up $1,058,499 (+4.1%) from 2022

Liabilities

Down

$46,752,222

Down $2,873,805 (-5.8%) from 2022

Revenue

Up

$31,636,479

Up $43,953 (+0.1%) from 2022

Expenses

Down

$31,446,880

Down $51,977 (-0.2%) from 2022

Net Income

Up

$189,599

Up $95,930 (+102%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100M$50M$0Assets 2011: $55,398,718Liabilities 2011: $46,272,630Net Assets 2011: $9,126,0882011Assets 2012: $57,269,893Liabilities 2012: $48,140,943Net Assets 2012: $9,128,9502012Assets 2013: $58,998,707Liabilities 2013: $49,626,693Net Assets 2013: $9,372,0142013Assets 2014: $60,519,396Liabilities 2014: $49,998,872Net Assets 2014: $10,520,5242014Assets 2015: $61,369,594Liabilities 2015: $49,216,067Net Assets 2015: $12,153,5272015Assets 2016: $63,157,993Liabilities 2016: $49,603,955Net Assets 2016: $13,554,0382016Assets 2017: $64,166,961Liabilities 2017: $49,399,732Net Assets 2017: $14,767,2292017Assets 2018: $68,465,268Liabilities 2018: $50,993,361Net Assets 2018: $17,471,9072018Assets 2019: $68,638,782Liabilities 2019: $48,694,071Net Assets 2019: $19,944,7112019Assets 2020: $70,741,719Liabilities 2020: $49,358,718Net Assets 2020: $21,383,0012020Assets 2021: $70,450,440Liabilities 2021: $46,725,457Net Assets 2021: $23,724,9832021Assets 2022: $75,142,433Liabilities 2022: $49,626,027Net Assets 2022: $25,516,4062022Assets 2023: $73,327,127Liabilities 2023: $46,752,222Net Assets 2023: $26,574,9052023Assets 2024: $80,487,337Liabilities 2024: $51,161,705Net Assets 2024: $29,325,6322024Assets 2025: $87,262,927Liabilities 2025: $54,940,193Net Assets 2025: $32,322,7342025

Highlighted filing

2023

Assets$73,327,127
Liabilities$46,752,222
Net Assets$26,574,905

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40M$30M$20M$10M$0Revenue 2011: $25,278,510Expenses 2011: $25,278,510Net Income 2011: $02011Revenue 2012: $24,294,231Expenses 2012: $24,294,231Net Income 2012: $02012Revenue 2013: $25,615,151Expenses 2013: $25,615,151Net Income 2013: $02013Revenue 2014: $27,278,586Expenses 2014: $27,278,586Net Income 2014: $02014Revenue 2015: $26,193,682Expenses 2015: $26,193,682Net Income 2015: $02015Revenue 2016: $26,962,212Expenses 2016: $26,962,212Net Income 2016: $02016Revenue 2017: $26,926,845Expenses 2017: $26,809,230Net Income 2017: $117,6152017Revenue 2018: $30,182,291Expenses 2018: $30,006,338Net Income 2018: $175,9532018Revenue 2019: $29,448,983Expenses 2019: $29,219,082Net Income 2019: $229,9012019Revenue 2020: $28,388,872Expenses 2020: $28,325,551Net Income 2020: $63,3212020Revenue 2021: $30,444,583Expenses 2021: $29,714,120Net Income 2021: $730,4632021Revenue 2022: $31,592,526Expenses 2022: $31,498,857Net Income 2022: $93,6692022Revenue 2023: $31,636,479Expenses 2023: $31,446,880Net Income 2023: $189,5992023Revenue 2024: $34,226,448Expenses 2024: $33,911,716Net Income 2024: $314,7322024Revenue 2025: $39,237,867Expenses 2025: $39,012,429Net Income 2025: $225,4382025

Highlighted filing

2023

Revenue$31,636,479
Expenses$31,446,880
Net Income$189,599
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Jun 18, 2024
Return Version
2023v5.0
Gross Receipts
$31,636,479
Mission and Program Overview

Mission

To provide the best possible electric service to all who desire it within the system area at a reasonable cost consistent with the highest standards of service.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$59,745,907$61,609,317▲ $1,863,410
Rtn Earn Endowment Incm Other Fnds$25,405,616$26,462,380▲ $1,056,764
Investments Program Related$4,258,434$4,557,385▲ $298,951
Cash and Non-Interest-Bearing Accounts$6,358,279$2,144,903▼ $4,213,376
Accounts Receivable$2,103,389$2,083,159▼ $20,230
Inventories for Sale or Use$944,538$949,795▲ $5,257
Prepaid Expenses and Deferred Charges$119,825$281,925▲ $162,100
Cap Stk Tr Prin Current Funds$110,790$112,525▲ $1,735
Total Assets$75,142,433$73,327,127▼ $1,815,306
Other Assets Total$1,612,061$1,700,643▲ $88,582
Liabilities
Mortgage Notes Payable Secured by Investment Property$45,022,714$42,781,380▼ $2,241,334
Accounts Payable and Accrued Expenses$2,845,837$2,231,501▼ $614,336
Other Liabilities$1,757,476$1,739,341▼ $18,135
Total Liabilities$49,626,027$46,752,222▼ $2,873,805
Net Assets / Fund Balance
Total Net Assets Fund Balance$25,516,406$26,574,905▲ $1,058,499
Total Liabilities and Net Assets / Fund Balance$75,142,433$73,327,127▼ $1,815,306

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$61,497,416$23,878,527$85,375,943
Land$92,309-$92,309
Investment Program Related Org$147,956--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jeff LewisGm/CEOFT$239,222$128,240$367,462
Stephen BusbeeOperation SeFT$128,028$63,319$191,347
Stephen BusbeeOperation Serv. Mgr-$123,878$67,469$191,347
Chad StoneLine OperatiFT$120,443$64,359$184,802
Chad StoneLine Operations Mgr.-$115,569$69,233$184,802
Bret TimmermanDistr. Sys.FT$117,864$60,051$177,915
Bret TimmermanDistr. Sys. Foreman-$114,767$63,148$177,915
Dustin LaughlinDist. Sys. FFT$112,166$59,590$171,756
Dustin LaughlinDist. Sys. Foreman-$109,093$62,663$171,756
Michael HallEngineer SerFT$117,391$53,885$171,276
Michael HallEngineer Serv. Mgr.-$109,394$61,882$171,276
Michael JohnsonTrusteePT$24,750-$24,750
Terry RickettsVice PresidePT$18,450-$18,450
Wayne ErwinTrusteePT$16,650-$16,650
Travis BurrissPresident (jPT$14,400-$14,400
Rn ParkerTrusteePT$13,950-$13,950
Patsy WilsonSecretary/trPT$13,050-$13,050
Wayne GaryTrusteePT$11,250-$11,250
Wf DavisTrustee (janPT$10,350-$10,350
Mike PriceTrustee-$1,800-$1,800

Highest Paid Contractors

ContractorServicesLocationCompensation
Bill's Tree ServiceRight-of-way1247 PATTERSON PLANT ROAD, Enoree, SC 29335$881,170
Utility Partners Of AmericaRigh-of-way1741 GREENWOOD HIGHWAY, Mccormick, SC 29835$843,353
-Pole InspectionPO BOX 644730, Pittsburgh, PA 15264$459,808
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$31,446,880
Investment Income
$189,599
Other Revenue
$0
Change in Net Assets
$189,599

Audited Revenue Reconciliation

Revenue per Audited Statements
$31,636,479
Total Revenue per Audited Statements
$31,636,479
Total Revenue per Form 990
$31,636,479
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$29,671,449
Salaries, Compensation, and Employee Benefits$492,112
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Depreciation Depletion---$2,188,834
All Other Expenses---$1,563,968
Other Expenses---$1,377,166
Benefits to Members---$1,283,319
Interest---$1,143,561
Current Officers, Directors, Trustees, and Key Employees---$492,112
Office Expenses---$337,514
Total Functional Expenses$0$0$0$31,446,880

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$31,446,880
Expenses per Audited Statements$30,163,561
Total Expenses per Audited Statements$30,163,561
Expenses Not Reported on Financial Statements$1,283,319
Other Expense Adjustments$1,283,319
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Apbo - Retiree Healthcare$1,149,956
Consumer Deposits$589,385
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 6

The cooperative has members as provided for in its bylaws which are included as a part of this return.

Form 990, Page 6, Part VI, Line 7A

The cooperative has members who elect members of the governing body as provided for in its bylaws which are included as a part of this return.

Form 990, Page 6, Part VI, Line 7B

Certain decisions of the governing body are subject to approval by members as provided for in its bylaws which are included as a part of this return.

Form 990, Page 6, Part VI, Line 11B

Form 990 is reviewed by the board with all supporting documentation made available to them.

Form 990, Page 6, Part VI, Line 12C

The cooperative regularly and consistently monitors and enforces compliance with their conflict of interest policy as provided for in its policy which is included as a part of this return.

Form 990, Page 6, Part VI, Line 15A

Compensation for top management is reviewed and approved through the use of a performance review conducted by the member-elected board.

Form 990, Page 6, Part VI, Line 15B

Compensation for other key management positions is reviewed and approved through the use of a performance review conducted by the member-elected board.

Form 990, Page 6, Part VI, Line 19

The cooperative makes its bylaws, conflict of interest policy, and financial statements available to the public as part of its form 990. The form 990 is available upon request as reflected in part vi, section c, line 18.

Form 990, Part VII

All trustees that served on the board during the current year are required to be listed as current officers. Members of the board that served during the year, but were no longer members of the board of trustees are designated as "trustee-former". In accordance with south carolina law (section 33-49-160), detailed compensation disclosures for the board of trustees are required to be accessible and visible to members of the cooperative. The cooperative makes this detailed information avialable through its member portal.

Filing and Contact Details

Filer

Filer Name
Little River Electric
EIN
57-0199889
Phone
8643662141
Address
PO BOX 220, ABBEVILLE, SC 29620-0220

Signing Officer

Name
Jeff Lewis
Title
Gm/CEO
Phone
8643663603
Signed
2024-06-18
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Jeff Lewis
Formed
1940
Legal Domicile
Sc
Voting Board Members
8
Independent Board Members
8
Employees
35

Preparer

Firm
Mcnair Mclemore Middlebrooks & Co LLC
Address
POST OFFICE BOX ONE, MACON, GA 31202-0001
Preparer
Jacob R Morris
Phone
4787466277
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 9

Patronage capital assigned 1,283,319 patronage capital credits retired -303,873 other comprehensive income -96,809 other equity -13,737 total 868,900

Financial Statement Notes

Schedule D, Page 4, Part XII, Line 4B

Patronage capital assigned 1,283,319

Raw XML AppendixShowing 400 of 515 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt02845837
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02231501
IRS990/AccountsReceivableGrp/BOYAmt02103389
IRS990/AccountsReceivableGrp/EOYAmt02083159
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE THE BEST POSSIBLE ELECTRIC SERVICE TO ALL WHO DESIRE IT WITHIN THE SYSTEM AREA AT A REASONABLE COST CONSISTENT WITH THE HIGHEST STANDARDS OF SERVICE.
IRS990/AllOtherExpensesGrp/TotalAmt01563968
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt01283319
IRS990/BooksInCareOfDetail/PersonNm0JEFF LEWIS
IRS990/BooksInCareOfDetail/PhoneNum08643662141
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 220
IRS990/BooksInCareOfDetail/USAddress/CityNm0ABBEVILLE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0SC
IRS990/BooksInCareOfDetail/USAddress/ZIPCd029620
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt0110790
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0112525
IRS990/CashNonInterestBearingGrp/BOYAmt06358279
IRS990/CashNonInterestBearingGrp/EOYAmt02144903
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt03
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0492112
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContractorCompensationGrp/CompensationAmt0881170
IRS990/ContractorCompensationGrp/CompensationAmt1843353
IRS990/ContractorCompensationGrp/CompensationAmt2459808
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt01247 PATTERSON PLANT ROAD
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt11741 GREENWOOD HIGHWAY
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt2PO BOX 644730
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0ENOREE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1MCCORMICK
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2PITTSBURGH
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0SC
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1SC
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2PA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd029335
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd129835
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd215264
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0BILL'S TREE SERVICE
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1UTILITY PARTNERS OF AMERICA
IRS990/ContractorCompensationGrp/ContractorName/PersonNm0CALDWELL
IRS990/ContractorCompensationGrp/ServicesDesc0RIGHT-OF-WAY
IRS990/ContractorCompensationGrp/ServicesDesc1RIGH-OF-WAY
IRS990/ContractorCompensationGrp/ServicesDesc2POLE INSPECTION
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt01283319
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0189599
IRS990/CYOtherExpensesAmt029671449
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt031446880
IRS990/CYRevenuesLessExpensesAmt0189599
IRS990/CYSalariesCompEmpBnftPaidAmt0492112
IRS990/CYTotalExpensesAmt031446880
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt031636479
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/TotalAmt02188834
IRS990/Desc0N/A
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt035
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt09.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt28.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt312.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt48.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt56.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt614.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt816.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1240.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1440.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd2X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd3X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt9120077
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1063319
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1164359
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1260051
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1353885
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1459590
IRS990/Form990PartVIISectionAGrp/PersonNm0TRAVIS BURRISS
IRS990/Form990PartVIISectionAGrp/PersonNm1TERRY RICKETTS
IRS990/Form990PartVIISectionAGrp/PersonNm2PATSY WILSON
IRS990/Form990PartVIISectionAGrp/PersonNm3WAYNE ERWIN
IRS990/Form990PartVIISectionAGrp/PersonNm4WAYNE GARY
IRS990/Form990PartVIISectionAGrp/PersonNm5MICHAEL JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm6RN PARKER
IRS990/Form990PartVIISectionAGrp/PersonNm7MIKE PRICE
IRS990/Form990PartVIISectionAGrp/PersonNm8WF DAVIS
IRS990/Form990PartVIISectionAGrp/PersonNm9JEFF LEWIS
IRS990/Form990PartVIISectionAGrp/PersonNm10STEPHEN BUSBEE
IRS990/Form990PartVIISectionAGrp/PersonNm11CHAD STONE
IRS990/Form990PartVIISectionAGrp/PersonNm12BRET TIMMERMAN
IRS990/Form990PartVIISectionAGrp/PersonNm13MICHAEL HALL
IRS990/Form990PartVIISectionAGrp/PersonNm14DUSTIN LAUGHLIN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt014400
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt118450
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt213050
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt316650
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt411250
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt524750
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt613950
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt71800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt810350
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt9247385
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10128028
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt11120443
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt12117864
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt13117391
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt14112166
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT (J
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY/TR
IRS990/Form990PartVIISectionAGrp/TitleTxt3TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt8TRUSTEE (JAN
IRS990/Form990PartVIISectionAGrp/TitleTxt9GM/CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt10OPERATION SE
IRS990/Form990PartVIISectionAGrp/TitleTxt11LINE OPERATI
IRS990/Form990PartVIISectionAGrp/TitleTxt12DISTR. SYS.
IRS990/Form990PartVIISectionAGrp/TitleTxt13ENGINEER SER
IRS990/Form990PartVIISectionAGrp/TitleTxt14DIST. SYS. F
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01940
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt031636479
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt011
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InterestGrp/TotalAmt01143561
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0944538
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0949795
IRS990/InvestmentIncomeGrp/ExclusionAmt0189599
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0189599
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsProgramRelatedGrp/BOYAmt04258434
IRS990/InvestmentsProgramRelatedGrp/EOYAmt04557385
IRS990/IRPDocumentCnt028
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt023878527
IRS990/LandBldgEquipBasisNetGrp/BOYAmt059745907
IRS990/LandBldgEquipBasisNetGrp/EOYAmt061609317
IRS990/LandBldgEquipCostOrOtherBssAmt085487844
IRS990/LegalDomicileStateCd0SC
IRS990/LoanOutstandingInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersAndShrGrossIncomeAmt030813817
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE THE BEST POSSIBLE ELECTRIC SERVICE TO ALL WHO DESIRE IT WITHIN THE SYSTEM AREA AT A REASONABLE COST CONSISTENT WITH THE HIGHEST STANDARDS OF SERVICE.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt045022714
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt042781380
IRS990/NetAssetsOrFundBalancesBOYAmt025516406
IRS990/NetAssetsOrFundBalancesEOYAmt026574905
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/TotalAmt0337514
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01612061
IRS990/OtherAssetsTotalGrp/EOYAmt01700643
IRS990/OtherChangesInNetAssetsAmt0868900
IRS990/OtherExpensesGrp/Desc0PURCHASED POWER
IRS990/OtherExpensesGrp/Desc1DISTRIBUTION OPERATIONS
IRS990/OtherExpensesGrp/Desc2DISTRIBUTION MAINTENANCE
IRS990/OtherExpensesGrp/Desc3ADMIN. & GENERAL EXP.
IRS990/OtherExpensesGrp/TotalAmt017017185
IRS990/OtherExpensesGrp/TotalAmt13316543
IRS990/OtherExpensesGrp/TotalAmt22726678
IRS990/OtherExpensesGrp/TotalAmt31377166
IRS990/OtherLiabilitiesGrp/BOYAmt01757476
IRS990/OtherLiabilitiesGrp/EOYAmt01739341
IRS990/OtherSourcesGrossIncomeAmt0459815
IRS990/PartialLiquidationInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0119825
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0281925
IRS990/PrincipalOfficerNm0JEFF LEWIS
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0221000
IRS990/ProgramServiceRevenueGrp/BusinessCd1221000
IRS990/ProgramServiceRevenueGrp/BusinessCd2221000
IRS990/ProgramServiceRevenueGrp/BusinessCd3221000
IRS990/ProgramServiceRevenueGrp/BusinessCd4221000
IRS990/ProgramServiceRevenueGrp/Desc0ELECTRIC REVENUE
IRS990/ProgramServiceRevenueGrp/Desc1OTHER
IRS990/ProgramServiceRevenueGrp/Desc2OTHER CAPITAL CREDITS
IRS990/ProgramServiceRevenueGrp/Desc3G & T CAPITAL CREDITS
IRS990/ProgramServiceRevenueGrp/Desc4POLE RENTAL
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt030813817
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1204091
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2189664
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3175412
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt463896
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt030813817
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1204091
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2189664
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3175412
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt463896
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYBenefitsPaidToMembersAmt01276310
IRS990/PYInvestmentIncomeAmt093669
IRS990/PYOtherExpensesAmt029775894
IRS990/PYProgramServiceRevenueAmt031498857
IRS990/PYRevenuesLessExpensesAmt093669
IRS990/PYSalariesCompEmpBnftPaidAmt0446653
IRS990/PYTotalExpensesAmt031498857
IRS990/PYTotalRevenueAmt031592526
IRS990/ReconcilationRevenueExpnssAmt0189599
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0true
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt025405616
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt026462380
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt01283319
IRS990ScheduleD/ExpensesSubtotalAmt030163561
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt01588500
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt1759491
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt2576649
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt3500000
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt4402587
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt5320781
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt6261421
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt7147956
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc0INVESTMENT IN ASSOC ORG - NEW HORIZO
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc1INVESTMENTS IN ASSOC ORG - CENTRAL
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc2INVESTMENT IN ASSOC ORG - CEEUS
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc3INVESTMENTS IN ASSOC ORG- CAPITAL SE
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc4INVESTMENTS IN ASSOC ORG - CTCS
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc5INVESTMENT IN ASSOC ORG - CFC
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc6OTHER
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc7INVESTMENT IN ASSOC ORG - SEDC
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd0C
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd1C
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd2C
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd3C
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd4C
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd5C
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd6C
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd7C
IRS990ScheduleD/LandGrp/BookValueAmt092309
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt092309
IRS990ScheduleD/OtherExpensesNotIncludedAmt01283319
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt061497416
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt023878527
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt085375943
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01149956
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1589385
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0APBO - RETIREE HEALTHCARE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1CONSUMER DEPOSITS
IRS990ScheduleD/RevenueSubtotalAmt031636479
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0PATRONAGE CAPITAL ASSIGNED 1,283,319
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 4, PART XII, LINE 4B
IRS990ScheduleD/TotalBookValueLandBuildingsAmt061589725
IRS990ScheduleD/TotalBookValueProgramRltdAmt04557385
IRS990ScheduleD/TotalExpensesPerForm990Amt031446880
IRS990ScheduleD/TotalLiabilityAmt01739341
IRS990ScheduleD/TotalRevenuePerForm990Amt031636479
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt031636479
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt030163561
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompensationCommitteeInd0X
IRS990ScheduleJ/CompensationSurveyInd0X
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0239222
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt1123878
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt2115569
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt3114767
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt4109394
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt5109093
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount04125
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount11514
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount21655
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount31387
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount41514
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount51387
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt080984
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt136838
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt237826
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt333767
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt436847
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt533337
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt039093
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt126481
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt226533
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt326284
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt417038
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt526253
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt04038
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt12636
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt23219
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt31710
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt46483
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt51686
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0JEFF LEWIS
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm1STEPHEN BUSBEE
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm2CHAD STONE
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm3BRET TIMMERMAN

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$87.3$54.9$32.3$39.2$39.0$0.23
2024Detailed filing. Detailed filing data is available for this year.$80.5$51.2$29.3$34.2$33.9$0.31
2023Detailed filing. Detailed filing data is available for this year.$73.3$46.8$26.6$31.6$31.4$0.19
2022Detailed filing. Detailed filing data is available for this year.$75.1$49.6$25.5$31.6$31.5$0.09
2021Detailed filing. Detailed filing data is available for this year.$70.5$46.7$23.7$30.4$29.7$0.73
2020Detailed filing. Detailed filing data is available for this year.$70.7$49.4$21.4$28.4$28.3$0.06
2019Detailed filing. Detailed filing data is available for this year.$68.6$48.7$19.9$29.4$29.2$0.23
2018Detailed filing. Detailed filing data is available for this year.$68.5$51.0$17.5$30.2$30.0$0.18
2017Detailed filing. Detailed filing data is available for this year.$64.2$49.4$14.8$26.9$26.8$0.12
2016Detailed filing. Detailed filing data is available for this year.$63.2$49.6$13.6$27.0$27.0$0.00
2015Summary only. Only limited summary data is available for this year.$61.4$49.2$12.2$26.2$26.2$0.00
2014Summary only. Only limited summary data is available for this year.$60.5$50.0$10.5$27.3$27.3$0.00
2013Summary only. Only limited summary data is available for this year.$59.0$49.6$9.37$25.6$25.6$0.00
2012Summary only. Only limited summary data is available for this year.$57.3$48.1$9.13$24.3$24.3$0.00
2011Summary only. Only limited summary data is available for this year.$55.4$46.3$9.13$25.3$25.3$0.00