Civic Intelligence

Camp Lurecrest Inc.

990 • Fiscal year 2021 • EIN 56-1767793

Jan 01, 2021 to Dec 31, 2021 • Filed on Apr 18, 2022

207 Charlotte DriveLake Lure, NC 28746

(704) 841-2701

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

28th percentile

0.01x

Higher debt load relative to assets than 28% of similar nonprofits.

2021 filings • NTEE N • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

29th percentile

0.02x

Higher debt load relative to revenue than 29% of similar nonprofits.

2021 filings • NTEE N • $1M-$5M nonprofits • Source year 2021

Net Margin

66th percentile

22%

Higher net margin than 66% of similar nonprofits.

2021 filings • NTEE N • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

76th percentile

$80,000

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 5.1% of source-year revenue.

2021 filings • NTEE N • $1M-$5M nonprofits • Source year 2021

Asset Growth

53rd percentile

10%

Faster asset growth than 53% of similar nonprofits.

2021 filings • NTEE N • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

77th percentile

73%

Faster revenue growth than 77% of similar nonprofits.

2021 filings • NTEE N • $1M-$5M nonprofits • Annualized from 2020 to 2021

Assets

Up

$3,831,756

Up $349,886 (+10%) from 2020

Net Assets

Up

$3,803,264

Up $351,290 (+10%) from 2020

Liabilities

Down

$28,492

Down $1,404 (-4.7%) from 2020

Revenue

Up

$1,562,008

Up $660,644 (+73%) from 2020

Expenses

Up

$1,210,718

Up $219,900 (+22%) from 2020

Net Income

Up

$351,290

Up $440,744 (+493%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $1,814,117Liabilities 2010: $623,090Net Assets 2010: $1,191,0272010Assets 2011: $1,833,119Liabilities 2011: $485,566Net Assets 2011: $1,347,5532011Assets 2012: $2,823,936Liabilities 2012: $499,831Net Assets 2012: $2,324,1052012Assets 2013: $2,966,727Liabilities 2013: $475,514Net Assets 2013: $2,491,2132013Assets 2014: $3,029,720Liabilities 2014: $446,775Net Assets 2014: $2,582,9452014Assets 2015: $3,322,324Liabilities 2015: $445,652Net Assets 2015: $2,876,6722015Assets 2016: $3,673,536Liabilities 2016: $396,736Net Assets 2016: $3,276,8002016Assets 2017: $3,288,541Liabilities 2017: $26,376Net Assets 2017: $3,262,1652017Assets 2018: $3,445,089Liabilities 2018: $13,567Net Assets 2018: $3,431,5222018Assets 2019: $3,570,097Liabilities 2019: $28,671Net Assets 2019: $3,541,4262019Assets 2020: $3,481,870Liabilities 2020: $29,896Net Assets 2020: $3,451,9742020Assets 2021: $3,831,756Liabilities 2021: $28,492Net Assets 2021: $3,803,2642021Assets 2023: $4,027,467Liabilities 2023: $43,271Net Assets 2023: $3,984,1962023Assets 2024: $4,526,727Liabilities 2024: $31,901Net Assets 2024: $4,494,8262024

Highlighted filing

2021

Assets$3,831,756
Liabilities$28,492
Net Assets$3,803,264

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2010: $943,270Expenses 2010: $892,026Net Income 2010: $51,2442010Revenue 2011: $1,027,142Expenses 2011: $870,217Net Income 2011: $156,9252011Revenue 2012: $1,945,412Expenses 2012: $968,545Net Income 2012: $976,8672012Revenue 2013: $1,218,695Expenses 2013: $1,051,587Net Income 2013: $167,1082013Revenue 2014: $1,119,539Expenses 2014: $1,027,231Net Income 2014: $92,3082014Revenue 2015: $1,321,549Expenses 2015: $1,018,286Net Income 2015: $303,2632015Revenue 2016: $1,467,478Expenses 2016: $1,067,556Net Income 2016: $399,9222016Revenue 2017: $1,218,376Expenses 2017: $1,233,011Net Income 2017: -$14,6352017Revenue 2018: $1,367,844Expenses 2018: $1,198,487Net Income 2018: $169,3572018Revenue 2019: $1,587,507Expenses 2019: $1,477,603Net Income 2019: $109,9042019Revenue 2020: $901,364Expenses 2020: $990,818Net Income 2020: -$89,4542020Revenue 2021: $1,562,008Expenses 2021: $1,210,718Net Income 2021: $351,2902021Revenue 2023: $2,398,675Expenses 2023: $2,371,216Net Income 2023: $27,4592023Revenue 2024: $2,299,649Expenses 2024: $1,789,017Net Income 2024: $510,6322024

Highlighted filing

2021

Revenue$1,562,008
Expenses$1,210,718
Net Income$351,290
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Apr 18, 2022
Return Version
2021v4.1
Gross Receipts
$1,562,008
Mission and Program Overview

Mission

By God's grace and for His glory, Camp Lurecrest Ministries will, through organizational excellence and faithful stewardship of God's resources, proclaim the gospel of God's grace and make disciples of Jesus Christ who obey the Great Commandment and the Great Commission.

The mission of Camp Lurecrest Ministries is "To love God, love others,and make disciples of Jesus Christ through camping ministries".

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,980,895$2,950,495▼ $30,400
Rtn Earn Endowment Incm Other Fnds$2,028,412$2,395,222▲ $366,810
Pd in Cap Srpls Land Bldg Eqp Fund$1,423,562$1,408,042▼ $15,520
Cash and Non-Interest-Bearing Accounts$447,072$834,240▲ $387,168
Loans From Officers Directors$0--
Total Assets$3,481,870$3,831,756▲ $349,886
Other Assets Total$53,903$47,021▼ $6,882
Liabilities
Accounts Payable and Accrued Expenses$29,896$28,492▼ $1,404
Grants Payable$0--
Mortgage Notes Payable Secured by Investment Property$0--
Unsecured Notes Loans Payable$0--
Deferred Revenue$0--
Tax Exempt Bond Liabilities$0--
Total Liabilities$29,896$28,492▼ $1,404
Net Assets / Fund Balance
Total Net Assets Fund Balance$3,451,974$3,803,264▲ $351,290
Total Liabilities and Net Assets / Fund Balance$3,481,870$3,831,756▲ $349,886

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$2,950,495$627,500-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Dan BragdonExecutive DirectorFT$80,000$80,000

Board Members and Trustees

Revenue and Support

Revenue Composition

Contributions and Grants
$414,252
Program Service Revenue
$1,140,873
Investment Income
$413
Other Revenue
$6,470
All Other Contributions
$370,479
Change in Net Assets
$351,290
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$697,131
Salaries, Compensation, and Employee Benefits$513,587
Total Fundraising Expense$61,919
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$279,316$79,805$39,902$399,023
All Other Expenses$67,582$109,288$7,447$184,317
Current Officers, Directors, Trustees, and Key Employees$56,000$16,000$8,000$80,000
Other Expenses$64,405$0$0$64,405
Insurance$41,838$2,000$0$43,838
Travel$37,482$2,000$1,000$40,482
Payroll Taxes$24,195$6,913$3,456$34,564
Office Expenses$10,137$2,896$1,448$14,481
Depreciation Depletion$7,500$0$0$7,500
Occupancy$4,664$1,332$666$6,662
Total Functional Expenses$928,565$220,234$61,919$1,210,718
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournament$43,773$43,773-$43,773
Skeet Shoot----
Total Events$43,773$43,773-$43,773
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$0--
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Camp Lurecrest Ministries Inc
EIN
56-1767793
Phone
7048412701
Address
207 Charlotte Drive, Lake Lure, NC 28746
Doing Business As
Camp Lurecrest Ministries

Signing Officer

Name
Dan Bragdon
Title
Camp Director
Phone
7048412701
Signed
2022-04-18
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Dan Bragdon
Formed
1992
Legal Domicile
Nc
Voting Board Members
10
Independent Board Members
9
Employees
87
Volunteers
30

Preparer

Firm
Keith Richardson Consulting LLC
Address
10700 Sikes Place Ste 340, Charlotte, NC 28277
Preparer
Edwin K Richardson
Phone
7048467767
Supplemental Narrative

Additional Explanations

Pt VI, Line 2

Richard Guthmann and Ashley Gordon (both on the Board of Directors) have a family relationship.

Pt VI, Line 11B

The IRS Form 990 is completed and reviewed first by the Camp Lurecrest Treasurer. Following the Treasurer's review, the final draft is reviewed by the entire Board of Directors and Executive Director for approval prior to filing of the document.

Pt VI, Line 12C

Members of the Board of Directors are asked to disclose any Conflict of Interest, and the Finance Committee considers potential conflicts at least annually. Financial reports are reviewed regularly as an ongoing monitoring procedure.

Pt VI, Line 15A

Compensation for the Executive Director of Camp Lurecrest is reviewed and approved by the Finance Committee and Executive Committee, a subset of the Board of Directors. Independent compensation surveys from the CCCA (Christian Camp and Conference Association) are considered in the process of approving compensation.

Pt VI, Line 15B

Compensation for key employees of Camp Lurecrest is reviewed and approved by the Finance Committee and Executive Committee, a subset of the Board of Directors. Independent compensation surveys from the CCCA (Christian Camp and Conference Association) are considered in the process of approving compensation.

Pt VI, Line 19

Available upon request.

Pt XI

Line 9: $ 2 Rounding up on reconciliation is considered to be neglible due to rounding of all expense and revenue in 2020 based on consistency of all items less than one dollar was increased or decreased by $ 1 on all items based on cents over or under $ .50.

Form 990, Part IX, Line 24E

Banking & Credit Card Fees 36746. 0. 36746. 0.

Form 990, Part IX, Line 24E

Donor Development 7447. 0. 0. 7447.

Form 990, Part IX, Line 24E

Dues & Memberships 0. 0. 0. 0.

Form 990, Part IX, Line 24E

Infirmary 4196. 0. 4196. 0.

Form 990, Part IX, Line 24E

Legal & Professional Fees 3276. 0. 3276. 0.

Form 990, Part IX, Line 24E

Miscellaneous 12344. 0. 12344. 0.

Form 990, Part IX, Line 24E

Postage Shipping & Delivery 2064. 0. 2064. 0.

Form 990, Part IX, Line 24E

Professional Fundraiseing Fees 0. 0. 0. 0.

Form 990, Part IX, Line 24E

Programming 52264. 52264. 0. 0.

Form 990, Part IX, Line 24E

Staff Developement 30169. 0. 30169. 0.

Form 990, Part IX, Line 24E

Student Developement 2424. 0. 2424. 0.

Form 990, Part IX, Line 24E

Telephone & Communications 18069. 0. 18069. 0.

Form 990, Part IX, Line 24E

Other Miscellaneous 15318. 15318. 0. 0.

Financial Statement Notes

Other

No Audited statements; Book is entered on Form 990.

Raw XML AppendixShowing 400 of 520 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt029896
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt028492
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0The mission of Camp Lurecrest Ministries is "To love God, love others,and make disciples of Jesus Christ through camping ministries".
IRS990/AllOtherContributionsAmt0370479
IRS990/AllOtherExpensesGrp/FundraisingAmt07447
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0109288
IRS990/AllOtherExpensesGrp/ProgramServicesAmt067582
IRS990/AllOtherExpensesGrp/TotalAmt0184317
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Dan Bragdon
IRS990/BooksInCareOfDetail/PhoneNum07048412701
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0207 Charlotte Drive
IRS990/BooksInCareOfDetail/USAddress/CityNm0Lake Lure
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NC
IRS990/BooksInCareOfDetail/USAddress/ZIPCd028746
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0447072
IRS990/CashNonInterestBearingGrp/EOYAmt0834240
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt08000
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt016000
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt056000
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt080000
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt043773
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0414252
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0413
IRS990/CYOtherExpensesAmt0697131
IRS990/CYOtherRevenueAmt06470
IRS990/CYProgramServiceRevenueAmt01140873
IRS990/CYRevenuesLessExpensesAmt0351290
IRS990/CYSalariesCompEmpBnftPaidAmt0513587
IRS990/CYTotalExpensesAmt01210718
IRS990/CYTotalFundraisingExpenseAmt061919
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01562008
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt00
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt07500
IRS990/DepreciationDepletionGrp/TotalAmt07500
IRS990/Desc0Since 1948,Camp Lurecrest has provided non-denominational Christian-emphasis overnight summer camp programs for children grades 3-12. Up to 10 weeks of summer camp are held on a 60 acre campus in Lake Lure, North Carolina. More than 200 children attend camp weekly supported by 70 paid and volunteer staff. Lurecrest reaches out to youth in need by offering two free summer camp sessions - Camp CARE and New Venture Camp. * For 25 years, Camp CARE ("Cancer Ain't Really the End") (a Charlotte, NC non-profit serving children affected by cancer) has sent children affected by cancer and their siblings to a week of camp free of charge. Camp CARE brings their own volunteer and medical staff to facilitate the week of camp on our facilities. * Separately, Camp Lurecrest runs New Venture camp for children abused/neglected (physically, emotionally, sexually) in the care of Charlotte/Mecklenburg County Youth & Family Services. This week of summer camp is free to the children and is funded by donations received at Camp Lurecrest's annual golf tournament.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0Camp Lurecrest Ministries
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt087
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0847877
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt950.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0Ashley Gordon
IRS990/Form990PartVIISectionAGrp/PersonNm1Joel Griffin
IRS990/Form990PartVIISectionAGrp/PersonNm2Cindy Anderson
IRS990/Form990PartVIISectionAGrp/PersonNm3James Arnette
IRS990/Form990PartVIISectionAGrp/PersonNm4Jeff Titherington
IRS990/Form990PartVIISectionAGrp/PersonNm5Jerry Martin
IRS990/Form990PartVIISectionAGrp/PersonNm6Richard Guthmann
IRS990/Form990PartVIISectionAGrp/PersonNm7Richard McCulloch
IRS990/Form990PartVIISectionAGrp/PersonNm8Roland Eldridge
IRS990/Form990PartVIISectionAGrp/PersonNm9Dan Bragdon
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt980000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt1Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt2Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt3Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt4Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt5Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt6Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt7Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt8Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt9Executive Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01992
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt043773
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantAmt00
IRS990/GrantsPayableGrp/BOYAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01562008
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt09
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt02000
IRS990/InsuranceGrp/ProgramServicesAmt041838
IRS990/InsuranceGrp/TotalAmt043838
IRS990/InvestmentIncomeGrp/ExclusionAmt0413
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0413
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0627500
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02980895
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02950495
IRS990/LandBldgEquipCostOrOtherBssAmt03577995
IRS990/LegalDomicileStateCd0NC
IRS990/LoanOutstandingInd0false
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt00
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MiscellaneousRevenueGrp/ExclusionAmt06470
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt06470
IRS990/MiscellaneousRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/MissionDesc0By God's grace and for His glory, Camp Lurecrest Ministries will, through organizational excellence and faithful stewardship of God's resources, proclaim the gospel of God's grace and make disciples of Jesus Christ who obey the Great Commandment and the Great Commission.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt00
IRS990/NetAssetsOrFundBalancesBOYAmt03451974
IRS990/NetAssetsOrFundBalancesEOYAmt03803264
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt0666
IRS990/OccupancyGrp/ManagementAndGeneralAmt01332
IRS990/OccupancyGrp/ProgramServicesAmt04664
IRS990/OccupancyGrp/TotalAmt06662
IRS990/OfficeExpensesGrp/FundraisingAmt01448
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02896
IRS990/OfficeExpensesGrp/ProgramServicesAmt010137
IRS990/OfficeExpensesGrp/TotalAmt014481
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt053903
IRS990/OtherAssetsTotalGrp/EOYAmt047021
IRS990/OtherExpensesGrp/Desc0Food Services
IRS990/OtherExpensesGrp/Desc1Canteen Supplies (Camp Store)
IRS990/OtherExpensesGrp/Desc2Repairs & Maintenance
IRS990/OtherExpensesGrp/Desc3Utilities
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt0172119
IRS990/OtherExpensesGrp/ProgramServicesAmt152347
IRS990/OtherExpensesGrp/ProgramServicesAmt2110980
IRS990/OtherExpensesGrp/ProgramServicesAmt364405
IRS990/OtherExpensesGrp/TotalAmt0172119
IRS990/OtherExpensesGrp/TotalAmt152347
IRS990/OtherExpensesGrp/TotalAmt2110980
IRS990/OtherExpensesGrp/TotalAmt364405
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Insurance Claim Money
IRS990/OtherRevenueMiscGrp/ExclusionAmt00
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt00
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt00
IRS990/OtherRevenueTotalAmt06470
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt039902
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt079805
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0279316
IRS990/OtherSalariesAndWagesGrp/TotalAmt0399023
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt03456
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt06913
IRS990/PayrollTaxesGrp/ProgramServicesAmt024195
IRS990/PayrollTaxesGrp/TotalAmt034564
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt01423562
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt01408042
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Dan Bragdon
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0Christian Summer Camp for Children
IRS990/ProgramServiceRevenueGrp/Desc1Spring & Fall Adult Retreats
IRS990/ProgramServiceRevenueGrp/ExclusionAmt01041736
IRS990/ProgramServiceRevenueGrp/ExclusionAmt199137
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01041736
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt199137
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt10
IRS990/ProgSrvcAccomActy2Grp/Desc0Camp Lurecrest hosts retreats and rental camps for churches, youth, college and adult groups to support Christian emphasis programs. The relationships formed with leaders and guests of these retreats also raise awareness of the summer camp and overall mission of Camp Lurecrest Ministries.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt080688
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt099137
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0552793
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt03118
IRS990/PYOtherExpensesAmt0588093
IRS990/PYOtherRevenueAmt0133835
IRS990/PYProgramServiceRevenueAmt0211618
IRS990/PYRevenuesLessExpensesAmt0-89454
IRS990/PYSalariesCompEmpBnftPaidAmt0402725
IRS990/PYTotalExpensesAmt0990818
IRS990/PYTotalRevenueAmt0901364
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0351290
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt01041736
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt02028412
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt02395222
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt039457
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt088539
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt038298
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt030630
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt099490
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt0296414
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Income Part III, Line 12 Description: Insurance Claim Money 2017: 9273. Description: Other Income 2019: 1073. 2020: 15725. 2021: 6470.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Pt III Ln 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0414252
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0681014
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0468493
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0319656
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0435999
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02319414
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0413
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03118
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt03474
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt01679
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt03421
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt012105
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01140873
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0158066
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01114467
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt01048188
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt01030972
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt04492566
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0413
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03118
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt03474
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt01679
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt03421
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt012105
IRS990ScheduleA/InvestmentIncomeCYPct00.00180
IRS990ScheduleA/InvestmentIncomePYPct00.00170
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt06470
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt015725
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt01073
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt09273
IRS990ScheduleA/OtherIncome509Grp/TotalAmt032541
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.77740
IRS990ScheduleA/PublicSupportPY509Pct00.78040
IRS990ScheduleA/PublicSupportTotal509Amt05330253
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt0290161
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt0415067
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt0344313
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt0171523
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt0260663
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt01481727
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt0250704
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt0326528
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt0306015
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt0140893
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt0161173
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt01185313
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01555125
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0839080
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01582960
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01367844
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01466971
IRS990ScheduleA/Total509Grp/TotalAmt06811980
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt06856626
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt02950495
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0627500
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt03577995
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0No Audited statements; Book is entered on Form 990.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Other
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02950495
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Golf Tournament
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0Skeet Shoot
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt043773
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt043773
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt043773
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt043773
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt043773
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Richard Guthmann and Ashley Gordon (both on the Board of Directors) have a family relationship.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The IRS Form 990 is completed and reviewed first by the Camp Lurecrest Treasurer. Following the Treasurer's review, the final draft is reviewed by the entire Board of Directors and Executive Director for approval prior to filing of the document.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Members of the Board of Directors are asked to disclose any Conflict of Interest, and the Finance Committee considers potential conflicts at least annually. Financial reports are reviewed regularly as an ongoing monitoring procedure.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Compensation for the Executive Director of Camp Lurecrest is reviewed and approved by the Finance Committee and Executive Committee, a subset of the Board of Directors. Independent compensation surveys from the CCCA (Christian Camp and Conference Association) are considered in the process of approving compensation.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Compensation for key employees of Camp Lurecrest is reviewed and approved by the Finance Committee and Executive Committee, a subset of the Board of Directors. Independent compensation surveys from the CCCA (Christian Camp and Conference Association) are considered in the process of approving compensation.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Available upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Line 9: $ 2 Rounding up on reconciliation is considered to be neglible due to rounding of all expense and revenue in 2020 based on consistency of all items less than one dollar was increased or decreased by $ 1 on all items based on cents over or under $ .50.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Banking & Credit Card Fees 36746. 0. 36746. 0.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.53$0.03$4.49$2.30$1.79$0.51
2023Detailed filing. Detailed filing data is available for this year.$4.03$0.04$3.98$2.40$2.37$0.03
2021Detailed filing. Detailed filing data is available for this year.$3.83$0.03$3.80$1.56$1.21$0.35
2020Detailed filing. Detailed filing data is available for this year.$3.48$0.03$3.45$0.90$0.99$0.09
2019Detailed filing. Detailed filing data is available for this year.$3.57$0.03$3.54$1.59$1.48$0.11
2018Detailed filing. Detailed filing data is available for this year.$3.45$0.01$3.43$1.37$1.20$0.17
2017Detailed filing. Detailed filing data is available for this year.$3.29$0.03$3.26$1.22$1.23$0.01
2016Summary only. Only limited summary data is available for this year.$3.67$0.40$3.28$1.47$1.07$0.40
2015Summary only. Only limited summary data is available for this year.$3.32$0.45$2.88$1.32$1.02$0.30
2014Summary only. Only limited summary data is available for this year.$3.03$0.45$2.58$1.12$1.03$0.09
2013Summary only. Only limited summary data is available for this year.$2.97$0.48$2.49$1.22$1.05$0.17
2012Summary only. Only limited summary data is available for this year.$2.82$0.50$2.32$1.95$0.97$0.98
2011Summary only. Only limited summary data is available for this year.$1.83$0.49$1.35$1.03$0.87$0.16
2010Summary only. Only limited summary data is available for this year.$1.81$0.62$1.19$0.94$0.89$0.05
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2021 filings • NTEE N20Z • $1M-$5M nonprofits