Civic Intelligence

Wildcat Mountain School Parent Teacher Organization

990EZ • Fiscal year 2014 • EIN 55-0833568

Jul 01, 2013 to Jun 30, 2014 • Filed on Jul 24, 2014

6585 Lionshead Parkway80124

(303) 387-6925

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

57th percentile

6.4%

Higher net margin than 57% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

62nd percentile

9.8%

Faster asset growth than 62% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

61st percentile

9.4%

Faster revenue growth than 61% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$55,357

Up $4,960 (+9.8%) from 2013

Net Assets

Up

$55,357

Up $4,960 (+9.8%) from 2013

Liabilities

Flat

$0

Flat from 2013

Revenue

Up

$77,008

Up $6,596 (+9.4%) from 2013

Expenses

Up

$72,048

Up $409 (+0.6%) from 2013

Net Income

Up

$4,960

Up $6,187 (+504%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $33,785Liabilities 2011: $02011Assets 2012: $51,624Liabilities 2012: $02012Assets 2013: $50,397Liabilities 2013: $0Net Assets 2013: $50,3972013Assets 2014: $55,357Liabilities 2014: $0Net Assets 2014: $55,3572014Assets 2015: $43,196Liabilities 2015: $0Net Assets 2015: $43,1962015Assets 2016: $53,299Liabilities 2016: $0Net Assets 2016: $53,2992016Assets 2017: $25,186Liabilities 2017: $0Net Assets 2017: $25,1862017Assets 2018: $29,602Liabilities 2018: $0Net Assets 2018: $29,6022018Assets 2019: $43,896Liabilities 2019: $0Net Assets 2019: $43,8962019Assets 2020: $100,534Liabilities 2020: $0Net Assets 2020: $100,5342020Assets 2021: $46,353Liabilities 2021: $0Net Assets 2021: $46,3532021Assets 2022: $108,681Liabilities 2022: $0Net Assets 2022: $108,6812022Assets 2023: $117,838Liabilities 2023: $0Net Assets 2023: $117,8382023Assets 2024: $124,338Liabilities 2024: $0Net Assets 2024: $124,3382024Assets 2025: $129,036Liabilities 2025: $0Net Assets 2025: $129,0362025

Highlighted filing

2014

Assets$55,357
Liabilities$0
Net Assets$55,357

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $71,638Expenses 2011: $66,309Net Income 2011: $5,3292011Revenue 2012: $91,463Expenses 2012: $73,624Net Income 2012: $17,8392012Revenue 2013: $70,412Expenses 2013: $71,639Net Income 2013: -$1,2272013Revenue 2014: $77,008Expenses 2014: $72,048Net Income 2014: $4,9602014Revenue 2015: $68,519Expenses 2015: $80,680Net Income 2015: -$12,1612015Revenue 2016: $91,781Expenses 2016: $81,678Net Income 2016: $10,1032016Revenue 2017: $85,039Expenses 2017: $113,152Net Income 2017: -$28,1132017Revenue 2018: $79,775Expenses 2018: $75,359Net Income 2018: $4,4162018Revenue 2019: $69,573Expenses 2019: $55,279Net Income 2019: $14,2942019Revenue 2020: $68,645Expenses 2020: $12,007Net Income 2020: $56,6382020Revenue 2021: $51,706Expenses 2021: $105,887Net Income 2021: -$54,1812021Revenue 2022: $73,497Expenses 2022: $11,169Net Income 2022: $62,3282022Revenue 2023: $214,742Expenses 2023: $205,585Net Income 2023: $9,1572023Revenue 2024: $91,919Expenses 2024: $85,419Net Income 2024: $6,5002024Revenue 2025: $109,959Expenses 2025: $105,261Net Income 2025: $4,6982025

Highlighted filing

2014

Revenue$77,008
Expenses$72,048
Net Income$4,960
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Jul 24, 2014
Return Version
2013v3.1
Gross Receipts
$113,137
Mission and Program Overview

Mission

To support faculty staff and families

Program Services

DescriptionGrantsExpenses
Provide Funding to school so they can purchase needed supplies etc--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Sandra Kay MartinezPresidentPT$0--
Whitney NallathambyVice PresidentPT$0--
Melissa OverbaughTreasurerPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 1$55,352$55,352$4,785$50,567
Event 2$7,964$7,964$2,204$5,760
Total Events$78,384$78,384$16,776$61,608
Filing and Contact Details

Filer

EIN
55-0833568

Signing Officer

Name
Melissa Overbaugh
Title
Treasurer
Phone
3033876925
Signed
2014-07-24
Discuss with paid preparer
No

Preparer

Preparer
Brad Dinkel CPA Cva
Phone
3032786658
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountBank Charges 34Dues and Subscriptions 100Office Supplies 203Principal Request 70,000Taxes and Licenses 70Teacher Request 1,146

Raw XML Appendix160 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Melissa Overbaugh
IRS990EZ/BooksInCareOfDetail/PhoneNum03033876925
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1010957 Puma Run
IRS990EZ/BooksInCareOfDetail/USAddress/City0Littleton
IRS990EZ/BooksInCareOfDetail/USAddress/State0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode080124
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt050397
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt055357
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt06385
IRS990EZ/CostOfGoodsSoldAmt019353
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04960
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0495
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt050397
IRS990EZ/Form990TotalAssetsGrp/EOYAmt055357
IRS990EZ/FundraisingGrossIncomeAmt080614
IRS990EZ/GrossProfitLossSlsOfInvntryAmt06785
IRS990EZ/GrossReceiptsAmt0113137
IRS990EZ/GrossSalesOfInventoryAmt026138
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt050397
IRS990EZ/NetAssetsOrFundBalancesEOYAmt055357
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt050397
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt055357
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt012.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt18.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt28.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Sandra Kay Martinez
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Whitney Nallathamby
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Melissa Overbaugh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt071553
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To support faculty staff and families
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provide Funding to school so they can purchase needed supplies etc
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt016776
IRS990EZ/SpecialEventsNetIncomeLossAmt063838
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CO
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt072048
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt077008
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt06385
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt06387
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt010305
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt05450
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt035799
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt064326
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0106753
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0108195
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0120857
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0146085
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt068787
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0550677
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0615003
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0113138
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0114582
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0131162
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0151535
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0104586
IRS990ScheduleA/Total509Grp/TotalAmt0615003
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0113138
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0114582
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0131162
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0151535
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0104586
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0615003
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt016776
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt055352
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt07964
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt015068
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt078384
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt055352
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt07964
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt015068
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt078384
IRS990ScheduleG/FundraisingEventInformationGrp/NameOfEvent1Amt0Move a Thon
IRS990ScheduleG/FundraisingEventInformationGrp/NameOfEvent2Amt0Father Daugh
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt061608
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt09787
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt016776
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt04785
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt02204
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt05
IRS990ScheduleG/LicensedStatesCd0CO
IRS990ScheduleG/SpecialFundraisingEventsInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountBank Charges 34Dues and Subscriptions 100Office Supplies 203Principal Request 70,000Taxes and Licenses 70Teacher Request 1,146
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Melissa Overbaugh
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum03033876925
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-07-24
ReturnHeader/Filer/BusinessName/BusinessNameLine10WILDCAT MOUNTAIN ELEMENTARY SCHOOL PARENT TEACHER
ReturnHeader/Filer/BusinessNameControlTxt0WILD
ReturnHeader/Filer/EIN0550833568
ReturnHeader/Filer/USAddress/AddressLine106585 LIONSHEAD PARKWAY
ReturnHeader/Filer/USAddress/City0Lone Tree
ReturnHeader/Filer/USAddress/State0CO
ReturnHeader/Filer/USAddress/ZIPCode080124
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263798588
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10DINKEL & ASSOCIATES CPAS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine108683 E LINCOLN AVE STE 250
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Lone Tree
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode080124
ReturnHeader/PreparerPersonGrp/PhoneNum03032786658
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRAD DINKEL CPA CVA
ReturnHeader/ReturnTs02014-07-29T14:54:59-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.29$0.00$1.29$1.10$1.05$0.05
2024Detailed filing. Detailed filing data is available for this year.$1.24$0.00$1.24$0.92$0.85$0.07
2023Detailed filing. Detailed filing data is available for this year.$1.18$0.00$1.18$2.15$2.06$0.09
2022Detailed filing. Detailed filing data is available for this year.$1.09$0.00$1.09$0.73$0.11$0.62
2021Detailed filing. Detailed filing data is available for this year.$0.46$0.00$0.46$0.52$1.06$0.54
2020Detailed filing. Detailed filing data is available for this year.$1.01$0.00$1.01$0.69$0.12$0.57
2019Detailed filing. Detailed filing data is available for this year.$0.44$0.00$0.44$0.70$0.55$0.14
2018Detailed filing. Detailed filing data is available for this year.$0.30$0.00$0.30$0.80$0.75$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.25$0.00$0.25$0.85$1.13$0.28
2016Detailed filing. Detailed filing data is available for this year.$0.53$0.00$0.53$0.92$0.82$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.43$0.00$0.43$0.69$0.81$0.12
2014Detailed filing. Detailed filing data is available for this year.$0.55$0.00$0.55$0.77$0.72$0.05
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.50$0.00$0.50$0.70$0.72$0.01
2012Summary only. Only limited summary data is available for this year.$0.52$0.00$0.91$0.74$0.18
2011Summary only. Only limited summary data is available for this year.$0.34$0.00$0.72$0.66$0.05