Civic Intelligence

Hawthorne Family Playschool

EIN 55-0788576 • 501(c)3 • Portland, OR

Profile

Hawthorne family playschool is an exceptional mixed-age (3-5), play-based cooperative preschool fostering self-awareness, relationships with others, and connections to the natural world.

2828 SE Stephens StPortland, OR 97214

hawthornefamilyplayschool.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2023

Net Margin

57th percentile

5.2%

Higher net margin than 57% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

96th percentile

$65,420

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 57.3% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

59th percentile

2.3%

Faster asset growth than 59% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

55th percentile

1.6%

Faster revenue growth than 55% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$63,580

Up $1,403 (+2.3%) from 2022

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Up

$63,580

Up $5,943 (+10%) from 2022

Revenue

Up

$114,104

Up $1,748 (+1.6%) from 2022

Expenses

Up

$108,161

Up $19,855 (+22%) from 2022

Net Income

Down

$5,943

Down $18,107 (-75%) from 2022

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2011: $35,694Liabilities 2011: $2,580Net Assets 2011: $33,1142011Assets 2013: $54,504Liabilities 2013: $25,475Net Assets 2013: $29,0292013Assets 2014: $102,395Liabilities 2014: $32,796Net Assets 2014: $69,5992014Assets 2015: $77,314Liabilities 2015: $43,529Net Assets 2015: $33,7852015Assets 2016: $57,293Liabilities 2016: $9,709Net Assets 2016: $47,5842016Assets 2017: $60,960Liabilities 2017: $15,094Net Assets 2017: $45,8662017Assets 2018: $48,624Liabilities 2018: $3,670Net Assets 2018: $44,9542018Assets 2019: $51,125Liabilities 2019: $17,832Net Assets 2019: $33,2932019Assets 2020: $61,483Liabilities 2020: $18,861Net Assets 2020: $42,6222020Assets 2021: $49,783Liabilities 2021: $16,196Net Assets 2021: $33,5872021Assets 2022: $62,177Liabilities 2022: $4,540Net Assets 2022: $57,6372022Assets 2023: $63,580Net Assets 2023: $63,5802023

Highlighted filing

2023

Assets$63,580
Liabilities-
Net Assets$63,580

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $58,050Expenses 2011: $64,288Net Income 2011: -$6,2382011Revenue 2013: $95,435Expenses 2013: $110,451Net Income 2013: -$15,0162013Revenue 2014: $90,237Expenses 2014: $65,907Net Income 2014: $24,3302014Revenue 2015: $63,433Expenses 2015: $66,311Net Income 2015: -$2,8782015Revenue 2016: $91,306Expenses 2016: $72,512Net Income 2016: $18,7942016Revenue 2017: $68,977Expenses 2017: $70,695Net Income 2017: -$1,7182017Revenue 2018: $77,883Expenses 2018: $78,795Net Income 2018: -$9122018Revenue 2019: $75,952Expenses 2019: $87,613Net Income 2019: -$11,6612019Revenue 2020: $99,335Expenses 2020: $90,006Net Income 2020: $9,3292020Revenue 2021: $66,334Expenses 2021: $75,369Net Income 2021: -$9,0352021Revenue 2022: $112,356Expenses 2022: $88,306Net Income 2022: $24,0502022Revenue 2023: $114,104Expenses 2023: $108,161Net Income 2023: $5,9432023

Highlighted filing

2023

Revenue$114,104
Expenses$108,161
Net Income$5,943

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Feb 2, 2024
Return Version
2022v5.0
Gross Receipts
$116,954
Mission and Program Overview

Mission

PRESCHOOL

Hawthorne family playschool is an exceptional mixed-age (3-5), play-based cooperative preschool fostering self-awareness, relationships with others, and connections to the natural world.

Program Services

DescriptionGrantsExpenses
COOPERATIVE PRESCHOOL PROGRAM FOR 3-5 YEAR OLDS, 5 DAYS PER WEEK, SERVING UP TO 28 CHILDREN CONCURRENTLY-$107,240
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SUSAN EISMANDirector / TFT$64,034$1,386$65,420
KRISTINE ABRALDESPresidentPT$0--
ALYSSA KOOMASVice PresidePT$0--
ANGELA TAYLORVice PresidePT$0--
JULIE YATESSecretaryPT$0--
ERIN PAYNETreasurerPT$0--
SOPHIE HILMEYEREnrollment CPT$0--
KATY NEALONMarketing ChPT$0--
Filing and Contact Details

Filer

Filer Name
Hawthorne Family Playschool
EIN
55-0788576
Phone
5036833424
Address
2828 SE STEPHENS ST, PORTLAND, OR 97214

Signing Officer

Name
Kristine Abraldes
Title
President
Phone
5104217810
Signed
2024-02-02
Discuss with paid preparer
Yes

Preparer

Firm
Davis & Graves CPA Llp
Address
700 N MAIN AVE, GRESHAM, OR 97030-7229
Preparer
Steven G Stegeman CPA
Phone
5036672511
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Prior adjustment 11,471 classroom supply sales 85 refunds 13 total 11,569

Form 990-ez, Part I, Line 16

Expenses advertising 330 accounting / quickbooks fees 673 bank fees 34 health & safety supplies 67 oregon business registry 50 other administrative 500 pcpo fees 135 office supplies 210 webhosting 187 insurance 1,692 parent expenses 192 classroom expenses 3,504 bad debt expense 1,467 parent education 25 payroll administration 1,150 total 10,216

Form 990-ez, Part II, Line 24

Accounts receivable 0 1,497 less allowance 0 1,497 net 0 0 total 0 0

Form 990-ez, Part II, Line 26

Ar / ap credits 590 0 prepaid tuition 3,950 0 paycheck protection prog. (ppp) loan 0 0

Form 990-ez, Part III

Hawthorne family playschool is an exceptional mixed-age (3-5), play-based cooperative preschool fostering self-awareness, relationships with others, and connections to the natural world.

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KRISTINE ABRALDES
IRS990EZ/BooksInCareOfDetail/PhoneNum05036833424
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02828 SE STEPHENS ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PORTLAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097214
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt062177
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt063580
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt03487
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05943
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0921
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt062177
IRS990EZ/Form990TotalAssetsGrp/EOYAmt063580
IRS990EZ/FundraisingGrossIncomeAmt03841
IRS990EZ/GrossReceiptsAmt0116954
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt057637
IRS990EZ/NetAssetsOrFundBalancesEOYAmt063580
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt057637
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt063580
IRS990EZ/OccupancyRentUtltsAndMaintAmt09548
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt65.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt740.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt764034
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt01386
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KRISTINE ABRALDES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ALYSSA KOOMAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ANGELA TAYLOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JULIE YATES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ERIN PAYNE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SOPHIE HILMEYER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6KATY NEALON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7SUSAN EISMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5ENROLLMENT C
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6MARKETING CH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR / T
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt010216
IRS990EZ/OtherRevenueTotalAmt011569
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HAWTHORNE FAMILY PLAYSCHOOL IS AN EXCEPTIONAL MIXED-AGE (3-5), PLAY-BASED COOPERATIVE PRESCHOOL FOSTERING SELF-AWARENESS, RELATIONSHIPS WITH OTHERS, AND CONNECTIONS TO THE NATURAL WORLD.
IRS990EZ/PrintingPublicationsPostageAmt0152
IRS990EZ/ProgramServiceRevenueAmt098054
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0COOPERATIVE PRESCHOOL PROGRAM FOR 3-5 YEAR OLDS, 5 DAYS PER WEEK, SERVING UP TO 28 CHILDREN CONCURRENTLY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0107240
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt087324
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt02850
IRS990EZ/SpecialEventsNetIncomeLossAmt0991
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04540
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0108161
IRS990EZ/TotalProgramServiceExpensesAmt0107240
IRS990EZ/TotalRevenueAmt0114104
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTPS://HAWTHORNEFAMILYPLAYSCHOOL.ORG
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0WEBSITE AND OTHER MEDIA INDICATE THAT "HAWTHORNE FAMILY PLAYSCHOOL STRIVES TO BE A DIVERSE AND AFFIRMING COMMUNITY OF ALL FAMILIES, EMBRACING THOSE THAT ARE MULTIRACIAL, LGBTQ, DIVORCED, OR BLENDED, AS WELL AS FAMILIES FROM A VARIETY OF CULTURAL AND ETHNIC BACKGROUNDS."
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PRIOR ADJUSTMENT 11,471 CLASSROOM SUPPLY SALES 85 REFUNDS 13 TOTAL 11,569
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 330 ACCOUNTING / QUICKBOOKS FEES 673 BANK FEES 34 HEALTH & SAFETY SUPPLIES 67 OREGON BUSINESS REGISTRY 50 OTHER ADMINISTRATIVE 500 PCPO FEES 135 OFFICE SUPPLIES 210 WEBHOSTING 187 INSURANCE 1,692 PARENT EXPENSES 192 CLASSROOM EXPENSES 3,504 BAD DEBT EXPENSE 1,467 PARENT EDUCATION 25 PAYROLL ADMINISTRATION 1,150 TOTAL 10,216
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 0 1,497 LESS ALLOWANCE 0 1,497 NET 0 0 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3AR / AP CREDITS 590 0 PREPAID TUITION 3,950 0 PAYCHECK PROTECTION PROG. (PPP) LOAN 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4HAWTHORNE FAMILY PLAYSCHOOL IS AN EXCEPTIONAL MIXED-AGE (3-5), PLAY-BASED COOPERATIVE PRESCHOOL FOSTERING SELF-AWARENESS, RELATIONSHIPS WITH OTHERS, AND CONNECTIONS TO THE NATURAL WORLD.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KRISTINE ABRALDES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05104217810
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-02-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HAWTHORNE FAMILY PLAYSCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0HAWT
ReturnHeader/Filer/EIN0550788576
ReturnHeader/Filer/PhoneNum05036833424
ReturnHeader/Filer/USAddress/AddressLine1Txt02828 SE STEPHENS ST
ReturnHeader/Filer/USAddress/CityNm0PORTLAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097214
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0900580910
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DAVIS & GRAVES CPA LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0700 N MAIN AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GRESHAM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0970307229
ReturnHeader/PreparerPersonGrp/PhoneNum05036672511
ReturnHeader/PreparerPersonGrp/PreparationDt02024-02-02
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEVEN G STEGEMAN CPA
ReturnHeader/ReturnTs02024-02-12T18:39:36-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KRISTINE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0ABRALDES
ReturnHeader/TaxPeriodBeginDt02022-07-01
ReturnHeader/TaxPeriodEndDt02023-06-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.