Civic Intelligence

Frame Volunteer Fire Department

990EZ • Fiscal year 2018 • EIN 55-0705834

Jul 01, 2017 to Jun 30, 2018 • Filed on Nov 15, 2018

Organization Profile
PO Box 950Elkview, WV 25071

(304) 965-5010

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.03x

Higher debt load relative to assets than 69% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

79th percentile

0.12x

Higher debt load relative to revenue than 79% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Net Margin

25th percentile

-8.6%

Higher net margin than 25% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

31st percentile

-6.6%

Faster asset growth than 31% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

25th percentile

-15%

Faster revenue growth than 25% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets69th percentile

Assets

Down

$310,236

Down $21,801 (-6.6%) from 2017

Net Assets

Down

$300,711

Down $6,826 (-2.2%) from 2017

Liabilities

Down

$9,525

Down $14,975 (-61%) from 2017

Revenue And Expenses
Liabilities / Revenue79th percentileNet Margin25th percentile

Revenue

Down

$79,087

Down $13,563 (-15%) from 2017

Expenses

Down

$85,913

Down $7,163 (-7.7%) from 2017

Net Income

Down

-$6,826

Down $6,400 (-1502%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth31st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $408,451Liabilities 2011: $1,219Net Assets 2011: $407,2322011Assets 2012: $371,486Liabilities 2012: $0Net Assets 2012: $371,4862012Assets 2013: $365,479Liabilities 2013: $451Net Assets 2013: $365,0282013Assets 2014: $398,152Liabilities 2014: $48,655Net Assets 2014: $349,4972014Assets 2015: $351,007Liabilities 2015: $39,573Net Assets 2015: $311,4342015Assets 2016: $339,090Liabilities 2016: $31,127Net Assets 2016: $307,9632016Assets 2017: $332,037Liabilities 2017: $24,500Net Assets 2017: $307,5372017Assets 2018: $310,236Liabilities 2018: $9,525Net Assets 2018: $300,7112018Assets 2019: $312,203Liabilities 2019: $21,027Net Assets 2019: $291,1762019Assets 2020: $334,343Liabilities 2020: $274Net Assets 2020: $334,0692020Assets 2021: $355,557Liabilities 2021: $79Net Assets 2021: $355,4782021Assets 2022: $380,886Liabilities 2022: $224Net Assets 2022: $380,6622022Assets 2023: $399,479Liabilities 2023: $723Net Assets 2023: $398,7562023Assets 2024: $457,864Liabilities 2024: $326Net Assets 2024: $457,5382024Assets 2025: $527,262Liabilities 2025: $553Net Assets 2025: $526,7092025

Highlighted filing

2018

Assets$310,236
Liabilities$9,525
Net Assets$300,711
Open 2018 Filing

Operations Trend

Revenue Growth25th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $70,310Expenses 2011: $103,973Net Income 2011: -$33,6632011Revenue 2012: $63,681Expenses 2012: $99,427Net Income 2012: -$35,7462012Revenue 2013: $73,408Expenses 2013: $79,866Net Income 2013: -$6,4582013Revenue 2014: $78,955Expenses 2014: $94,486Net Income 2014: -$15,5312014Revenue 2015: $67,991Expenses 2015: $106,054Net Income 2015: -$38,0632015Revenue 2016: $79,864Expenses 2016: $83,335Net Income 2016: -$3,4712016Revenue 2017: $92,650Expenses 2017: $93,076Net Income 2017: -$4262017Revenue 2018: $79,087Expenses 2018: $85,913Net Income 2018: -$6,8262018Revenue 2019: $73,939Expenses 2019: $83,474Net Income 2019: -$9,5352019Revenue 2020: $105,626Expenses 2020: $62,733Net Income 2020: $42,8932020Revenue 2021: $101,930Expenses 2021: $80,521Net Income 2021: $21,4092021Revenue 2022: $86,255Expenses 2022: $61,071Net Income 2022: $25,1842022Revenue 2023: $96,412Expenses 2023: $78,318Net Income 2023: $18,0942023Revenue 2024: $137,661Expenses 2024: $78,879Net Income 2024: $58,7822024Revenue 2025: $144,428Expenses 2025: $75,257Net Income 2025: $69,1712025

Highlighted filing

2018

Revenue$79,087
Expenses$85,913
Net Income-$6,826
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Nov 15, 2018
Return Version
2017v2.2
Gross Receipts
$79,087
Mission and Program Overview

Mission

Fire protection and rescue services

Program Services

DescriptionGrantsExpenses
PROVIDE FIRE PROTECTION AND EMERGENCY RESCUE SERVICES TO A POPULATION OF APPROXIMATELY 5000 RESIDENTS-$85,911
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CLAUDIE B PAYNE IIPresident-$0--
RONALD A RUSSELLSec Treaschf-$0--
VIRGINIA SHAFERVice President-$0--
WILLIAM JORDANDirector-$0--
WILLIAM HUFFMANDirector-$0--
JACOB RUSSELLDirector-$0--
Political and Lobbying Activity
In-house lobbying only
Yes
Filing and Contact Details

Filer

Filer Name
Frame Volunteer Fire Department
EIN
55-0705834
Address
PO BOX 950, ELKVIEW, WV 25071

Signing Officer

Name
Ronald a Russell
Title
Secretary Treas
Phone
3049655010
Signed
2018-11-15
Discuss with paid preparer
No

Preparer

Firm
John Blackwell CPA
Address
PO BOX 12328, CHARLESTON, WV 25302
Preparer
John D Blackwell
Phone
3043443324
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountSUPPLIES 16,753PHONES AND PAGERS 1,626EQUIPMENT MAINTENANCE 7,729TRAINING 220MISCELLANEOUS 739INSURANCE 14,602INTEREST 870LICENSE AND FEES 51DEPRECIATION 36,383”

Description of other assets Part II line 24

“Category Beginning of Year End of YearUTILITY DEPOSIT 930 930”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearCREDIT CARD PAYABLE 5,646 1,240NOTE PAYABLE 18,854 8,285”

Raw XML Appendix137 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RONALD A RUSSELL
IRS990EZ/BooksInCareOfDetail/PhoneNum03049655010
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02138 POCA FORK ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ELKVIEW
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WV
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd025071
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0134407
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0148989
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt079061
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6826
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0550
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0332037
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0310236
IRS990EZ/GrossReceiptsAmt079087
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt026
IRS990EZ/LandAndBuildingsGrp/BOYAmt0196700
IRS990EZ/LandAndBuildingsGrp/EOYAmt0160317
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0307537
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0300711
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0307537
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0300711
IRS990EZ/OccupancyRentUtltsAndMaintAmt04953
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CLAUDIE B PAYNE II
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RONALD A RUSSELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2VIRGINIA SHAFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3WILLIAM JORDAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4WILLIAM HUFFMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JACOB RUSSELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SEC TREASCHF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0930
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0930
IRS990EZ/OtherExpensesTotalAmt078973
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0FIRE PROTECTION AND RESCUE SERVICES
IRS990EZ/PrintingPublicationsPostageAmt01437
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE FIRE PROTECTION AND EMERGENCY RESCUE SERVICES TO A POPULATION OF APPROXIMATELY 5000 RESIDENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt085911
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt024500
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt09525
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt085913
IRS990EZ/TotalProgramServiceExpensesAmt085911
IRS990EZ/TotalRevenueAmt079087
IRS990EZ/TransactionWithControlEntInd0false
IRS990ScheduleC/AgreeCarryoverPriorYearInd0false
IRS990ScheduleC/OnlyInHouseLobbyingInd0true
IRS990ScheduleC/SubstantiallyAllDuesNondedInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountSUPPLIES 16,753PHONES AND PAGERS 1,626EQUIPMENT MAINTENANCE 7,729TRAINING 220MISCELLANEOUS 739INSURANCE 14,602INTEREST 870LICENSE AND FEES 51DEPRECIATION 36,383
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearUTILITY DEPOSIT 930 930
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearCREDIT CARD PAYABLE 5,646 1,240NOTE PAYABLE 18,854 8,285
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0RONALD A RUSSELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY TREAS
ReturnHeader/BusinessOfficerGrp/PhoneNum03049655010
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FRAME VOLUNTEER FIRE DEPARTMENT
ReturnHeader/Filer/BusinessNameControlTxt0FRAM
ReturnHeader/Filer/EIN0550705834
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 950
ReturnHeader/Filer/USAddress/CityNm0ELKVIEW
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WV
ReturnHeader/Filer/USAddress/ZIPCd025071
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId062B26895B81CE8110CBA4A8AE7574910B90006A6
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId062B26895B81CE8110CBA4A8AE7574910B90006A6
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId05501392018338dn1x4af
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02018-12-04
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt075.109.72.227
ReturnHeader/FilingSecurityInformation/IPDt02018-12-04
ReturnHeader/FilingSecurityInformation/IPTm010:52:13
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0201705212
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JOHN BLACKWELL CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 12328
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CHARLESTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WV
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd025302
ReturnHeader/PreparerPersonGrp/PhoneNum03043443324
ReturnHeader/PreparerPersonGrp/PreparationDt02018-12-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0John D Blackwell
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-12-04T10:49:45-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$310,236
Liabilities
$9,525
Net assets
$300,711
Revenue
$79,087
Expenses
$85,913
Net income
-$6,826
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$5.27$0.01$5.27$1.44$0.75$0.69
2024Detailed filing. Detailed filing data is available for this year.$4.58$0.00$4.58$1.38$0.79$0.59
2023Detailed filing. Detailed filing data is available for this year.$3.99$0.01$3.99$0.96$0.78$0.18
2022Detailed filing. Detailed filing data is available for this year.$3.81$0.00$3.81$0.86$0.61$0.25
2021Detailed filing. Detailed filing data is available for this year.$3.56$0.00$3.55$1.02$0.81$0.21
2020Detailed filing. Detailed filing data is available for this year.$3.34$0.00$3.34$1.06$0.63$0.43
2019Detailed filing. Detailed filing data is available for this year.$3.12$0.21$2.91$0.74$0.83$0.10
2018Detailed filing. Detailed filing data is available for this year.$3.10$0.10$3.01$0.79$0.86$0.07
2017Detailed filing. Detailed filing data is available for this year.$3.32$0.25$3.08$0.93$0.93$0.00
2016Detailed filing. Detailed filing data is available for this year.$3.39$0.31$3.08$0.80$0.83$0.03
2015Detailed filing. Detailed filing data is available for this year.$3.51$0.40$3.11$0.68$1.06$0.38
2014Detailed filing. Detailed filing data is available for this year.$3.98$0.49$3.49$0.79$0.94$0.16
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.65$0.00$3.65$0.73$0.80$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.71$0.00$3.71$0.64$0.99$0.36
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.08$0.01$4.07$0.70$1.04$0.34