Liabilities / Assets
60th percentile
Higher debt load relative to assets than 60% of similar nonprofits.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.00x
Liabilities / Revenue
68th percentile
Higher debt load relative to revenue than 68% of similar nonprofits.
Net Margin
36th percentile
Higher net margin than 36% of similar nonprofits.
Top Officer Pay
76th percentile
Higher top officer pay than 76% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
44th percentile
Faster asset growth than 44% of similar nonprofits.
Revenue Growth
35th percentile
Faster revenue growth than 35% of similar nonprofits.
Balance Sheet
Assets
Down$282,722
Down $1,170 (-0.4%) from 2017
Net Assets
Down$281,485
Down $1,270 (-0.4%) from 2017
Liabilities
Up$1,237
Up $100 (+8.8%) from 2017
Revenue And Expenses
Revenue
Down$78,806
Down $8,242 (-9.5%) from 2017
Expenses
Down$80,076
Down $3,305 (-4.0%) from 2017
Net Income
Down-$1,270
Down $4,937 (-135%) from 2017
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2018 to Dec 31, 2018
- Signed
- Nov 15, 2019
- Return Version
- 2018v3.1
- Gross Receipts
- $78,806
Mission and Program Overview
Mission
To improve the quality of life and social needs in knox district of buchanan county, virginia by providing home repairs to low-income families; to promote, create and encourage community development through food distribution, gleaning , and youth programs
Program Services
| Description | Grants | Expenses |
|---|---|---|
| PROVIDE LODGING AND SUPERVISION FOR VISITING VOLUNTEER CHURCH YOUTH GROUPS AND COLLEGE & UNIVERSITY YOUTH GROUPS WHO PARTICIPATE IN LOW INCOME HOUSING REPAIRS THAT INCLUDES APPROXIMATELY 60 PROJECTS; PROCURE THE NEEDED BUILDING MATERIALS TO COMPLETE THESE HOUSING REPAIRS | - | $36,265 |
| PROCURE, TRANSPORT, AND DISTRIBUTE FOOD STAPLES TO NEEDY FAMILIES IN THE KNOX CREEK AREA. APPROXIMATELY 200-225 FAMILIES ARE SERVED MOST MONTHS. DURING THE WINTER MONTHS MORE FAMILIES ARE IN NEED AND MORE FAMILIES ARE SERVED. HURLEY COMMUNITY DEVELOPMENT, INC. OPERATES THE ONLY FOOD BANK IN THE HURLEY AREA AT THE PRESENT TIME. | - | $18,038 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| JUNIOR HUNT | Director | - | $0 | - | - |
| GLEN STURGILL | Secretary/Tr | - | $0 | - | - |
| BARRETT JUSTUS | Chairman | - | $0 | - | - |
| GLENN JUSTUS | V-Chairman | - | $0 | - | - |
| VIRGINIA HOWELL | Director | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Hurley Community Development Inc
- EIN
- 54-1862145
- Address
- PO BOX 693, HULEY, VA 24620
Signing Officer
- Name
- Glen Sturgill
- Title
- Secretary/treas.
- Signed
- 2019-11-15
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Oliver L Upchurch Jr CPA
- Address
- PO BOX 706, GRUNDY, VA 24614-0706
- Preparer
- Oliver L Upchurch Jr CPA
- Phone
- 2769357317
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16
“Expenses postage & office 115 home repair program travel 2,285 food bank travel 7,666 bldg materials-home rep 28,620 food for vol program 3,908 tee-shirts youth groups 1,337 food for food bank 10,372 total 54,303”
Form 990-ez, Part II, Line 24
“Buildings & equipment 154,928 154,928 less accumulated depreciation 121,854 130,217 interest receivable 64 129 total 33,138 24,840”
Form 990-ez, Part II, Line 26
“Accounts payable and accrued expenses 1,137 1,237”
Form 990-ez, Part III
“To improve the quality of life and social needs in knox district of buchanan county, virginia by providing home repairs to low-income families; to promote, create and encourage community development through food distribution, gleaning , and youth programs”
Form 990-ez, Part III, Line 28
“Provide lodging and supervision for visiting volunteer church youth groups and college & university youth groups who participate in low income housing repairs that includes approximately 60 projects; procure the needed building materials to complete these housing repairs”
Form 990-ez, Part III, Line 29
“Procure, transport, and distribute food staples to needy families in the knox creek area. Approximately 200-225 families are served most months. During the winter months more families are in need and more families are served. Hurley community development, inc. Operates the only food bank in the hurley area at the present time.”
Raw XML Appendix152 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt | 0 | HURLEY COMMUNITY DEVELOPMENT INC |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 2769357317 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | PO BOX 693 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt | 0 | HURLEY VIRGINIA 24620 |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | HURLEY |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | VA |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 24620 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 244754 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 251882 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 77538 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -1270 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 2125 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 283892 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 282722 |
| IRS990EZ/GrossReceiptsAmt | 0 | 78806 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InvestmentIncomeAmt | 0 | 1268 |
| IRS990EZ/LandAndBuildingsGrp/BOYAmt | 0 | 6000 |
| IRS990EZ/LandAndBuildingsGrp/EOYAmt | 0 | 6000 |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingAccrualInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 282755 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 281485 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 282755 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 281485 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 23648 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | JUNIOR HUNT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | GLEN STURGILL |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | BARRETT JUSTUS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | GLENN JUSTUS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | VIRGINIA HOWELL |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | DIRECTOR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | SECRETARY/TR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | CHAIRMAN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | V-CHAIRMAN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | DIRECTOR |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 33138 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 24840 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 54303 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | TO IMPROVE THE QUALITY OF LIFE AND SOCIAL NEEDS IN KNOX DISTRICT OF BUCHANAN COUNTY, VIRGINIA BY PROVIDING HOME REPAIRS TO LOW-INCOME FAMILIES; TO PROMOTE, CREATE AND ENCOURAGE COMMUNITY DEVELOPMENT THROUGH FOOD DISTRIBUTION, GLEANING , AND YOUTH PROGRAMS |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | PROVIDE LODGING AND SUPERVISION FOR VISITING VOLUNTEER CHURCH YOUTH GROUPS AND COLLEGE & UNIVERSITY YOUTH GROUPS WHO PARTICIPATE IN LOW INCOME HOUSING REPAIRS THAT INCLUDES APPROXIMATELY 60 PROJECTS; PROCURE THE NEEDED BUILDING MATERIALS TO COMPLETE THESE HOUSING REPAIRS |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 1 | PROCURE, TRANSPORT, AND DISTRIBUTE FOOD STAPLES TO NEEDY FAMILIES IN THE KNOX CREEK AREA. APPROXIMATELY 200-225 FAMILIES ARE SERVED MOST MONTHS. DURING THE WINTER MONTHS MORE FAMILIES ARE IN NEED AND MORE FAMILIES ARE SERVED. HURLEY COMMUNITY DEVELOPMENT, INC. OPERATES THE ONLY FOOD BANK IN THE HURLEY AREA AT THE PRESENT TIME. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 36265 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 1 | 18038 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 1137 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 1237 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 80076 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 54303 |
| IRS990EZ/TotalRevenueAmt | 0 | 78806 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | N/A |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 77538 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 86332 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 81296 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 44909 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 80572 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 370647 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 0.99930 |
| IRS990ScheduleA/PublicSupportPY170Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 370647 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 77538 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 86332 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 81296 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 44909 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 80572 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 370647 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 370915 |
| IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt | 0 | 268 |
| IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt | 0 | 268 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | EXPENSES POSTAGE & OFFICE 115 HOME REPAIR PROGRAM TRAVEL 2,285 FOOD BANK TRAVEL 7,666 BLDG MATERIALS-HOME REP 28,620 FOOD FOR VOL PROGRAM 3,908 TEE-SHIRTS YOUTH GROUPS 1,337 FOOD FOR FOOD BANK 10,372 TOTAL 54,303 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | BUILDINGS & EQUIPMENT 154,928 154,928 LESS ACCUMULATED DEPRECIATION 121,854 130,217 INTEREST RECEIVABLE 64 129 TOTAL 33,138 24,840 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,137 1,237 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | TO IMPROVE THE QUALITY OF LIFE AND SOCIAL NEEDS IN KNOX DISTRICT OF BUCHANAN COUNTY, VIRGINIA BY PROVIDING HOME REPAIRS TO LOW-INCOME FAMILIES; TO PROMOTE, CREATE AND ENCOURAGE COMMUNITY DEVELOPMENT THROUGH FOOD DISTRIBUTION, GLEANING , AND YOUTH PROGRAMS |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | PROVIDE LODGING AND SUPERVISION FOR VISITING VOLUNTEER CHURCH YOUTH GROUPS AND COLLEGE & UNIVERSITY YOUTH GROUPS WHO PARTICIPATE IN LOW INCOME HOUSING REPAIRS THAT INCLUDES APPROXIMATELY 60 PROJECTS; PROCURE THE NEEDED BUILDING MATERIALS TO COMPLETE THESE HOUSING REPAIRS |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | PROCURE, TRANSPORT, AND DISTRIBUTE FOOD STAPLES TO NEEDY FAMILIES IN THE KNOX CREEK AREA. APPROXIMATELY 200-225 FAMILIES ARE SERVED MOST MONTHS. DURING THE WINTER MONTHS MORE FAMILIES ARE IN NEED AND MORE FAMILIES ARE SERVED. HURLEY COMMUNITY DEVELOPMENT, INC. OPERATES THE ONLY FOOD BANK IN THE HURLEY AREA AT THE PRESENT TIME. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART II, LINE 24 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 26 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART III |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990-EZ, PART III, LINE 28 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | FORM 990-EZ, PART III, LINE 29 |
| ReturnHeader/BuildTS | 0 | 2020-03-31 21:24:44Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | GLEN STURGILL |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | SECRETARY/TREAS. |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2019-11-15 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | HURLEY COMMUNITY DEVELOPMENT INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | HURL |
| ReturnHeader/Filer/EIN | 0 | 541862145 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | PO BOX 693 |
| ReturnHeader/Filer/USAddress/CityNm | 0 | HULEY |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | VA |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 24620 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId | 0 | 96D3CB317EDF47F6449CF5361E8DD1F69551149B |
| ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId | 0 | 96D3CB317EDF47F6449CF5361E8DD1F69551149B |
| ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd | 0 | P |
| ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt | 0 | 71.113.8.133 |
| ReturnHeader/FilingSecurityInformation/IPDt | 0 | 2019-11-15 |
| ReturnHeader/FilingSecurityInformation/IPTimezoneCd | 0 | CS |
| ReturnHeader/FilingSecurityInformation/IPTm | 0 | 16:28:27 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 541060693 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | OLIVER L UPCHURCH JR CPA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | PO BOX 706 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | GRUNDY |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | VA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 246140706 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 2769357317 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2019-11-15 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | OLIVER L UPCHURCH JR CPA |
| ReturnHeader/ReturnTs | 0 | 2019-11-15T16:28:27-06:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2018-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2018-12-31 |
| ReturnHeader/TaxYr | 0 | 2018 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $282,722
- Liabilities
- $1,237
- Net assets
- $281,485
- Revenue
- $78,806
- Expenses
- $80,076
- Net income
- -$1,270