Civic Intelligence

Kilmarnock-Irvington-White Stone Rotary Foundation

990EZ • Fiscal year 2017 • EIN 54-1773873

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 12, 2018

PO Box 420Irvington, VA 22480

(804) 438-5656

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

87th percentile

36%

Higher net margin than 87% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

60th percentile

8.3%

Faster asset growth than 60% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

69th percentile

16%

Faster revenue growth than 69% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$180,275

Up $13,779 (+8.3%) from 2016

Net Assets

Up

$180,275

Up $13,779 (+8.3%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$38,369

Up $5,236 (+16%) from 2016

Expenses

Down

$24,592

Down $1,622 (-6.2%) from 2016

Net Income

Up

$13,777

Up $6,858 (+99%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $115,625Liabilities 2010: $02010Assets 2011: $122,545Liabilities 2011: $02011Assets 2012: $116,990Net Assets 2012: $116,9902012Assets 2013: $142,761Net Assets 2013: $142,7612013Assets 2014: $147,061Net Assets 2014: $147,0612014Assets 2015: $159,579Net Assets 2015: $159,5792015Assets 2016: $166,496Net Assets 2016: $166,4962016Assets 2017: $180,275Net Assets 2017: $180,2752017Assets 2018: $194,663Net Assets 2018: $194,6632018Assets 2019: $195,326Net Assets 2019: $195,3262019Assets 2020: $270,041Net Assets 2020: $270,0412020Assets 2021: $284,058Net Assets 2021: $284,0582021Assets 2022: $270,879Net Assets 2022: $270,8792022Assets 2023: $263,565Net Assets 2023: $263,5652023Assets 2024: $272,805Net Assets 2024: $272,8052024

Highlighted filing

2017

Assets$180,275
Liabilities-
Net Assets$180,275

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2010: $35,894Expenses 2010: $36,978Net Income 2010: -$1,0842010Revenue 2011: $33,884Expenses 2011: $26,963Net Income 2011: $6,9212011Revenue 2012: $21,042Expenses 2012: $26,598Net Income 2012: -$5,5562012Revenue 2013: $44,885Expenses 2013: $19,113Net Income 2013: $25,7722013Revenue 2014: $30,322Expenses 2014: $26,021Net Income 2014: $4,3012014Revenue 2015: $34,005Expenses 2015: $21,488Net Income 2015: $12,5172015Revenue 2016: $33,133Expenses 2016: $26,214Net Income 2016: $6,9192016Revenue 2017: $38,369Expenses 2017: $24,592Net Income 2017: $13,7772017Revenue 2018: $34,829Expenses 2018: $20,441Net Income 2018: $14,3882018Revenue 2019: $20,085Expenses 2019: $19,422Net Income 2019: $6632019Revenue 2020: $80,543Expenses 2020: $5,828Net Income 2020: $74,7152020Revenue 2021: $30,966Expenses 2021: $16,950Net Income 2021: $14,0162021Revenue 2022: $23,321Expenses 2022: $36,500Net Income 2022: -$13,1792022Revenue 2023: $24,187Expenses 2023: $31,500Net Income 2023: -$7,3132023Revenue 2024: $37,740Expenses 2024: $28,500Net Income 2024: $9,2402024

Highlighted filing

2017

Revenue$38,369
Expenses$24,592
Net Income$13,777
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 12, 2018
Return Version
2017v2.3
Gross Receipts
$73,436
Mission and Program Overview

Mission

To provide community service to people of the northern neck of virginia through its fund raising and volunteer programs.

Program Services

DescriptionGrantsExpenses
RAISE MONEY THROUGH SPECIAL EVENTS TO DONATE TO LOCAL CHARITIES.$20,750$20,750
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
EUGENE RACKELTrustee-$0--
TOM KINNEYSecretary-$0--
DWIGHT CLARKETreasurer-$0--
EDD YOUNGPresident-$0--
DENNIS BURCHILLDirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Seafood Festiva$54,137$54,137$8,761$45,376
Total Events$54,137$54,137$35,067$19,070
Filing and Contact Details

Filer

Filer Name
Kilmarnock-irvington-white Stone
EIN
54-1773873
Phone
8044385656
Address
PO BOX 420, IRVINGTON, VA 22480

Signing Officer

Name
Dwight Clarke
Title
Treasurer
Phone
8044385656
Signed
2018-11-12

Preparer

Firm
Dehnert Clarke & Co Pc
Address
PO BOX 420, IRVINGTON, VA 22480
Preparer
John R Charbeneau
Phone
8044385656
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Seafood festival advertising 2,903 expenses meetings 859 investment foreign tax 80 total 3,842

Form 990-ez, Part II, Line 24

Equipment 22,064 22,064 less accumulated depreciation 20,663 21,518 total 1,401 546

Form 990-ez, Part III

To provide community service to people of the northern neck of virginia through its fund raising and volunteer programs.

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0THE FOUNDATION
IRS990EZ/BooksInCareOfDetail/PhoneNum08044384656
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 420
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0IRVINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022480
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0165097
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0179729
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08350
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt013777
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0166498
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0180275
IRS990EZ/FundraisingGrossIncomeAmt054137
IRS990EZ/GainOrLossFromSaleOfAssetsAmt05795
IRS990EZ/GrantsAndSimilarAmountsPaidAmt020750
IRS990EZ/GrossReceiptsAmt073436
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt05154
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0166498
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0180275
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0166498
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0180275
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0EUGENE RACKEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TOM KINNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DWIGHT CLARKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3EDD YOUNG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DENNIS BURCHILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01401
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0546
IRS990EZ/OtherExpensesTotalAmt03842
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE COMMUNITY SERVICE TO PEOPLE OF THE NORTHERN NECK OF VIRGINIA THROUGH ITS FUND RAISING AND VOLUNTEER PROGRAMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RAISE MONEY THROUGH SPECIAL EVENTS TO DONATE TO LOCAL CHARITIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt020750
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt020750
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SaleOfAssetsGrossAmt05795
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt035067
IRS990EZ/SpecialEventsNetIncomeLossAmt019070
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0VA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt024592
IRS990EZ/TotalProgramServiceExpensesAmt020750
IRS990EZ/TotalRevenueAmt038369
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationTrustInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt08350
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt03500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0320
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt06362
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt018532
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt05154
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt04202
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt03884
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt06509
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt02908
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt022657
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.44990
IRS990ScheduleA/PublicSupportPY170Pct00.37070
IRS990ScheduleA/PublicSupportTotal170Amt018532
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt08350
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt03500
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0320
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt06362
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt018532
IRS990ScheduleA/TotalSupportAmt041189
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt035067
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt03750
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt03750
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0SEAFOOD FESTIVA
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt022556
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt022556
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt054137
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt054137
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt054137
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt054137
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt019070
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt08761
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt08761
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0SEAFOOD FESTIVAL ADVERTISING 2,903 EXPENSES MEETINGS 859 INVESTMENT FOREIGN TAX 80 TOTAL 3,842
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 22,064 22,064 LESS ACCUMULATED DEPRECIATION 20,663 21,518 TOTAL 1,401 546
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE COMMUNITY SERVICE TO PEOPLE OF THE NORTHERN NECK OF VIRGINIA THROUGH ITS FUND RAISING AND VOLUNTEER PROGRAMS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DWIGHT CLARKE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08044385656
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KILMARNOCK-IRVINGTON-WHITE STONE
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ROTARY FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt0KILM
ReturnHeader/Filer/EIN0541773873
ReturnHeader/Filer/PhoneNum08044385656
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 420
ReturnHeader/Filer/USAddress/CityNm0IRVINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022480
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId038B12B09A14D023EA1B44B00681EF772F2BE22A4
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0771164D7CCEB6C05C9DAA995AAE53FBBEC09D1A2
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0209.42.139.232
ReturnHeader/FilingSecurityInformation/IPDt02018-11-12
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm014:16:22
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0201212674
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DEHNERT CLARKE & CO PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 420
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0IRVINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd022480
ReturnHeader/PreparerPersonGrp/PhoneNum08044385656
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN R CHARBENEAU
ReturnHeader/ReturnTs02018-11-12T15:16:22-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.73$2.73$0.38$0.29$0.09
2023Detailed filing. Detailed filing data is available for this year.$2.64$2.64$0.24$0.32$0.07
2022Detailed filing. Detailed filing data is available for this year.$2.71$2.71$0.23$0.37$0.13
2021Detailed filing. Detailed filing data is available for this year.$2.84$2.84$0.31$0.17$0.14
2020Detailed filing. Detailed filing data is available for this year.$2.70$2.70$0.81$0.06$0.75
2019Detailed filing. Detailed filing data is available for this year.$1.95$1.95$0.20$0.19$0.01
2018Detailed filing. Detailed filing data is available for this year.$1.95$1.95$0.35$0.20$0.14
2017Detailed filing. Detailed filing data is available for this year.$1.80$1.80$0.38$0.25$0.14
2016Detailed filing. Detailed filing data is available for this year.$1.66$1.66$0.33$0.26$0.07
2015Detailed filing. Detailed filing data is available for this year.$1.60$1.60$0.34$0.21$0.13
2014Detailed filing. Detailed filing data is available for this year.$1.47$1.47$0.30$0.26$0.04
2013Detailed filing. Detailed filing data is available for this year.$1.43$1.43$0.45$0.19$0.26
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.17$1.17$0.21$0.27$0.06
2011Summary only. Only limited summary data is available for this year.$1.23$0.00$0.34$0.27$0.07
2010Summary only. Only limited summary data is available for this year.$1.16$0.00$0.36$0.37$0.01