Civic Intelligence

Eden Estates Recreational Club Inc

EIN 54-0881597 • 501(c)7 • King George, VA

Profile

RECREATIONAL SWIMMING

PO Box 326King George, VA 22485
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)7 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)7 • <$500k nonprofits • Source year 2024

Net Margin

75th percentile

15%

Higher net margin than 75% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2024

Top Officer Pay

94th percentile

$0

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)7 • <$500k nonprofits • Source year 2024

Asset Growth

57th percentile

3.1%

Faster asset growth than 57% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

80th percentile

23%

Faster revenue growth than 80% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets58th percentile

Assets

Up

$236,900

Up $7,225 (+3.1%) from 2023

Liabilities

Flat

$0

Flat from 2023

Net Assets

Up

$236,900

Up $7,225 (+3.1%) from 2023

Operations
Liabilities / Revenue59th percentileNet Margin75th percentile

Revenue

Up

$48,103

Up $9,099 (+23%) from 2023

Expenses

Down

$40,878

Down $3,337 (-7.5%) from 2023

Net Income

Up

$7,225

Up $12,436 (+239%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth57th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2010: $90,122Liabilities 2010: $6,634Net Assets 2010: $83,4882010Assets 2011: $93,659Liabilities 2011: $3,337Net Assets 2011: $90,3222011Assets 2012: $95,779Liabilities 2012: $0Net Assets 2012: $95,7792012Assets 2013: $156,846Liabilities 2013: $50,000Net Assets 2013: $106,8462013Assets 2014: $157,658Liabilities 2014: $48,8202014Assets 2015: $158,772Liabilities 2015: $39,6212015Assets 2016: $159,135Liabilities 2016: $35,1882016Assets 2017: $162,987Liabilities 2017: $30,4962017Assets 2018: $164,198Liabilities 2018: $27,3712018Assets 2019: $120,690Liabilities 2019: $22,2942019Assets 2020: $109,433Liabilities 2020: $16,9312020Assets 2022: $234,886Liabilities 2022: $0Net Assets 2022: $234,8862022Assets 2023: $229,675Liabilities 2023: $0Net Assets 2023: $229,6752023Assets 2024: $236,900Liabilities 2024: $0Net Assets 2024: $236,9002024

Highlighted filing

2024

Assets$236,900
Liabilities$0
Net Assets$236,900
Open 2024 Filing

Operations Trend

Revenue Growth80th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$60K$40K$20K$0-$20KRevenue 2010: $33,615Expenses 2010: $30,973Net Income 2010: $2,6422010Revenue 2011: $42,952Expenses 2011: $36,118Net Income 2011: $6,8342011Revenue 2012: $46,637Expenses 2012: $41,180Net Income 2012: $5,4572012Revenue 2013: $46,049Expenses 2013: $34,982Net Income 2013: $11,0672013Revenue 2014: $49,719Expenses 2014: $47,727Net Income 2014: $1,9922014Revenue 2015: $53,714Expenses 2015: $48,401Net Income 2015: $5,3132015Revenue 2016: $57,085Expenses 2016: $52,239Net Income 2016: $4,8462016Revenue 2017: $55,580Expenses 2017: $51,224Net Income 2017: $4,3562017Revenue 2018: $46,147Expenses 2018: $45,391Net Income 2018: $7562018Revenue 2019: $30,276Expenses 2019: $33,955Net Income 2019: -$3,6792019Revenue 2020: $19,232Expenses 2020: $30,316Net Income 2020: -$11,0842020Revenue 2022: $33,985Expenses 2022: $35,423Net Income 2022: -$1,4382022Revenue 2023: $39,004Expenses 2023: $44,215Net Income 2023: -$5,2112023Revenue 2024: $48,103Expenses 2024: $40,878Net Income 2024: $7,2252024

Highlighted filing

2024

Revenue$48,103
Expenses$40,878
Net Income$7,225
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZXML pending. An XML filing is linked for this year, but detailed extraction is still pending.

Open filing
Assets
$236,900
Liabilities
$0
Net assets
$236,900
Revenue
$48,103
Expenses
$40,878
Net income
$7,225
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.37$0.00$2.37$0.48$0.41$0.07
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.30$0.00$2.30$0.39$0.44$0.05
2022Detailed filing. Detailed filing data is available for this year.$2.35$0.00$2.35$0.34$0.35$0.01
2020Summary only. Only limited summary data is available for this year.$1.09$0.17$0.19$0.30$0.11
2019Summary only. Only limited summary data is available for this year.$1.21$0.22$0.30$0.34$0.04
2018Summary only. Only limited summary data is available for this year.$1.64$0.27$0.46$0.45$0.01
2017Summary only. Only limited summary data is available for this year.$1.63$0.30$0.56$0.51$0.04
2016Summary only. Only limited summary data is available for this year.$1.59$0.35$0.57$0.52$0.05
2015Summary only. Only limited summary data is available for this year.$1.59$0.40$0.54$0.48$0.05
2014Summary only. Only limited summary data is available for this year.$1.58$0.49$0.50$0.48$0.02
2013Detailed filing. Detailed filing data is available for this year.$1.57$0.50$1.07$0.46$0.35$0.11
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.96$0.00$0.96$0.47$0.41$0.05
2011XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.94$0.03$0.90$0.43$0.36$0.07
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.90$0.07$0.83$0.34$0.31$0.03
Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Feb 20, 2023
Return Version
2022v4.0
Gross Receipts
$57,327
Mission and Program Overview

Mission

RECREATIONAL SWIMMING

To provide seasonal (summer) recreational services, swimming pool services, to Eden Estates Recreational Club members in the community. Eden Estates Recreational Club represents up to 100 families in the King George Community. Expenses include lifeguard services and supplies in order to provide a safe pool environment.

Program Services

DescriptionGrantsExpenses
The pool is a seasonal : May to September facility. The program service is to provide community pool services to EERC members through lifeguard services, facility maintenance and safety supplies as described under Expenses section. This service benefits all 90 Eden Estates Recreational Club family members and their guests. Without this accomplishment the pool could not function and provide services to its members.$0$35,423
Compensation and Service Providers
Top Officer Pay94th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Steven TarrellPresident-$0--
Phillip LigginsVice President-$0--
Daniel WimberlySecretary And Activities Coordinator-$0--
Rebecca KraisserTreasurer-$0--
Lisa CourtneyLifeguard Coordinator-$0--
David RichardsonMaintenance Coordinator-$0--
Filing and Contact Details

Filer

Filer Name
Eden Estates Recreational Club Inc
EIN
54-0881597
Phone
5409039592
Address
PO Box 326, King George, VA 22485

Signing Officer

Name
Rebecca Kraisser
Title
Treasurer
Phone
5409039592
Signed
2023-02-20
Raw XML Appendix135 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Rebecca Kraisser
IRS990EZ/BooksInCareOfDetail/PhoneNum05409039592
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt012386 Cleydael Blvd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0King George
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022485
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012324
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010886
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt02777
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-1438
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0657
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0236324
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0234886
IRS990EZ/FundraisingGrossIncomeAmt023661
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt057327
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt0224000
IRS990EZ/LandAndBuildingsGrp/EOYAmt0224000
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt025750
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0236324
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0234886
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0236324
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0234886
IRS990EZ/OccupancyRentUtltsAndMaintAmt021235
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.5
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.5
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Steven Tarrell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Phillip Liggins
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Daniel Wimberly
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Rebecca Kraisser
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Lisa Courtney
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5David Richardson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary and Activities Coordinator
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4LIfeguard Coordinator
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Maintenance Coordinator
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt00
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To provide seasonal (summer) recreational services, swimming pool services, to Eden Estates Recreational Club members in the community. Eden Estates Recreational Club represents up to 100 families in the King George Community. Expenses include lifeguard services and supplies in order to provide a safe pool environment.
IRS990EZ/PrintingPublicationsPostageAmt0192
IRS990EZ/ProgramServiceRevenueAmt05139
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The pool is a seasonal : May to September facility. The program service is to provide community pool services to EERC members through lifeguard services, facility maintenance and safety supplies as described under Expenses section. This service benefits all 90 Eden Estates Recreational Club family members and their guests. Without this accomplishment the pool could not function and provide services to its members.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt035423
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt013339
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt023342
IRS990EZ/SpecialEventsNetIncomeLossAmt0319
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0VA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt035423
IRS990EZ/TotalProgramServiceExpensesAmt035423
IRS990EZ/TotalRevenueAmt033985
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/LastSubmissionRqrOOBCd00
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-03-07 01:45:13Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Rebecca Kraisser
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum05409039592
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-02-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0EDEN ESTATES RECREATIONAL CLUB INC
ReturnHeader/Filer/BusinessNameControlTxt0EDEN
ReturnHeader/Filer/EIN0540881597
ReturnHeader/Filer/PhoneNum05409039592
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 326
ReturnHeader/Filer/USAddress/CityNm0King George
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022485
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02023-02-20T18:56:56-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)7 • <$500k nonprofits