Civic Intelligence

Rosaryville Conservancy Inc.

990EZ • Fiscal year 2014 • EIN 52-1769801

Jul 01, 2013 to Jun 30, 2014 • Filed on Sep 29, 2014

8809 Old Branch Avenue20735

(301) 868-3866

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.10x

Higher debt load relative to assets than 76% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

72nd percentile

0.03x

Higher debt load relative to revenue than 72% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

22nd percentile

-11%

Higher net margin than 22% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

21st percentile

-18%

Faster asset growth than 21% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

13th percentile

-36%

Faster revenue growth than 13% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$27,710

Down $6,254 (-18%) from 2013

Net Assets

$25,028

No earlier filing loaded for comparison.

Liabilities

Up

$2,682

Up $2,682 from 2013

Revenue

Down

$83,184

Down $47,073 (-36%) from 2013

Expenses

Down

$92,124

Down $32,914 (-26%) from 2013

Net Income

Down

-$8,940

Down $14,159 (-271%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2012: $33,386Liabilities 2012: $4,6442012Assets 2013: $33,964Liabilities 2013: $02013Assets 2014: $27,710Liabilities 2014: $2,682Net Assets 2014: $25,0282014Assets 2015: $25,665Net Assets 2015: $25,6652015Assets 2016: $22,032Liabilities 2016: $698Net Assets 2016: $21,3342016Assets 2017: $30,909Net Assets 2017: $30,9092017Assets 2018: $17,496Liabilities 2018: $8,693Net Assets 2018: $8,8032018Assets 2019: $16,843Liabilities 2019: $4,023Net Assets 2019: $12,8202019Assets 2020: $51,707Net Assets 2020: $51,7072020Assets 2021: $37,199Net Assets 2021: $37,1992021Assets 2022: $37,199Net Assets 2022: $37,1992022

Highlighted filing

2014

Assets$27,710
Liabilities$2,682
Net Assets$25,028

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2012: $106,286Expenses 2012: $138,809Net Income 2012: -$32,5232012Revenue 2013: $130,257Expenses 2013: $125,038Net Income 2013: $5,2192013Revenue 2014: $83,184Expenses 2014: $92,124Net Income 2014: -$8,9402014Revenue 2015: $99,503Expenses 2015: $98,866Net Income 2015: $6372015Revenue 2016: $85,119Expenses 2016: $89,450Net Income 2016: -$4,3312016Revenue 2017: $137,435Expenses 2017: $127,860Net Income 2017: $9,5752017Revenue 2018: $152,631Expenses 2018: $174,738Net Income 2018: -$22,1072018Revenue 2019: $51,790Expenses 2019: $47,773Net Income 2019: $4,0172019Revenue 2020: $45,208Expenses 2020: $6,322Net Income 2020: $38,8862020Revenue 2021: $250Expenses 2021: $14,758Net Income 2021: -$14,5082021

Highlighted filing

2014

Revenue$83,184
Expenses$92,124
Net Income-$8,940
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Sep 29, 2014
Return Version
2013v3.1
Gross Receipts
$87,970
Mission and Program Overview

Mission

The organization funds the erection and maintenance of equestrian and other sporting facilities within the park. The organization also sponsors recreational and sporting activities in rosaryville state park.

Program Services

DescriptionGrantsExpenses
SPONSORS RECREATIONAL ACTIVITIES IN ROSARYVILLE STATE PARK-$83,454
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PAULA SOTHORONPresidentPT$0--
DOROTHY TROUTMANSecretaryPT$0--
THOMAS MUELLERTreasurerPT$0--
Filing and Contact Details

Filer

EIN
52-1769801
Phone
3018683866

Signing Officer

Name
Thomas Mueller
Title
Treasurer
Phone
3018683866
Signed
2014-09-29

Preparer

Preparer
Benjamin Luongo CPA
Phone
3019529437
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Miscellaneous 4,010 total 4,010

Form 990-ez, Part I, Line 16

Expenses small tools & supplies 4,099 telephone 2,081 advertising & promotions 5,450 bank service charges 75 cleaning 631 fine arts expense 388 insurance-business 1,455 repairs & maint.-bldg & g 34,171 security expense 1,155 sub-contractors 8,128 trash removal 1,986 utilities 19,372 auto & truck expense 624 dues & subscriptions 50 non-investment depreciation 2,839 total 82,504

Form 990-ez, Part I, Line 20

ROUNDING 4

Form 990-ez, Part II, Line 24

Equipment 5,253 5,253 less accumulated depreciation 1,138 2,189 leasehold improvements 48,164 48,164 less accumulated depreciation 21,730 23,518 total 30,549 27,710

Form 990-ez, Part II, Line 26

A/p-cash overdraft 0 2,682

Form 990-ez, Part III

The organization funds the erection and maintenance of equestrian and other sporting facilities within the park. The organization also sponsors recreational and sporting activities in rosaryville state park.

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0PAULA SOTHORON
CompensationExplanation/CompensationExplanationGrp/PersonNm1DOROTHY TROUTMAN
CompensationExplanation/CompensationExplanationGrp/PersonNm2THOMAS MUELLER
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0THOMAS MUELLER
IRS990EZ/BooksInCareOfDetail/PhoneNum03018683866
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine108809 OLD BRANCH AVENUE
IRS990EZ/BooksInCareOfDetail/USAddress/City0CLINTON
IRS990EZ/BooksInCareOfDetail/USAddress/State0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode020735
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03415
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt02500
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8940
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt09620
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt033964
IRS990EZ/Form990TotalAssetsGrp/EOYAmt027710
IRS990EZ/FundraisingGrossIncomeAmt011145
IRS990EZ/GrossReceiptsAmt087970
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt033964
IRS990EZ/NetAssetsOrFundBalancesEOYAmt025028
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt033964
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt025028
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PAULA SOTHORON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DOROTHY TROUTMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2THOMAS MUELLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt030549
IRS990EZ/OtherAssetsTotalDetail/EOYAmt027710
IRS990EZ/OtherChangesInNetAssetsAmt04
IRS990EZ/OtherExpensesTotalAmt082504
IRS990EZ/OtherRevenueTotalAmt04010
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION FUNDS THE ERECTION AND MAINTENANCE OF EQUESTRIAN AND OTHER SPORTING FACILITIES WITHIN THE PARK. THE ORGANIZATION ALSO SPONSORS RECREATIONAL AND SPORTING ACTIVITIES IN ROSARYVILLE STATE PARK.
IRS990EZ/ProgramServiceRevenueAmt070315
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SPONSORS RECREATIONAL ACTIVITIES IN ROSARYVILLE STATE PARK
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt083454
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt04786
IRS990EZ/SpecialEventsNetIncomeLossAmt06359
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02682
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt092124
IRS990EZ/TotalProgramServiceExpensesAmt083454
IRS990EZ/TotalRevenueAmt083184
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt02500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt046850
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt06259
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt02350
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt010322
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt068281
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt085470
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt089698
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0105342
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0127736
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0143293
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0551539
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0619820
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt087970
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0136548
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0111601
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0130086
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0153615
IRS990ScheduleA/Total509Grp/TotalAmt0619820
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt087970
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0136548
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0111601
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0130086
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0153615
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0619820
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS 4,010 TOTAL 4,010
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES SMALL TOOLS & SUPPLIES 4,099 TELEPHONE 2,081 ADVERTISING & PROMOTIONS 5,450 BANK SERVICE CHARGES 75 CLEANING 631 FINE ARTS EXPENSE 388 INSURANCE-BUSINESS 1,455 REPAIRS & MAINT.-BLDG & G 34,171 SECURITY EXPENSE 1,155 SUB-CONTRACTORS 8,128 TRASH REMOVAL 1,986 UTILITIES 19,372 AUTO & TRUCK EXPENSE 624 DUES & SUBSCRIPTIONS 50 NON-INVESTMENT DEPRECIATION 2,839 TOTAL 82,504
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ROUNDING 4
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EQUIPMENT 5,253 5,253 LESS ACCUMULATED DEPRECIATION 1,138 2,189 LEASEHOLD IMPROVEMENTS 48,164 48,164 LESS ACCUMULATED DEPRECIATION 21,730 23,518 TOTAL 30,549 27,710
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4A/P-CASH OVERDRAFT 0 2,682
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE ORGANIZATION FUNDS THE ERECTION AND MAINTENANCE OF EQUESTRIAN AND OTHER SPORTING FACILITIES WITHIN THE PARK. THE ORGANIZATION ALSO SPONSORS RECREATIONAL AND SPORTING ACTIVITIES IN ROSARYVILLE STATE PARK.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/PersonNm0THOMAS MUELLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03018683866
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-09-29
ReturnHeader/Filer/BusinessName/BusinessNameLine10ROSARYVILLE CONSERVANCY INC
ReturnHeader/Filer/BusinessNameControlTxt0ROSA
ReturnHeader/Filer/EIN0521769801
ReturnHeader/Filer/PhoneNum03018683866
ReturnHeader/Filer/USAddress/AddressLine108809 OLD BRANCH AVENUE
ReturnHeader/Filer/USAddress/City0CLINTON
ReturnHeader/Filer/USAddress/State0MD
ReturnHeader/Filer/USAddress/ZIPCode020735
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0010770823
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10LUONGO & ASSOCIATES PC CPAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine106223 CRAIN HIGHWAY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0UPPER MARLBORO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode020772
ReturnHeader/PreparerPersonGrp/PhoneNum03019529437
ReturnHeader/PreparerPersonGrp/PreparationDt02014-09-26
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BENJAMIN LUONGO CPA
ReturnHeader/ReturnTs02014-10-22T06:28:22-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings