Civic Intelligence

Del Ray Club Inc.

990EZ • Fiscal year 2017 • EIN 52-1697944

Jul 01, 2016 to Jun 30, 2017 • Filed on Oct 24, 2017

7611 Clarendon RoadBethesda, MD 20814

(301) 718-7769

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

61st percentile

8.7%

Higher net margin than 61% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

53rd percentile

4.1%

Faster asset growth than 53% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

68th percentile

16%

Faster revenue growth than 68% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$283,592

Up $11,169 (+4.1%) from 2016

Net Assets

$283,592

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$137,761

Up $18,541 (+16%) from 2016

Expenses

Up

$125,775

Up $8,218 (+7.0%) from 2016

Net Income

Up

$11,986

Up $10,323 (+621%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2012: $296,694Liabilities 2012: $21,6122012Assets 2013: $278,434Liabilities 2013: $02013Assets 2014: $278,531Liabilities 2014: $02014Assets 2016: $272,423Liabilities 2016: $8172016Assets 2017: $283,592Net Assets 2017: $283,5922017Assets 2018: $281,025Liabilities 2018: $1,143Net Assets 2018: $279,8822018Assets 2019: $292,863Liabilities 2019: $680Net Assets 2019: $292,1832019Assets 2020: $303,254Liabilities 2020: $680Net Assets 2020: $302,5742020Assets 2021: $289,821Net Assets 2021: $289,8212021Assets 2022: $319,448Net Assets 2022: $319,4482022Assets 2023: $329,637Net Assets 2023: $329,6372023Assets 2024: $370,629Net Assets 2024: $370,6292024

Highlighted filing

2017

Assets$283,592
Liabilities-
Net Assets$283,592

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $123,169Expenses 2012: $120,484Net Income 2012: $2,6852012Revenue 2013: $114,548Expenses 2013: $111,196Net Income 2013: $3,3522013Revenue 2014: $117,007Expenses 2014: $116,910Net Income 2014: $972014Revenue 2016: $119,220Expenses 2016: $117,557Net Income 2016: $1,6632016Revenue 2017: $137,761Expenses 2017: $125,775Net Income 2017: $11,9862017Revenue 2018: $123,157Expenses 2018: $123,966Net Income 2018: -$8092018Revenue 2019: $139,574Expenses 2019: $124,908Net Income 2019: $14,6662019Revenue 2020: $124,591Expenses 2020: $111,836Net Income 2020: $12,7552020Revenue 2021: $82,572Expenses 2021: $92,961Net Income 2021: -$10,3892021Revenue 2022: $144,535Expenses 2022: $115,184Net Income 2022: $29,3512022Revenue 2023: $109,777Expenses 2023: $99,586Net Income 2023: $10,1912023Revenue 2024: $143,098Expenses 2024: $109,296Net Income 2024: $33,8022024

Highlighted filing

2017

Revenue$137,761
Expenses$125,775
Net Income$11,986
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Oct 24, 2017
Return Version
2016v3.0
Gross Receipts
$137,761
Mission and Program Overview

Mission

To assist people seeking sobriety.

Program Services

DescriptionGrantsExpenses
THE DEL RAY CLUB PROVIDES A MEETING PALCE FOR ALL PERSONS SEEKING SOBRIETY THROUGH THE AA PROGRAM. SOME FORTY PLUS ALCOHOL ANONYMOUS MEETINGS ARE HELD WEEKLY AT THIS CHURCH LOCATION.-$113,548
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BILLY REEDChairPT$0--
MICHAEL OSTHEIMERTreasurerPT$0--
ESTELLE NOONEDirector-$0--
MARK SULLIVANDirector-$0--
MARIA OLSENDirector-$0--
LLOYD MALECHDirector-$0--
Filing and Contact Details

Filer

Filer Name
Del Ray Club
EIN
52-1697944
Phone
3017187769
Address
7611 CLARENDON ROAD, BETHESDA, MD 20814

Signing Officer

Name
Michael Ostheimer
Title
Treasurer
Phone
3017187769
Signed
2017-10-24
Discuss with paid preparer
Yes

Preparer

Firm
Lawrence M Raigrodski CPA
Address
5 FARM HAVEN CT, ROCKVILLE, MD 20852
Preparer
Lawrence M Raigrodski
Phone
3012302385
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses bank charges 262 cleaning supplies 1,819 computer internet expense 2,388 equipment rental 39 office supplies 372 holiday functions expense 185 kitchen supplies 2,709 revenue share of meetings 2,223 insurance 1,000 non-investment depreciation 1,074 total 12,071

Form 990-ez, Part II, Line 24

Computer equipment 0 710 less accumulated depreciation 0 710 furniture & equipment 0 5,369 less accumulated depreciation 0 4,833 leasehold improvements 0 47,300 less accumulated depreciation 0 24,577 39,063 0 security deposit 0 10,000 total 39,063 33,259

Form 990-ez, Part II, Line 26

817 0

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DEL RAY CLUB INC
IRS990EZ/BooksInCareOfDetail/PhoneNum03017187769
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07611 CLAREDON ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BETHESDA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd020814
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0233360
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0250333
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt017672
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011986
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt013400
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0272423
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0283592
IRS990EZ/GrossReceiptsAmt0137761
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03118
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt022667
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0271606
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0283592
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0271606
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0283592
IRS990EZ/OccupancyRentUtltsAndMaintAmt095106
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt33.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt43.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt53.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BILLY REED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MICHAEL OSTHEIMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ESTELLE NOONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARK SULLIVAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARIA OLSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LLOYD MALECH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt039063
IRS990EZ/OtherAssetsTotalDetail/EOYAmt033259
IRS990EZ/OtherExpensesTotalAmt012071
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO ASSIST PEOPLE SEEKING SOBRIETY.
IRS990EZ/PrintingPublicationsPostageAmt05198
IRS990EZ/ProgramServiceRevenueAmt094304
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE DEL RAY CLUB PROVIDES A MEETING PALCE FOR ALL PERSONS SEEKING SOBRIETY THROUGH THE AA PROGRAM. SOME FORTY PLUS ALCOHOL ANONYMOUS MEETINGS ARE HELD WEEKLY AT THIS CHURCH LOCATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0113548
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0817
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0125775
IRS990EZ/TotalProgramServiceExpensesAmt0113548
IRS990EZ/TotalRevenueAmt0137761
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.DELRAYCLUB.ORG
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd0false
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd0true
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0134643
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0118563
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0110664
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0117007
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0114548
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0595425
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt03118
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0657
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02833
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03306
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt03502
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt013416
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt03118
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0657
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02833
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03306
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt03502
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt013416
IRS990ScheduleA/InvestmentIncomeCYPct00.02000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.97800
IRS990ScheduleA/PublicSupportPY509Pct00.99450
IRS990ScheduleA/PublicSupportTotal509Amt0595425
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0134643
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0118563
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0110664
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0117007
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0114548
IRS990ScheduleA/Total509Grp/TotalAmt0595425
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0137761
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0119220
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0113497
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0120313
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0118050
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0608841
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES BANK CHARGES 262 CLEANING SUPPLIES 1,819 COMPUTER INTERNET EXPENSE 2,388 EQUIPMENT RENTAL 39 OFFICE SUPPLIES 372 HOLIDAY FUNCTIONS EXPENSE 185 KITCHEN SUPPLIES 2,709 REVENUE SHARE OF MEETINGS 2,223 INSURANCE 1,000 NON-INVESTMENT DEPRECIATION 1,074 TOTAL 12,071
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1COMPUTER EQUIPMENT 0 710 LESS ACCUMULATED DEPRECIATION 0 710 FURNITURE & EQUIPMENT 0 5,369 LESS ACCUMULATED DEPRECIATION 0 4,833 LEASEHOLD IMPROVEMENTS 0 47,300 LESS ACCUMULATED DEPRECIATION 0 24,577 39,063 0 SECURITY DEPOSIT 0 10,000 TOTAL 39,063 33,259
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2817 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHAEL OSTHEIMER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03017187769
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-10-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0DEL RAY CLUB
ReturnHeader/Filer/BusinessNameControlTxt0DELR
ReturnHeader/Filer/EIN0521697944
ReturnHeader/Filer/PhoneNum03017187769
ReturnHeader/Filer/USAddress/AddressLine1Txt07611 CLARENDON ROAD
ReturnHeader/Filer/USAddress/CityNm0BETHESDA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd020814
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00E008D22335C8037B6CA3E6951A2BEEDE5BC3940
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId00B44270D29573665E0F651872049659F1C08C1AF
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0320302001
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LAWRENCE M RAIGRODSKI CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05 FARM HAVEN CT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROCKVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd020852
ReturnHeader/PreparerPersonGrp/PhoneNum03012302385
ReturnHeader/PreparerPersonGrp/PreparationDt02017-10-24
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LAWRENCE M RAIGRODSKI
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-10-24T11:20:03-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings