Civic Intelligence

The Colonial Nursery School Incorporated

990EZ • Fiscal year 2021 • EIN 52-0703117

Aug 01, 2020 to Jul 31, 2021 • Filed on Feb 03, 2022

PO Box 3054Annapolis, MD 21403

(202) 656-4553

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.13x

Higher debt load relative to assets than 80% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

81st percentile

0.14x

Higher debt load relative to revenue than 81% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

76th percentile

32%

Higher net margin than 76% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

82nd percentile

$13,111

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 14.8% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

80th percentile

49%

Faster asset growth than 80% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

50th percentile

4.1%

Faster revenue growth than 50% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$91,957

Up $30,287 (+49%) from 2020

Net Assets

Up

$79,765

Up $27,993 (+54%) from 2020

Liabilities

Up

$12,192

Up $2,294 (+23%) from 2020

Revenue

Up

$88,519

Up $3,521 (+4.1%) from 2020

Expenses

Down

$60,526

Down $33,218 (-35%) from 2020

Net Income

Up

$27,993

Up $36,739 (+420%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2010: $39,274Net Assets 2010: $39,2742010Assets 2011: $50,561Liabilities 2011: $0Net Assets 2011: $50,5612011Assets 2012: $49,788Net Assets 2012: $49,7882012Assets 2013: $69,959Liabilities 2013: $0Net Assets 2013: $69,9592013Assets 2014: $23,213Liabilities 2014: $0Net Assets 2014: $23,2132014Assets 2015: $20,007Liabilities 2015: $0Net Assets 2015: $20,0072015Assets 2016: $44,270Liabilities 2016: $18,037Net Assets 2016: $26,2332016Assets 2017: $56,889Liabilities 2017: $15,577Net Assets 2017: $41,3122017Assets 2018: $62,554Liabilities 2018: $14,208Net Assets 2018: $48,3462018Assets 2019: $68,577Liabilities 2019: $8,059Net Assets 2019: $60,5182019Assets 2020: $61,670Liabilities 2020: $9,898Net Assets 2020: $51,7722020Assets 2021: $91,957Liabilities 2021: $12,192Net Assets 2021: $79,7652021Assets 2022: $0Liabilities 2022: $0Net Assets 2022: $02022

Highlighted filing

2021

Assets$91,957
Liabilities$12,192
Net Assets$79,765

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $65,092Expenses 2010: $95,716Net Income 2010: -$30,6242010Revenue 2011: $114,023Expenses 2011: $102,736Net Income 2011: $11,2872011Revenue 2012: $116,289Expenses 2012: $117,062Net Income 2012: -$7732012Revenue 2013: $122,207Expenses 2013: $112,221Net Income 2013: $9,9862013Revenue 2014: $66,287Expenses 2014: $113,033Net Income 2014: -$46,7462014Revenue 2015: $78,820Expenses 2015: $82,026Net Income 2015: -$3,2062015Revenue 2016: $102,615Expenses 2016: $96,389Net Income 2016: $6,2262016Revenue 2017: $109,762Expenses 2017: $94,683Net Income 2017: $15,0792017Revenue 2018: $118,246Expenses 2018: $111,212Net Income 2018: $7,0342018Revenue 2019: $126,237Expenses 2019: $117,759Net Income 2019: $8,4782019Revenue 2020: $84,998Expenses 2020: $93,744Net Income 2020: -$8,7462020Revenue 2021: $88,519Expenses 2021: $60,526Net Income 2021: $27,9932021Revenue 2022: $31,468Expenses 2022: $70,209Net Income 2022: -$38,7412022

Highlighted filing

2021

Revenue$88,519
Expenses$60,526
Net Income$27,993
Jump To
Filing Snapshot
Filing Period
Aug 1, 2020 to Jul 31, 2021
Signed
Feb 3, 2022
Return Version
2020v4.1
Gross Receipts
$88,519
Mission and Program Overview

Mission

To run a non-profit non-sectarian cooperative nursery school

Non-Profit Cooperative Nursery School

Program Services

DescriptionGrantsExpenses
To run a non-profit, non-sectarian, cooperative, nursery school as a community project, in which the parents take responsibility forthe administration of the school.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Carolyn SetashDirectorPT$13,111-$13,111
Amanda ReynoldsSecretary-$0--
Rachel SweeneyMembership Chair-$0--
Kristine SimmonsTreasurerPT$0--
Cassie VascoPresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Colonial Nursery School Inc
EIN
52-0703117
Address
PO Box 3054, Annapolis, MD 21403

Signing Officer

Name
Kristine Simmons
Title
President
Signed
2022-02-03
Discuss with paid preparer
No

Preparer

Firm
Mosaic Bookkeeping LLC
Address
104 Bristol Dr, Dayton, OH 45458
Preparer
Rosemary Welton
Phone
2026564553
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

Activity Charitable Contribution for Rental Relief Grantee Eastport United Methodist Church Street 926 Bay Ridge Ave City, State, Zip Annapolis, MD 21403Amount 5,000

Description of other expenses Part I line 16

Description AmountDepreciation from 4562 683Office Supplies & Software 281Classroom Supplies & Activities 5,694Advertising 769Bank/Merchant Fees 128Maintenance 1,590Insurance 2,716Staff Development 371

Description of other assets Part II line 24

Category Beginning of Year End of YearMachinery & Equipment 1,802 1,118Payroll Prefunding 3,000 3,000Undeposited Funds 300 3,758

Description of total liabilities Part II line 26

Category Beginning of Year End of YearDeferred Revenue less discount 9,898 12,192

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Mosaic Bookkeeping LLC
IRS990EZ/BooksInCareOfDetail/PhoneNum02026564553
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0104 Bristol Dr
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Dayton
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045458
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt056568
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt084081
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt028931
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt027993
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03786
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt061670
IRS990EZ/Form990TotalAssetsGrp/EOYAmt091957
IRS990EZ/GrantsAndSimilarAmountsPaidAmt05000
IRS990EZ/GrossReceiptsAmt088519
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt051772
IRS990EZ/NetAssetsOrFundBalancesEOYAmt079765
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt051772
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt079765
IRS990EZ/OccupancyRentUtltsAndMaintAmt011871
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt013111
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Carolyn Setash
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Amanda Reynolds
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Rachel Sweeney
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Kristine Simmons
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Cassie Vasco
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Membership Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05102
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07876
IRS990EZ/OtherExpensesTotalAmt012232
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Non-Profit Cooperative Nursery School
IRS990EZ/PrintingPublicationsPostageAmt0146
IRS990EZ/ProgramServiceRevenueAmt059588
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To run a non-profit, non-sectarian, cooperative, nursery school as a community project, in which the parents take responsibility forthe administration of the school.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt027491
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MD
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt09898
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt012192
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt060526
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt088519
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://www.colonialnurseryschool.org/
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0false
IRS990ScheduleE/MaintainScholarshipsRecsInd0false
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0The school does not collect or maintain demographic information on its members.The school serves about 40 families students are accepted on a first-come,first-served basis. The student body reflects the demographics of the community itserves.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1In 2020-2021 Colonial Nursery School received Covid Relief funds from the state of Maryland ($11,500)And Covid Relief in the form of the Paycheck Protection Program ($17,074)
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Record maintenances (Questions 4a, 4b, 4c or 4d)
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Governmental Agency Financial Aid (Questions 6a and 6b)
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity Charitable Contribution for Rental Relief Grantee Eastport United Methodist Church Street 926 Bay Ridge Ave City, State, Zip Annapolis, MD 21403Amount 5,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountDepreciation from 4562 683Office Supplies & Software 281Classroom Supplies & Activities 5,694Advertising 769Bank/Merchant Fees 128Maintenance 1,590Insurance 2,716Staff Development 371
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearMachinery & Equipment 1,802 1,118Payroll Prefunding 3,000 3,000Undeposited Funds 300 3,758
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearDeferred Revenue less discount 9,898 12,192
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Kristine Simmons
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-02-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Colonial Nursery School Inc
ReturnHeader/Filer/BusinessNameControlTxt0COLO
ReturnHeader/Filer/EIN0520703117
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 3054
ReturnHeader/Filer/USAddress/CityNm0Annapolis
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd021403
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0824166601
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Mosaic Bookkeeping LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0104 Bristol Dr
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Dayton
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd045458
ReturnHeader/PreparerPersonGrp/PhoneNum02026564553
ReturnHeader/PreparerPersonGrp/PreparationDt02022-02-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Rosemary Welton
ReturnHeader/ReturnTs02022-02-04T15:12:45-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Kristine
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Simmons
ReturnHeader/TaxPeriodBeginDt02020-08-01
ReturnHeader/TaxPeriodEndDt02021-07-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.31$0.70$0.39
2021Detailed filing. Detailed filing data is available for this year.$0.92$0.12$0.80$0.89$0.61$0.28
2020Detailed filing. Detailed filing data is available for this year.$0.62$0.10$0.52$0.85$0.94$0.09
2019Detailed filing. Detailed filing data is available for this year.$0.69$0.08$0.61$1.26$1.18$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.63$0.14$0.48$1.18$1.11$0.07
2017Detailed filing. Detailed filing data is available for this year.$0.57$0.16$0.41$1.10$0.95$0.15
2016Detailed filing. Detailed filing data is available for this year.$0.44$0.18$0.26$1.03$0.96$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.20$0.00$0.20$0.79$0.82$0.03
2014Detailed filing. Detailed filing data is available for this year.$0.23$0.00$0.23$0.66$1.13$0.47
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.70$0.00$0.70$1.22$1.12$0.10
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.50$0.50$1.16$1.17$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.51$0.00$0.51$1.14$1.03$0.11
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.39$0.39$0.65$0.96$0.31