Civic Intelligence

Melba Gun Club Inc

EIN 51-0591450 • 501(c)4 • Melba, ID

990-N Coverage

Profile

To promote safe recreational trap shooting.

PO Box 203Melba, ID 83641

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

36th percentile

-5.0%

Higher net margin than 36% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Top Officer Pay

89th percentile

$0

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)4 • <$500k nonprofits • Source year 2024

Asset Growth

47th percentile

-2.6%

Faster asset growth than 47% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

25th percentile

-28%

Faster revenue growth than 25% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$62,343

Down $1,692 (-2.6%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$62,343

Down $1,692 (-2.6%) from 2023

Revenue

Down

$33,545

Down $12,970 (-28%) from 2023

Expenses

Up

$35,236

Up $7,115 (+25%) from 2023

Net Income

Down

-$1,691

Down $20,085 (-109%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$80K$60K$40K$20K$0Assets 2020: $43,947Liabilities 2020: $363Net Assets 2020: $43,5842020Assets 2021: $43,451Net Assets 2021: $43,4512021Assets 2022: $45,642Net Assets 2022: $45,6422022Assets 2023: $64,035Net Assets 2023: $64,0352023Assets 2024: $62,343Net Assets 2024: $62,3432024

Highlighted filing

2024

Assets$62,343
Liabilities-
Net Assets$62,343

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$60K$40K$20K$0-$20KRevenue 2020: $25,865Expenses 2020: $12,850Net Income 2020: $13,0152020Revenue 2021: $17,269Expenses 2021: $17,401Net Income 2021: -$1322021Revenue 2022: $33,218Expenses 2022: $31,027Net Income 2022: $2,1912022Revenue 2023: $46,515Expenses 2023: $28,121Net Income 2023: $18,3942023Revenue 2024: $33,545Expenses 2024: $35,236Net Income 2024: -$1,6912024

Highlighted filing

2024

Revenue$33,545
Expenses$35,236
Net Income-$1,691

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
May 14, 2025
Return Version
2023v6.0
Gross Receipts
$62,821
Mission and Program Overview

Mission

To promote safe recreational trap shooting.

Program Services

DescriptionGrantsExpenses
RECREATIONAL TRAP SHOOTING.-$35,236
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVE BRACAMONTEPresident-$0--
CHARLES W KINGSTON IIIVP & Treasur-$0--
VON CHARLES KINGSTONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Melba Gun Club Inc
EIN
51-0591450
Phone
2087945797
Address
PO BOX 203, MELBA, ID 83641

Signing Officer

Name
Charles W Kingston Iii
Title
VP & Treasurer
Phone
2084470857
Signed
2025-05-14
Discuss with paid preparer
Yes

Preparer

Firm
Bailey & Company Chartered
Address
PO BOX 876, NAMPA, ID 83653-0876
Preparer
Weston Flamm CPA
Phone
2084662493
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Cell tower lease 11,873 total 11,873

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 65 office 719 travel 842 conferences/meetings 788 insurance 1,404 bank fees 201 sales tax 1,503 business exp 148 ground & facilities maint 865 supplies 18,989 trap help expense 2,800 refund 92 books, subscriptions, ref 41 donations 150 repair and maintenance 1,101 non-investment depreciation 1,286 total 30,994

Form 990-ez, Part II, Line 24

Accounts receivable 176 -16 inventories for sale or use 27,286 31,025 13,600 13,600 less accumulated depreciation 9,605 10,891 total 31,457 33,718

Raw XML Appendix105 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHARLES W KINGSTON III
IRS990EZ/BooksInCareOfDetail/PhoneNum02087945797
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 203
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MELBA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0ID
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd083641
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt032577
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt028625
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt02659
IRS990EZ/CostOfGoodsSoldAmt029276
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1691
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0630
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt064034
IRS990EZ/Form990TotalAssetsGrp/EOYAmt062343
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-11385
IRS990EZ/GrossReceiptsAmt062821
IRS990EZ/GrossSalesOfInventoryAmt017891
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt06
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt064034
IRS990EZ/NetAssetsOrFundBalancesEOYAmt062343
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt064034
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt062343
IRS990EZ/OccupancyRentUtltsAndMaintAmt03612
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVE BRACAMONTE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHARLES W KINGSTON III
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2VON CHARLES KINGSTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VP & TREASUR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt031457
IRS990EZ/OtherAssetsTotalDetail/EOYAmt033718
IRS990EZ/OtherExpensesTotalAmt030994
IRS990EZ/OtherRevenueTotalAmt011873
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE SAFE RECREATIONAL TRAP SHOOTING.
IRS990EZ/ProgramServiceRevenueAmt030392
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RECREATIONAL TRAP SHOOTING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt035236
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt035236
IRS990EZ/TotalProgramServiceExpensesAmt035236
IRS990EZ/TotalRevenueAmt033545
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CELL TOWER LEASE 11,873 TOTAL 11,873
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING AND PROMOTION 65 OFFICE 719 TRAVEL 842 CONFERENCES/MEETINGS 788 INSURANCE 1,404 BANK FEES 201 SALES TAX 1,503 BUSINESS EXP 148 GROUND & FACILITIES MAINT 865 SUPPLIES 18,989 TRAP HELP EXPENSE 2,800 REFUND 92 BOOKS, SUBSCRIPTIONS, REF 41 DONATIONS 150 REPAIR AND MAINTENANCE 1,101 NON-INVESTMENT DEPRECIATION 1,286 TOTAL 30,994
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 176 -16 INVENTORIES FOR SALE OR USE 27,286 31,025 13,600 13,600 LESS ACCUMULATED DEPRECIATION 9,605 10,891 TOTAL 31,457 33,718
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHARLES W KINGSTON III
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VP & TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum02084470857
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MELBA GUN CLUB INC
ReturnHeader/Filer/BusinessNameControlTxt0MELB
ReturnHeader/Filer/EIN0510591450
ReturnHeader/Filer/PhoneNum02087945797
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 203
ReturnHeader/Filer/USAddress/CityNm0MELBA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0ID
ReturnHeader/Filer/USAddress/ZIPCd083641
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0820465339
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BAILEY & COMPANY CHARTERED
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 876
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NAMPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0ID
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0836530876
ReturnHeader/PreparerPersonGrp/PhoneNum02084662493
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0WESTON FLAMM CPA
ReturnHeader/ReturnTs02025-05-14T17:05:50-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.