Civic Intelligence

Collaborative Solutions Corp

EIN 51-0590173 • 501(c)3 • Richmond, VT

Profile

Plan, develop, implement, deliver and coordinate programs and services which promote and enhance the physical and mental health of vt residents.

PO Box 320Richmond, VT 05477
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

73rd percentile

0.38x

Higher debt load relative to assets than 73% of similar nonprofits.

501(c)3 • $5M-$10M nonprofits • Source year 2024

Liabilities / Revenue

55th percentile

0.20x

Higher debt load relative to revenue than 55% of similar nonprofits.

501(c)3 • $5M-$10M nonprofits • Source year 2024

Net Margin

44th percentile

2.2%

Higher net margin than 44% of similar nonprofits.

501(c)3 • $5M-$10M nonprofits • Source year 2024

Top Officer Pay

39th percentile

$104,211

Higher top officer pay than 39% of similar nonprofits.

Top officer pay equals 1.2% of source-year revenue.

501(c)3 • $5M-$10M nonprofits • Source year 2024

Asset Growth

39th percentile

0.9%

Faster asset growth than 39% of similar nonprofits.

501(c)3 • $5M-$10M nonprofits • Annualized from 2023 to 2024

Revenue Growth

25th percentile

-7.1%

Faster revenue growth than 25% of similar nonprofits.

501(c)3 • $5M-$10M nonprofits • Annualized from 2023 to 2024

Assets

Up

$4,457,854

Up $38,346 (+0.9%) from 2023

Liabilities

Down

$1,688,189

Down $149,949 (-8.2%) from 2023

Net Assets

Up

$2,769,665

Up $188,295 (+7.3%) from 2023

Revenue

Down

$8,534,862

Down $648,908 (-7.1%) from 2023

Expenses

Down

$8,346,568

Down $630,170 (-7.0%) from 2023

Net Income

Down

$188,294

Down $18,738 (-9.1%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$6.0M$4.0M$2.0M$0Assets 2011: $1,124,017Liabilities 2011: $508,528Net Assets 2011: $615,4892011Assets 2012: $1,130,503Liabilities 2012: $296,766Net Assets 2012: $833,7372012Assets 2013: $3,155,743Liabilities 2013: $1,753,334Net Assets 2013: $1,402,4092013Assets 2014: $3,611,058Liabilities 2014: $2,008,250Net Assets 2014: $1,602,8082014Assets 2015: $3,582,507Liabilities 2015: $1,761,231Net Assets 2015: $1,821,2762015Assets 2016: $3,176,810Liabilities 2016: $1,096,284Net Assets 2016: $2,080,5262016Assets 2017: $4,137,265Liabilities 2017: $1,964,031Net Assets 2017: $2,173,2342017Assets 2018: $3,377,215Liabilities 2018: $1,094,032Net Assets 2018: $2,283,1832018Assets 2019: $3,234,631Liabilities 2019: $979,800Net Assets 2019: $2,254,8312019Assets 2020: $3,706,603Liabilities 2020: $1,438,164Net Assets 2020: $2,268,4392020Assets 2021: $4,479,950Liabilities 2021: $2,045,176Net Assets 2021: $2,434,7742021Assets 2022: $4,713,292Liabilities 2022: $2,338,954Net Assets 2022: $2,374,3382022Assets 2023: $4,419,508Liabilities 2023: $1,838,138Net Assets 2023: $2,581,3702023Assets 2024: $4,457,854Liabilities 2024: $1,688,189Net Assets 2024: $2,769,6652024

Highlighted filing

2024

Assets$4,457,854
Liabilities$1,688,189
Net Assets$2,769,665

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$10M$5.0M$0-$5.0MRevenue 2011: $3,255,158Expenses 2011: $3,207,052Net Income 2011: $48,1062011Revenue 2012: $3,652,114Expenses 2012: $3,434,813Net Income 2012: $217,3012012Expenses 2013: $4,574,3492013Revenue 2014: $7,437,327Expenses 2014: $7,238,986Net Income 2014: $198,3412014Revenue 2015: $7,256,747Expenses 2015: $7,039,068Net Income 2015: $217,6792015Revenue 2016: $7,529,767Expenses 2016: $7,270,517Net Income 2016: $259,2502016Revenue 2017: $6,861,768Expenses 2017: $6,769,060Net Income 2017: $92,7082017Revenue 2018: $7,987,882Expenses 2018: $7,877,933Net Income 2018: $109,9492018Revenue 2019: $8,039,877Expenses 2019: $8,068,229Net Income 2019: -$28,3522019Revenue 2020: $8,470,047Expenses 2020: $8,456,436Net Income 2020: $13,6112020Revenue 2021: $8,092,965Expenses 2021: $7,926,631Net Income 2021: $166,3342021Revenue 2022: $8,129,592Expenses 2022: $8,070,018Net Income 2022: $59,5742022Revenue 2023: $9,183,770Expenses 2023: $8,976,738Net Income 2023: $207,0322023Revenue 2024: $8,534,862Expenses 2024: $8,346,568Net Income 2024: $188,2942024

Highlighted filing

2024

Revenue$8,534,862
Expenses$8,346,568
Net Income$188,294

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.46$1.69$2.77$8.53$8.35$0.19
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.42$1.84$2.58$9.18$8.98$0.21
2022Detailed filing. Detailed filing data is available for this year.$4.71$2.34$2.37$8.13$8.07$0.06
2021Detailed filing. Detailed filing data is available for this year.$4.48$2.05$2.43$8.09$7.93$0.17
2020Detailed filing. Detailed filing data is available for this year.$3.71$1.44$2.27$8.47$8.46$0.01
2019Detailed filing. Detailed filing data is available for this year.$3.23$0.98$2.25$8.04$8.07$0.03
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.38$1.09$2.28$7.99$7.88$0.11
2017Detailed filing. Detailed filing data is available for this year.$4.14$1.96$2.17$6.86$6.77$0.09
2016Detailed filing. Detailed filing data is available for this year.$3.18$1.10$2.08$7.53$7.27$0.26
2015Detailed filing. Detailed filing data is available for this year.$3.58$1.76$1.82$7.26$7.04$0.22
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.61$2.01$1.60$7.44$7.24$0.20
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.16$1.75$1.40$4.57
2012Summary only. Only limited summary data is available for this year.$1.13$0.30$0.83$3.65$3.43$0.22
2011Summary only. Only limited summary data is available for this year.$1.12$0.51$0.62$3.26$3.21$0.05
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
May 5, 2025
Return Version
2023v6.0
Gross Receipts
$8,534,862
Mission and Program Overview

Mission

Plan, develop, implement, deliver and coordinate programs and services which promote and enhance the physical and mental health of vt residents.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,841,328$2,777,260▼ $64,068
Cash and Non-Interest-Bearing Accounts$1,083,529$1,038,494▼ $45,035
Accounts Receivable$349,960$467,801▲ $117,841
Prepaid Expenses and Deferred Charges$126,710$157,201▲ $30,491
Total Assets$4,419,508$4,457,854▲ $38,346
Other Assets Total$17,981$17,098▼ $883
Liabilities
Mortgage Notes Payable Secured by Investment Property$1,334,185$1,249,384▼ $84,801
Other Liabilities$280,612$245,863▼ $34,749
Deferred Revenue$167,634$98,524▼ $69,110
Accounts Payable and Accrued Expenses$55,707$94,418▲ $38,711
Total Liabilities$1,838,138$1,688,189▼ $149,949
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$2,581,370$2,769,665▲ $188,295
Total Net Assets Fund Balance$2,581,370$2,769,665▲ $188,295
Total Liabilities and Net Assets / Fund Balance$4,419,508$4,457,854▲ $38,346

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,210,383$697,974$2,908,357
Equipment$40,582$1,061,489$1,102,071
Leasehold Improvements$169,071$184,370$353,441
Other Land Buildings$29,899$298,333$328,232
Land$327,325-$327,325
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Scott AcusCEOFT$100,820$3,391$104,211

Board Members and Trustees

NameTitle
Beth SightlerPresident
Robert BickTreasurer
Melanie GidneyVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$8,526,782
Investment Income
$8,080
Other Revenue
$0
Change in Net Assets
$188,294

Audited Revenue Reconciliation

Revenue per Audited Statements
$8,534,862
Total Revenue per Audited Statements
$8,534,862
Total Revenue per Form 990
$8,534,862
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$5,257,173
Other Expenses$3,089,395
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$4,324,121--$4,324,121
Fees for Services Management-$1,153,336-$1,153,336
Other Employee Benefits$416,263--$416,263
Payroll Taxes$357,469--$357,469
Occupancy$338,120--$338,120
Depreciation Depletion$234,838--$234,838
Fees for Services Other$216,037--$216,037
Insurance$215,343--$215,343
Information Technology$137,388--$137,388
Office Expenses$106,411--$106,411
Current Officers, Directors, Trustees, and Key Employees-$100,820-$100,820
Conferences and Meetings$99,596--$99,596
Travel$94,342--$94,342
Pension Plan Contributions$58,500--$58,500
Interest$51,256--$51,256
Advertising$46,135--$46,135
Fees for Services Accounting-$33,180-$33,180
Other Expenses$25,103--$25,103
Fees for Services Legal-$24,514-$24,514
All Other Expenses$16,994--$16,994
Total Functional Expenses$7,034,718$1,311,850$0$8,346,568

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$8,346,568
Expenses per Audited Statements$8,346,567
Total Expenses per Audited Statements$8,346,567
Expenses Not Reported on Financial Statements$1
Other Expense Adjustments$1
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Accrued Liabilities$245,863
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

At least one of the directors review form 990 before submitted

Form 990, Page 6, Part VI, Line 12C

Csc conducts a periodic review to see if there have been any transactions with parties listed on the conflict of interest disclosure survey.

Form 990, Page 6, Part VI, Line 15A

The personnel committee researches comparable salaries per position to assist with recommending the rate. The board approves all increases.

Form 990, Page 6, Part VI, Line 15B

Officers are not compensated

Form 990, Page 6, Part VI, Line 19

Governing documents are made available upon the request of those inquiring.

Filing and Contact Details

Filer

Filer Name
Collaborative Solutions Corp
EIN
51-0590173
Phone
8022291399
Address
PO BOX 320, RICHMOND, VT 05477

Signing Officer

Name
Mary Moulton
Title
Former President
Phone
8022291399
Signed
2025-05-05

Organization Details

Principal Officer
Mary Moulton
Formed
2007
Legal Domicile
Vt
Voting Board Members
3
Independent Board Members
3
Employees
138

Preparer

Firm
Kittell Branagan & Sargent
Address
154 N MAIN ST, ST ALBANS, VT 05478
Preparer
Timothy R Streeter CPA
Phone
8025249531
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 9

Book / tax depreciation difference 1

Financial Statement Notes

Schedule D, Page 3, Part X

The company is exempt from federal income taxes on related income pursuant to section 501(c) of the internal revenue code. Consideration has been given to uncertain tax positions. The federal income tax returns for the years ended june 30, 2021, and thereafter, remain open for potential examination by major tax jurisdictions, generally for three years after they are filed.

Schedule D, Page 4, Part XII, Line 4B

Book / tax depreciation difference 1

Raw XML AppendixShowing 400 of 405 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt055707
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt094418
IRS990/AccountsReceivableGrp/BOYAmt0349960
IRS990/AccountsReceivableGrp/EOYAmt0467801
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PLAN, DEVELOP, IMPLEMENT, DELIVER AND COORDINATE PROGRAMS AND SERVICES WHICH PROMOTE AND ENHANCE THE PHYSICAL AND MENTAL HEALTH OF VT RESIDENTS.
IRS990/AdvertisingGrp/ProgramServicesAmt046135
IRS990/AdvertisingGrp/TotalAmt046135
IRS990/AllOtherExpensesGrp/ProgramServicesAmt016994
IRS990/AllOtherExpensesGrp/TotalAmt016994
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0WASHINGTON CTY MENTAL HEALTH
IRS990/BooksInCareOfDetail/PhoneNum08022291399
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 647
IRS990/BooksInCareOfDetail/USAddress/CityNm0MONTPELIER
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005602
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt01083529
IRS990/CashNonInterestBearingGrp/EOYAmt01038494
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0100820
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0100820
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt099596
IRS990/ConferencesMeetingsGrp/TotalAmt099596
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt08080
IRS990/CYOtherExpensesAmt03089395
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt08526782
IRS990/CYRevenuesLessExpensesAmt0188294
IRS990/CYSalariesCompEmpBnftPaidAmt05257173
IRS990/CYTotalExpensesAmt08346568
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt08534862
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0167634
IRS990/DeferredRevenueGrp/EOYAmt098524
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0234838
IRS990/DepreciationDepletionGrp/TotalAmt0234838
IRS990/Desc0PLAN, DEVELOP, IMPLEMENT, DELIVER AND COORDINATE PROGRAMS AND SERVICES WHICH PROMOTE AND ENHANCE THE PHYSICAL AND MENTAL HEALTH OF VT RESIDENTS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0138
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt07034718
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt033180
IRS990/FeesForServicesAccountingGrp/TotalAmt033180
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt024514
IRS990/FeesForServicesLegalGrp/TotalAmt024514
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt01153336
IRS990/FeesForServicesManagementGrp/TotalAmt01153336
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0216037
IRS990/FeesForServicesOtherGrp/TotalAmt0216037
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt03391
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0SCOTT ACUS
IRS990/Form990PartVIISectionAGrp/PersonNm1ROBERT BICK
IRS990/Form990PartVIISectionAGrp/PersonNm2MELANIE GIDNEY
IRS990/Form990PartVIISectionAGrp/PersonNm3BETH SIGHTLER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0100820
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt1TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt3PRESIDENT
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02007
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt03
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt08534862
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt0137388
IRS990/InformationTechnologyGrp/TotalAmt0137388
IRS990/InsuranceGrp/ProgramServicesAmt0215343
IRS990/InsuranceGrp/TotalAmt0215343
IRS990/InterestGrp/ProgramServicesAmt051256
IRS990/InterestGrp/TotalAmt051256
IRS990/InvestmentIncomeGrp/ExclusionAmt08080
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt08080
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt026
IRS990/IRPDocumentW2GCnt026
IRS990/LandBldgEquipAccumDeprecAmt02242166
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02841328
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02777260
IRS990/LandBldgEquipCostOrOtherBssAmt05019426
IRS990/LegalDomicileStateCd0VT
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PLAN, DEVELOP, IMPLEMENT, DELIVER AND COORDINATE PROGRAMS AND SERVICES WHICH PROMOTE AND ENHANCE THE PHYSICAL AND MENTAL HEALTH OF VT RESIDENTS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt01334185
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt01249384
IRS990/NetAssetsOrFundBalancesBOYAmt02581370
IRS990/NetAssetsOrFundBalancesEOYAmt02769665
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt02581370
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02769665
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt0338120
IRS990/OccupancyGrp/TotalAmt0338120
IRS990/OfficeExpensesGrp/ProgramServicesAmt0106411
IRS990/OfficeExpensesGrp/TotalAmt0106411
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt017981
IRS990/OtherAssetsTotalGrp/EOYAmt017098
IRS990/OtherChangesInNetAssetsAmt01
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0416263
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0416263
IRS990/OtherExpensesGrp/Desc0PROGRAM FOOD
IRS990/OtherExpensesGrp/Desc1SUPPLIES
IRS990/OtherExpensesGrp/Desc2BAD DEBT
IRS990/OtherExpensesGrp/Desc3ACTIVITIES AND MISC
IRS990/OtherExpensesGrp/ProgramServicesAmt0213161
IRS990/OtherExpensesGrp/ProgramServicesAmt154194
IRS990/OtherExpensesGrp/ProgramServicesAmt229447
IRS990/OtherExpensesGrp/ProgramServicesAmt325103
IRS990/OtherExpensesGrp/TotalAmt0213161
IRS990/OtherExpensesGrp/TotalAmt154194
IRS990/OtherExpensesGrp/TotalAmt229447
IRS990/OtherExpensesGrp/TotalAmt325103
IRS990/OtherLiabilitiesGrp/BOYAmt0280612
IRS990/OtherLiabilitiesGrp/EOYAmt0245863
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt04324121
IRS990/OtherSalariesAndWagesGrp/TotalAmt04324121
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt0357469
IRS990/PayrollTaxesGrp/TotalAmt0357469
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt058500
IRS990/PensionPlanContributionsGrp/TotalAmt058500
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0126710
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0157201
IRS990/PrincipalOfficerNm0MARY MOULTON
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0623990
IRS990/ProgramServiceRevenueGrp/BusinessCd1623990
IRS990/ProgramServiceRevenueGrp/BusinessCd2623990
IRS990/ProgramServiceRevenueGrp/BusinessCd3623990
IRS990/ProgramServiceRevenueGrp/Desc0STATE OF VERMONT CONTRACT
IRS990/ProgramServiceRevenueGrp/Desc1ASSISTEED COMMUNIITY CARE
IRS990/ProgramServiceRevenueGrp/Desc2PEARCE HOUSE & MISC REVENUE
IRS990/ProgramServiceRevenueGrp/Desc3RENTAL INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt07560018
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1589150
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2233276
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3144338
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt07560018
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1589150
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2233276
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3144338
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt013330
IRS990/PYOtherExpensesAmt03067974
IRS990/PYProgramServiceRevenueAmt09170440
IRS990/PYRevenuesLessExpensesAmt0207032
IRS990/PYSalariesCompEmpBnftPaidAmt05908764
IRS990/PYTotalExpensesAmt08976738
IRS990/PYTotalRevenueAmt09183770
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0188294
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt08526782
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0396602
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0396602
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt08080
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt013330
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02565
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt01992
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt09914
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt035881
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt08526782
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt09170440
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt08127027
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt08090973
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt08067488
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt041982710
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt08080
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt013330
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02565
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt01992
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt09914
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt035881
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99920
IRS990ScheduleA/PublicSupportPY509Pct00.99900
IRS990ScheduleA/PublicSupportTotal509Amt042379312
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt08526782
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt09170440
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt08127027
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt08090973
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt08464090
IRS990ScheduleA/Total509Grp/TotalAmt042379312
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt08534862
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt09183770
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt08129592
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt08092965
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt08474004
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt042415193
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt02210383
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0697974
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt02908357
IRS990ScheduleD/EquipmentGrp/BookValueAmt040582
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01061489
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01102071
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt01
IRS990ScheduleD/ExpensesSubtotalAmt08346567
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt0327325
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0327325
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0169071
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0184370
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0353441
IRS990ScheduleD/OtherExpensesNotIncludedAmt01
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt029899
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0298333
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0328232
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0245863
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ACCRUED LIABILITIES
IRS990ScheduleD/RevenueSubtotalAmt08534862
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE COMPANY IS EXEMPT FROM FEDERAL INCOME TAXES ON RELATED INCOME PURSUANT TO SECTION 501(C) OF THE INTERNAL REVENUE CODE. CONSIDERATION HAS BEEN GIVEN TO UNCERTAIN TAX POSITIONS. THE FEDERAL INCOME TAX RETURNS FOR THE YEARS ENDED JUNE 30, 2021, AND THEREAFTER, REMAIN OPEN FOR POTENTIAL EXAMINATION BY MAJOR TAX JURISDICTIONS, GENERALLY FOR THREE YEARS AFTER THEY ARE FILED.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1BOOK / TAX DEPRECIATION DIFFERENCE 1
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 3, PART X
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE D, PAGE 4, PART XII, LINE 4B
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02777260
IRS990ScheduleD/TotalExpensesPerForm990Amt08346568
IRS990ScheduleD/TotalLiabilityAmt0245863
IRS990ScheduleD/TotalRevenuePerForm990Amt08534862
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt08534862
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt08346567
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0AT LEAST ONE OF THE DIRECTORS REVIEW FORM 990 BEFORE SUBMITTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CSC CONDUCTS A PERIODIC REVIEW TO SEE IF THERE HAVE BEEN ANY TRANSACTIONS WITH PARTIES LISTED ON THE CONFLICT OF INTEREST DISCLOSURE SURVEY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE PERSONNEL COMMITTEE RESEARCHES COMPARABLE SALARIES PER POSITION TO ASSIST WITH RECOMMENDING THE RATE. THE BOARD APPROVES ALL INCREASES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3OFFICERS ARE NOT COMPENSATED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4GOVERNING DOCUMENTS ARE MADE AVAILABLE UPON THE REQUEST OF THOSE INQUIRING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5BOOK / TAX DEPRECIATION DIFFERENCE 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt04419508
IRS990/TotalAssetsEOYAmt04457854
IRS990/TotalAssetsGrp/BOYAmt04419508
IRS990/TotalAssetsGrp/EOYAmt04457854
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt0138
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt01311850
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt07034718
IRS990/TotalFunctionalExpensesGrp/TotalAmt08346568
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01838138
IRS990/TotalLiabilitiesEOYAmt01688189
IRS990/TotalLiabilitiesGrp/BOYAmt01838138
IRS990/TotalLiabilitiesGrp/EOYAmt01688189
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02581370
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02769665
IRS990/TotalOtherCompensationAmt03391
IRS990/TotalProgramServiceExpensesAmt07034718
IRS990/TotalProgramServiceRevenueAmt08526782
IRS990/TotalReportableCompFromOrgAmt0100820
IRS990/TotalRevenueGrp/ExclusionAmt08080
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt08526782
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt08534862
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt04419508
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt04457854
IRS990/TravelGrp/ProgramServicesAmt094342
IRS990/TravelGrp/TotalAmt094342
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO BOX 647
IRS990/USAddress/CityNm0MONTPELIER
IRS990/USAddress/StateAbbreviationCd0VT
IRS990/USAddress/ZIPCd005601
IRS990/VotingMembersGoverningBodyCnt03
IRS990/VotingMembersIndependentCnt03
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MARY MOULTON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0FORMER PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08022291399
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0COLLABORATIVE SOLUTIONS CORP
ReturnHeader/Filer/BusinessNameControlTxt0COLL
ReturnHeader/Filer/EIN0510590173
ReturnHeader/Filer/PhoneNum08022291399
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 320
ReturnHeader/Filer/USAddress/CityNm0RICHMOND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005477
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0030302296
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KITTELL BRANAGAN & SARGENT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0154 N MAIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ST ALBANS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd005478
ReturnHeader/PreparerPersonGrp/PhoneNum08025249531
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-05
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TIMOTHY R STREETER CPA

Document Assets

No mirrored PDF or thumbnail assets are attached yet.